GUNN
Gunnison Copper Corp.
Price Chart
Latest Quote
$9.01
-0.36 (-3.84%)
Current Price
| Previous Close | $9.37 |
| Open | $10.52 |
| Day High | $11.00 |
| Day Low | $8.28 |
| Volume | 1,134,616 |
Stock Information
| Shares Outstanding | 515.05M |
| Total Debt | $7.29M |
| Cash Equivalents | $34.12M |
| Revenue | $53.93M |
| Net Income | $-16.28M |
| Sector | Basic Materials |
| Industry | Copper |
| Market Cap | $4.64B |
| Exchange | ASE |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $4.53B |
| Sales | $53.93M |
| Income | $-16.28M |
| Cash/sh | $0.07 |
| Employees | 106 |
Financial Ratios
| Quick Ratio | 0.31 |
| Current Ratio | 0.68 |
Returns & Margins
| ROA | 1.74% |
| Gross Margin | 44.82% |
| Operating Margin | 42.53% |
| Profit Margin | -30.19% |
Ownership
| Insider & Institutional transactions data not available |
Valuation Ratios
| P/S | 86.06 |
Analyst Data
| Recommendation | none |
Technical Indicators
| Shares Float | 492.82M |
| Volatility | 2.33 |
Performance History
| YTD | -3.84% |
| 10 Years | -3.84% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-10-27 | $9.01 | 1,134,616 |
| 2026-10-26 | $9.37 | 907,000 |
About Gunnison Copper Corp.
Gunnison Copper Corp. engages in the acquisition, exploration, and development of copper mineral properties in the United States. The company also explores zinc, copper and silver deposits. Its flagship property is the Gunnison copper project consists of unpatented mining claims, private land, exploration permits, mineral leases, and direct ownership of mineral rights covering an area of approximately 10 square miles located in Cochise County, Arizona. In addition, the company engages in the construction and operation of copper mines. The company was formerly known as Excelsior Mining Corp. and changed its name to Gunnison Copper Corp. in November 2024. Gunnison Copper Corp. is headquartered in Phoenix, Arizona.
đ° Latest News
No news articles available at the moment. Check back later for updates on GUNN.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $10,656,000 | $2,912,000 | $8,545,000 | $10,931,000 |
| Cost Of Revenue | $10,656,000 | $2,912,000 | $8,545,000 | $10,931,000 |
| Total Revenue | $10,893,000 | $1,389,000 | $2,919,000 | $4,178,000 |
| Operating Revenue | $10,893,000 | $1,389,000 | $2,919,000 | $4,178,000 |
| Expenses | ||||
| Interest Expense | $4,308,000 | $4,190,000 | $3,494,000 | $2,019,000 |
| Total Expenses | $22,707,000 | $6,612,000 | $12,903,000 | $17,972,000 |
| Other Income Expense | $-41,149,000 | $17,675,000 | $-15,594,000 | $50,676,000 |
| Other Non Operating Income Expenses | $-21,224,000 | $-174,000 | $537,000 | $635,000 |
| Net Non Operating Interest Income Expense | $-3,462,000 | $-3,958,000 | $-3,381,000 | $-2,003,000 |
| Interest Expense Non Operating | $4,308,000 | $4,190,000 | $3,494,000 | $2,019,000 |
| Operating Expense | $12,051,000 | $3,700,000 | $4,358,000 | $7,041,000 |
| Other Operating Expenses | $3,291,000 | $1,040,000 | $911,000 | $3,467,000 |
| Selling And Marketing Expense | $7,641,000 | $2,340,000 | - | - |
| General And Administrative Expense | $1,119,000 | $320,000 | $3,447,000 | $3,574,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-56,425,000 | $8,494,000 | $-28,959,000 | $34,879,000 |
| Net Interest Income | $-3,462,000 | $-3,958,000 | $-3,381,000 | $-2,003,000 |
| Interest Income | $846,000 | $232,000 | $113,000 | $16,000 |
| Normalized Income | $-36,500,000 | $-4,780,301 | $-12,828,000 | $-2,246,418 |
| Net Income From Continuing And Discontinued Operation | $-56,425,000 | $8,494,000 | $-28,959,000 | $34,879,000 |
| Net Income Common Stockholders | $-56,425,000 | $8,494,000 | $-28,959,000 | $34,879,000 |
| Net Income | $-56,425,000 | $8,494,000 | $-28,959,000 | $34,879,000 |
| Net Income Including Noncontrolling Interests | $-56,425,000 | $8,494,000 | $-28,959,000 | $34,879,000 |
| Net Income Continuous Operations | $-56,425,000 | $8,494,000 | $-28,959,000 | $34,879,000 |
| Pretax Income | $-56,425,000 | $8,494,000 | $-28,959,000 | $34,879,000 |
| Special Income Charges | $1,126,000 | $-38,828,000 | $-1,375,000 | $0 |
| Interest Income Non Operating | $846,000 | $232,000 | $113,000 | $16,000 |
| Operating Income | $-11,814,000 | $-5,223,000 | $-9,984,000 | $-13,794,000 |
| Gross Profit | $237,000 | $-1,523,000 | $-5,626,000 | $-6,753,000 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $4,574,699 | $0 | $12,915,582 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-31,896,000 | $-5,002,000 | $-9,061,000 | $-12,822,000 |
| Total Unusual Items | $-19,925,000 | $17,849,000 | $-16,131,000 | $50,041,000 |
| Total Unusual Items Excluding Goodwill | $-19,925,000 | $17,849,000 | $-16,131,000 | $50,041,000 |
| Reconciled Depreciation | $296,000 | $163,000 | $273,000 | $321,000 |
| EBITDA (Bullshit earnings) | $-51,821,000 | $12,847,000 | $-25,192,000 | $37,219,000 |
| EBIT | $-52,117,000 | $12,684,000 | $-25,465,000 | $36,898,000 |
| Diluted NI Availto Com Stockholders | $-56,425,000 | $8,494,000 | $-28,959,000 | $34,879,000 |
| Other Special Charges | $-1,126,000 | - | $1,375,000 | - |
| Impairment Of Capital Assets | $0 | $38,828,000 | $0 | - |
| Gain On Sale Of Security | $-21,051,000 | $56,677,000 | $-14,756,000 | $50,041,000 |
| Selling General And Administration | $8,760,000 | $2,660,000 | $3,447,000 | $3,574,000 |
| Salaries And Wages | $1,119,000 | $320,000 | $2,113,000 | $2,238,000 |
| Other Gand A | - | $926,000 | $1,334,000 | $1,336,000 |
Fetched: 2026-10-27
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-61,546,000 | $-21,902,000 | $-30,723,000 | $-8,299,000 |
| Total Assets | $314,492,000 | $137,932,000 | $116,408,000 | $118,761,000 |
| Total Non Current Assets | $258,574,000 | $122,243,000 | $107,976,000 | $110,832,000 |
| Other Non Current Assets | $12,797,000 | $10,333,000 | $3,074,000 | $3,311,000 |
| Current Assets | $55,918,000 | $15,689,000 | $8,432,000 | $7,929,000 |
| Prepaid Assets | $1,289,000 | $377,000 | $776,000 | $476,000 |
| Inventory | $19,923,000 | $2,108,000 | $1,341,000 | $1,741,000 |
| Receivables | $13,953,000 | $4,864,000 | $126,000 | $86,000 |
| Accounts Receivable | $1,301,000 | $117,000 | $126,000 | $86,000 |
| Cash Cash Equivalents And Short Term Investments | $20,753,000 | $8,340,000 | $6,189,000 | $5,626,000 |
| Cash And Cash Equivalents | $20,613,000 | $8,249,000 | $6,113,000 | $5,604,000 |
| Other Receivables | - | $4,747,000 | - | - |
| Non Current Accounts Receivable | - | - | - | $62,000 |
| Debt | ||||
| Total Debt | $10,596,000 | $19,998,000 | $19,950,000 | $15,804,000 |
| Long Term Debt And Capital Lease Obligation | $11,000 | $16,189,000 | $18,508,000 | $302,000 |
| Current Debt And Capital Lease Obligation | $10,585,000 | $3,809,000 | $1,442,000 | $15,502,000 |
| Current Debt | $6,503,000 | $600,000 | $1,442,000 | $15,405,000 |
| Other Current Borrowings | $6,503,000 | $600,000 | $1,442,000 | $15,405,000 |
| Net Debt | - | $8,416,000 | $12,395,000 | $9,801,000 |
| Long Term Debt | - | $16,065,000 | $18,508,000 | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $376,038,000 | $159,834,000 | $147,131,000 | $127,060,000 |
| Total Non Current Liabilities Net Minority Interest | $275,739,000 | $121,286,000 | $142,650,000 | $109,458,000 |
| Derivative Product Liabilities | $72,530,000 | $56,774,000 | $115,823,000 | $100,911,000 |
| Tradeand Other Payables Non Current | $0 | $0 | $222,000 | - |
| Non Current Deferred Liabilities | $141,625,000 | $9,959,000 | $0 | - |
| Current Liabilities | $100,299,000 | $38,548,000 | $4,481,000 | $17,602,000 |
| Other Current Liabilities | $13,187,000 | $2,609,000 | $728,000 | $718,000 |
| Current Deferred Liabilities | $46,737,000 | $1,661,000 | $0 | - |
| Payables And Accrued Expenses | $29,790,000 | $30,469,000 | $2,311,000 | $1,172,000 |
| Payables | $13,661,000 | $21,786,000 | $2,311,000 | $570,000 |
| Accounts Payable | $13,489,000 | $4,756,000 | $1,743,000 | $446,000 |
| Other Non Current Liabilities | - | $720,000 | $8,097,000 | - |
| Current Notes Payable | - | $600,000 | $0 | - |
| Interest Payable | - | $600,000 | $0 | - |
| Other Payable | - | $14,975,000 | $432,000 | - |
| Equity | ||||
| Common Stock Equity | $-61,546,000 | $-21,902,000 | $-30,723,000 | $-8,299,000 |
| Total Equity Gross Minority Interest | $-61,546,000 | $-21,902,000 | $-30,723,000 | $-8,299,000 |
| Stockholders Equity | $-61,546,000 | $-21,902,000 | $-30,723,000 | $-8,299,000 |
| Gains Losses Not Affecting Retained Earnings | $14,833,000 | $13,703,000 | $13,376,000 | $11,624,000 |
| Other Equity Adjustments | $14,833,000 | $13,703,000 | $13,376,000 | $11,624,000 |
| Retained Earnings | $-204,858,000 | $-148,433,000 | $-156,927,000 | $-127,968,000 |
| Other | ||||
| Ordinary Shares Number | $402,854,376 | $315,415,858 | $315,415,858 | $274,835,944 |
| Share Issued | $402,854,376 | $315,415,858 | $315,415,858 | $274,835,944 |
| Tangible Book Value | $-61,546,000 | $-21,902,000 | $-30,723,000 | $-8,299,000 |
| Invested Capital | $-55,043,000 | $-5,237,000 | $-12,215,000 | $-8,299,000 |
| Working Capital | $-44,381,000 | $-22,859,000 | $3,951,000 | $-9,673,000 |
| Capital Lease Obligations | $135,000 | $243,000 | $325,000 | $399,000 |
| Total Capitalization | $-61,546,000 | $-5,837,000 | $-12,215,000 | $-8,299,000 |
| Capital Stock | $128,479,000 | $112,828,000 | $112,828,000 | $108,045,000 |
| Common Stock | $128,479,000 | $112,828,000 | $112,828,000 | $108,045,000 |
| Dueto Related Parties Non Current | $48,620,000 | $23,448,000 | $0 | - |
| Non Current Deferred Revenue | $141,625,000 | $9,959,000 | $0 | - |
| Long Term Capital Lease Obligation | $11,000 | $124,000 | $222,000 | $302,000 |
| Long Term Provisions | $12,953,000 | $14,916,000 | $8,097,000 | $8,245,000 |
| Current Deferred Revenue | $46,737,000 | $1,661,000 | $0 | - |
| Current Capital Lease Obligation | $124,000 | $119,000 | $103,000 | $97,000 |
| Current Accrued Expenses | $16,129,000 | $8,683,000 | $0 | $602,000 |
| Dueto Related Parties Current | $172,000 | $2,055,000 | $136,000 | $124,000 |
| Net PPE | $245,777,000 | $111,910,000 | $104,902,000 | $107,459,000 |
| Accumulated Depreciation | $-2,710,000 | $-2,414,000 | $-2,389,000 | $-2,154,000 |
| Gross PPE | $248,487,000 | $114,324,000 | $107,291,000 | $109,613,000 |
| Construction In Progress | $226,433,000 | $90,157,000 | $79,469,000 | $81,469,000 |
| Machinery Furniture Equipment | $14,797,000 | $14,192,000 | $13,819,000 | $13,835,000 |
| Land And Improvements | $7,257,000 | $9,975,000 | $14,003,000 | $14,309,000 |
| Finished Goods | $815,000 | $473,000 | $121,000 | $296,000 |
| Work In Process | $12,565,000 | $105,000 | $287,000 | $372,000 |
| Raw Materials | $6,543,000 | $1,530,000 | $933,000 | $1,073,000 |
| Duefrom Related Parties Current | $12,652,000 | $4,747,000 | $0 | - |
| Other Short Term Investments | $140,000 | $91,000 | $76,000 | $22,000 |
| Pensionand Other Post Retirement Benefit Plans Current | - | - | $194,000 | $210,000 |
| Properties | - | - | $0 | $0 |
Fetched: 2026-10-27
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-143,236,000 | $-31,803,000 | $-13,225,000 | $-15,248,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-37,919,000 | $-7,648,000 | $-10,657,000 | $-14,061,000 |
| Cash Flow From Continuing Operating Activities | $-37,919,000 | $-7,648,000 | $-10,657,000 | $-14,061,000 |
| Operating Gains Losses | $20,335,000 | $-56,692,000 | $14,702,000 | $-50,153,000 |
| Investing Activities | ||||
| Capital Expenditure | $-105,317,000 | $-24,155,000 | $-2,568,000 | $-1,187,000 |
| Investing Cash Flow | $-105,682,000 | $-30,384,000 | $2,669,000 | $-1,179,000 |
| Cash Flow From Continuing Investing Activities | $-105,682,000 | $-30,384,000 | $2,669,000 | $-1,179,000 |
| Net Other Investing Changes | $-365,000 | $-6,229,000 | $5,237,000 | $8,000 |
| Capital Expenditure Reported | $-104,712,000 | $-23,155,000 | $-2,568,000 | $0 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $19,302,000 | $0 | - | $0 |
| Financing Cash Flow | $155,847,000 | $40,165,000 | $8,490,000 | $0 |
| Cash Flow From Continuing Financing Activities | $155,847,000 | $40,165,000 | $8,490,000 | $0 |
| Net Other Financing Charges | $133,545,000 | $40,165,000 | $5,490,000 | $-401,000 |
| Net Common Stock Issuance | $19,302,000 | $0 | - | $0 |
| Common Stock Issuance | $19,302,000 | $0 | - | $0 |
| Other | ||||
| Issuance Of Debt | $3,000,000 | $0 | $3,000,000 | $0 |
| Interest Paid Supplemental Data | $2,028,000 | $2,392,000 | $2,785,000 | $2,374,000 |
| End Cash Position | $20,613,000 | $8,249,000 | $6,113,000 | $5,604,000 |
| Beginning Cash Position | $8,249,000 | $6,113,000 | $5,604,000 | $20,854,000 |
| Effect Of Exchange Rate Changes | $118,000 | $3,000 | $7,000 | $-10,000 |
| Changes In Cash | $12,246,000 | $2,133,000 | $502,000 | $-15,240,000 |
| Net Issuance Payments Of Debt | $3,000,000 | $0 | $3,000,000 | $0 |
| Net Long Term Debt Issuance | $3,000,000 | $0 | $3,000,000 | $0 |
| Long Term Debt Issuance | $3,000,000 | $0 | $3,000,000 | $0 |
| Net PPE Purchase And Sale | $-605,000 | $-1,000,000 | $0 | $-1,187,000 |
| Purchase Of PPE | $-605,000 | $-1,000,000 | $0 | $-1,187,000 |
| Change In Working Capital | $-21,926,000 | $-721,000 | $725,000 | $90,000 |
| Change In Other Current Liabilities | $-138,000 | $-355,000 | $312,000 | $-401,000 |
| Change In Payables And Accrued Expense | $222,000 | $-7,000 | $298,000 | $-405,000 |
| Change In Payable | $222,000 | $-7,000 | $298,000 | $-405,000 |
| Change In Account Payable | $195,000 | $-16,000 | $286,000 | $-420,000 |
| Change In Prepaid Assets | $-912,000 | $399,000 | $-300,000 | $544,000 |
| Change In Inventory | $-19,914,000 | $-767,000 | $400,000 | $74,000 |
| Change In Receivables | $-1,184,000 | $9,000 | $15,000 | $278,000 |
| Other Non Cash Items | $18,671,000 | $1,954,000 | $2,065,000 | $657,000 |
| Stock Based Compensation | $1,130,000 | $326,000 | $537,000 | $145,000 |
| Asset Impairment Charge | $0 | $38,828,000 | $0 | - |
| Depreciation Amortization Depletion | $296,000 | $163,000 | $273,000 | $321,000 |
| Depreciation And Amortization | $296,000 | $163,000 | $273,000 | $321,000 |
| Depreciation | $296,000 | $163,000 | $273,000 | $321,000 |
| Gain Loss On Investment Securities | $21,461,000 | $-56,690,000 | $14,709,000 | $-50,048,000 |
| Net Foreign Currency Exchange Gain Loss | $0 | $-2,000 | $-7,000 | $10,000 |
| Net Income From Continuing Operations | $-56,425,000 | $8,494,000 | $-28,959,000 | $34,879,000 |
| Repayment Of Debt | - | - | - | $0 |
| Long Term Debt Payments | - | - | - | $0 |
| Change In Other Working Capital | - | - | - | $54,000 |
Fetched: 2026-10-27