GYGY
Game Your Game, Inc. Common Stock
Price Chart
Latest Quote
$15.98
-6.52 (-28.98%)
Current Price
| Previous Close | $22.50 |
| Open | $22.50 |
| Day High | $32.00 |
| Day Low | $11.49 |
| Volume | 37,322 |
Stock Information
| Shares Outstanding | 32.15M |
| Total Debt | $3.28M |
| Cash Equivalents | $286K |
| Revenue | $60K |
| Net Income | $-1.34M |
| Sector | Technology |
| Industry | Software - Infrastructure |
| Market Cap | $513.68M |
| Exchange | NGM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $242.69M |
| Sales | $60K |
| Income | $-1.34M |
| Book/sh | $-0.16 |
| Cash/sh | $0.01 |
Financial Ratios
| Quick Ratio | 0.09 |
| Current Ratio | 0.43 |
Returns & Margins
| Gross Margin | 9.69% |
| Operating Margin | -19076.53% |
Ownership
| Insider & Institutional transactions data not available |
Valuation Ratios
| P/S | 8530.27 |
| P/B | -102.44 |
Analyst Data
| Recommendation | none |
Technical Indicators
Performance History
| YTD | +0.00% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-07-30 | $15.98 | 37,322 |
About Game Your Game, Inc. Common Stock
Game Your Game, Inc. designs, develops, and provides GPS shot-tracking technology for golf in the United States, Ireland, and internationally. The company provides the GameGolf KZN AI, which tracks every shot, yardage, and club usage. It also designs an application that provides GPS shot tracking, golf performance analytics, and data-driven insights. It sells its products online. It caters to multiple customers within the golf industry, including individual golfers, golf professionals, and instructors, golf courses and clubs, and golf equipment manufacturers. The company was founded in 2014 and is based in Palo Alto, California. Game Your Game, Inc. operates as a subsidiary of XTI Aerospace, Inc.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Revenue | ||
| Reconciled Cost Of Revenue | $53,448 | $2,309 |
| Cost Of Revenue | $53,448 | $2,309 |
| Total Revenue | $58,505 | $14,878 |
| Operating Revenue | $58,505 | $14,878 |
| Expenses | ||
| Interest Expense | $238,880 | $87,692 |
| Total Expenses | $1,129,991 | $1,544,772 |
| Other Income Expense | $526,576 | $-231,034 |
| Net Non Operating Interest Income Expense | $-238,879 | $-87,691 |
| Interest Expense Non Operating | $238,880 | $87,692 |
| Operating Expense | $1,076,543 | $1,542,463 |
| Selling And Marketing Expense | $107,816 | $154,648 |
| General And Administrative Expense | $452,940 | $489,094 |
| Income & Earnings | ||
| Net Income From Continuing Operation Net Minority Interest | $-783,789 | $-1,848,619 |
| Net Interest Income | $-238,879 | $-87,691 |
| Interest Income | $1 | $1 |
| Normalized Income | $-1,310,365 | $-1,617,585 |
| Net Income From Continuing And Discontinued Operation | $-783,789 | $-1,848,619 |
| Total Operating Income As Reported | $-1,071,486 | $-1,529,894 |
| Net Income Common Stockholders | $-6,383,789 | $-1,848,619 |
| Net Income | $-783,789 | $-1,848,619 |
| Net Income Including Noncontrolling Interests | $-783,789 | $-1,848,619 |
| Net Income Continuous Operations | $-783,789 | $-1,848,619 |
| Pretax Income | $-783,789 | $-1,848,619 |
| Interest Income Non Operating | $1 | $1 |
| Operating Income | $-1,071,486 | $-1,529,894 |
| Gross Profit | $5,057 | $12,569 |
| Per Share | ||
| Diluted EPS | $-0.44 | $-0.13 |
| Basic EPS | $-0.44 | $-0.13 |
| Other | ||
| Tax Effect Of Unusual Items | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-1,053,977 | $-1,512,042 |
| Total Unusual Items | $526,576 | $-231,034 |
| Total Unusual Items Excluding Goodwill | $526,576 | $-231,034 |
| Reconciled Depreciation | $17,508 | $17,851 |
| EBITDA (Bullshit earnings) | $-527,401 | $-1,743,076 |
| EBIT | $-544,909 | $-1,760,927 |
| Diluted Average Shares | $14,388,000 | $14,388,000 |
| Basic Average Shares | $14,388,000 | $14,388,000 |
| Diluted NI Availto Com Stockholders | $-6,383,789 | $-1,848,619 |
| Otherunder Preferred Stock Dividend | $3,600,000 | - |
| Preferred Stock Dividends | $2,000,000 | - |
| Tax Provision | $0 | $0 |
| Gain On Sale Of Security | $526,576 | $-231,034 |
| Research And Development | $515,787 | $898,721 |
| Selling General And Administration | $560,756 | $643,742 |
| Other Gand A | $452,940 | $489,094 |
Fetched: 2026-07-31
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Assets | ||
| Net Tangible Assets | $-2,297,556 | $-989,594 |
| Total Assets | $1,266,182 | $1,375,565 |
| Total Non Current Assets | $33,665 | $51,003 |
| Current Assets | $1,232,517 | $1,324,562 |
| Other Current Assets | $2,415 | $47,479 |
| Inventory | $1,142,377 | $1,204,788 |
| Receivables | $262 | $12 |
| Accounts Receivable | $262 | $12 |
| Cash Cash Equivalents And Short Term Investments | $87,463 | $72,283 |
| Cash And Cash Equivalents | $87,463 | $72,283 |
| Debt | ||
| Net Debt | $3,204,654 | $1,817,717 |
| Total Debt | $3,292,117 | $1,890,000 |
| Current Debt And Capital Lease Obligation | $3,292,117 | $1,890,000 |
| Current Debt | $3,292,117 | $1,890,000 |
| Liabilities | ||
| Total Liabilities Net Minority Interest | $3,563,738 | $2,365,159 |
| Total Non Current Liabilities Net Minority Interest | $0 | $0 |
| Current Liabilities | $3,563,738 | $2,365,159 |
| Current Deferred Liabilities | $3,223 | $0 |
| Current Notes Payable | $3,292,117 | $1,890,000 |
| Payables And Accrued Expenses | $268,398 | $474,056 |
| Interest Payable | $0 | $87,692 |
| Payables | $255,526 | $362,727 |
| Total Tax Payable | $28,878 | $21,358 |
| Accounts Payable | $226,648 | $261,574 |
| Equity | ||
| Common Stock Equity | $-2,297,556 | $-989,594 |
| Total Equity Gross Minority Interest | $-2,297,556 | $-989,594 |
| Stockholders Equity | $-2,297,556 | $-989,594 |
| Gains Losses Not Affecting Retained Earnings | $-394,360 | $129,813 |
| Other Equity Adjustments | $-394,360 | $129,813 |
| Retained Earnings | $-20,682,459 | $-19,898,670 |
| Other | ||
| Ordinary Shares Number | $14,388,000 | $14,388,000 |
| Share Issued | $14,388,000 | $14,388,000 |
| Tangible Book Value | $-2,297,556 | $-989,594 |
| Invested Capital | $994,561 | $900,406 |
| Working Capital | $-2,331,221 | $-1,040,597 |
| Total Capitalization | $-2,297,556 | $-989,594 |
| Additional Paid In Capital | $18,764,263 | $18,764,263 |
| Capital Stock | $15,000 | $15,000 |
| Common Stock | $15,000 | $15,000 |
| Preferred Stock | $0 | $0 |
| Current Deferred Revenue | $3,223 | $0 |
| Pensionand Other Post Retirement Benefit Plans Current | $0 | $1,103 |
| Current Accrued Expenses | $12,872 | $111,329 |
| Dueto Related Parties Current | $0 | $79,795 |
| Net PPE | $33,665 | $51,003 |
| Accumulated Depreciation | $-86,460 | $-107,750 |
| Gross PPE | $120,125 | $158,753 |
| Other Properties | $70 | $-100 |
| Machinery Furniture Equipment | $120,055 | $158,853 |
Fetched: 2026-07-31
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Free Cash Flow | ||
| Free Cash Flow | $-1,324,518 | $-1,962,626 |
| Operating Activities | ||
| Operating Cash Flow | $-1,324,518 | $-1,961,340 |
| Cash Flow From Continuing Operating Activities | $-1,324,518 | $-1,961,340 |
| Operating Gains Losses | $-526,576 | $231,034 |
| Investing Activities | ||
| Investing Cash Flow | $0 | $-1,286 |
| Cash Flow From Continuing Investing Activities | $0 | $-1,286 |
| Capital Expenditure | - | $-1,286 |
| Financing Activities | ||
| Financing Cash Flow | $1,322,322 | $1,969,795 |
| Cash Flow From Continuing Financing Activities | $1,322,322 | $1,969,795 |
| Net Other Financing Charges | $-79,795 | $79,795 |
| Other | ||
| Repayment Of Debt | $-104,883 | $0 |
| Issuance Of Debt | $1,507,000 | $1,890,000 |
| Interest Paid Supplemental Data | $326,572 | $0 |
| Income Tax Paid Supplemental Data | $0 | $0 |
| End Cash Position | $87,463 | $72,283 |
| Beginning Cash Position | $72,283 | $72,289 |
| Effect Of Exchange Rate Changes | $17,376 | $-7,175 |
| Changes In Cash | $-2,196 | $7,169 |
| Net Issuance Payments Of Debt | $1,402,117 | $1,890,000 |
| Net Short Term Debt Issuance | $1,402,117 | $1,890,000 |
| Short Term Debt Payments | $-104,883 | $0 |
| Short Term Debt Issuance | $1,507,000 | $1,890,000 |
| Net PPE Purchase And Sale | $0 | $-1,286 |
| Purchase Of PPE | $0 | $-1,286 |
| Change In Working Capital | $-31,661 | $-361,606 |
| Change In Other Working Capital | $3,223 | - |
| Change In Payables And Accrued Expense | $-153,073 | $-321,097 |
| Change In Accrued Expense | $-96,774 | $66,998 |
| Change In Interest Payable | $-87,692 | $87,692 |
| Change In Payable | $-56,299 | $-388,095 |
| Change In Account Payable | $-56,299 | $-388,095 |
| Change In Prepaid Assets | $47,878 | $-44,201 |
| Change In Inventory | $70,561 | $3,703 |
| Change In Receivables | $-250 | $-11 |
| Depreciation Amortization Depletion | $17,508 | $17,851 |
| Depreciation And Amortization | $17,508 | $17,851 |
| Depreciation | $17,508 | $17,851 |
| Net Foreign Currency Exchange Gain Loss | $-526,576 | $231,034 |
| Net Income From Continuing Operations | $-783,789 | $-1,848,619 |
Fetched: 2026-07-31