GSIW
Garden Stage Limited
Price Chart
Latest Quote
$9.99
+0.00 (+0.00%)
Current Price
| Previous Close | $9.99 |
| Open | $9.17 |
| Day High | $9.99 |
| Day Low | $9.99 |
| Volume | 128 |
Stock Information
| Shares Outstanding | 1.46M |
| Total Debt | $81K |
| Cash Equivalents | $6.83M |
| Revenue | $7.24M |
| Net Income | $-13.84M |
| Sector | Financial Services |
| Industry | Capital Markets |
| Market Cap | $14.61M |
| EPS (TTM) | $-1.38 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $91.53M |
| Sales | $7.24M |
| Income | $-13.84M |
| Book/sh | $2.26 |
| Cash/sh | $4.67 |
| Employees | 20 |
Financial Ratios
| Quick Ratio | 0.88 |
| Current Ratio | 1.72 |
| Debt/Eq | 0.33 |
Returns & Margins
| ROA | -47.86% |
| ROE | -89.50% |
| Gross Margin | -35.44% |
| Operating Margin | -190.41% |
| Profit Margin | -191.08% |
Ownership
| Institutional Ownership | 2.50% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 2.02 |
| P/B | 4.42 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $10.19 |
| SMA50 | $13.22 |
| SMA200 | $22.58 |
| RSI | 27.96 |
| ATR | 0.6004 |
| Shares Float | 1.46M |
| Short Float | 0.76% |
| Short Ratio | 0.54 |
| Volatility | 4.12 |
Performance History
| Week | -10.75% |
| Month | -29.42% |
| Quarter | -60.38% |
| 6 Months | -69.64% |
| YTD | -65.25% |
| Year | -69.62% |
| 10 Years | -99.55% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-10-27 | $9.18 | 0 |
| 2026-10-26 | $9.18 | 400 |
| 2026-10-23 | $9.99 | 0 |
| 2026-10-22 | $9.99 | 1,300 |
| 2026-10-21 | $10.49 | 400 |
| 2026-10-20 | $10.28 | 1,500 |
| 2026-10-19 | $10.22 | 2,900 |
| 2026-10-16 | $10.50 | 2,100 |
| 2026-10-15 | $10.80 | 10,900 |
| 2026-10-14 | $10.41 | 10,900 |
| 2026-10-13 | $10.39 | 3,400 |
| 2026-10-12 | $10.35 | 15,300 |
| 2026-10-09 | $10.23 | 18,400 |
| 2026-10-08 | $10.68 | 6,600 |
| 2026-10-07 | $10.61 | 6,600 |
| 2026-10-06 | $10.25 | 13,700 |
| 2026-10-05 | $9.90 | 6,900 |
| 2026-10-02 | $9.51 | 13,300 |
| 2026-10-01 | $10.61 | 3,200 |
| 2026-09-30 | $10.15 | 11,000 |
| 2026-09-29 | $10.80 | 26,800 |
| 2026-09-28 | $13.00 | 57,400 |
About Garden Stage Limited
Garden Stage Limited, through its subsidiaries, provides financial services in Hong Kong. It offers placing and underwriting; securities dealing and brokerage; asset management; investment advisory; introduction and referral services; and due diligence services. The company was incorporated in 2022 and is headquartered in Central, Hong Kong. Garden Stage Limited operates as a subsidiary of Oriental Moon Tree Limited.
đ° Latest News
No news articles available at the moment. Check back later for updates on GSIW.
Period:
Loading...
Income Statement (Annual)
| Metric | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | - | $5,040,713 | $3,283,753 | $2,233,157 |
| Cost Of Revenue | - | $5,147,686 | $3,356,569 | $2,304,281 |
| Total Revenue | - | $5,402,944 | $1,364,542 | $3,157,823 |
| Operating Revenue | - | $5,402,944 | $1,364,542 | $3,157,823 |
| Expenses | ||||
| Total Expenses | - | $9,725,332 | $5,984,588 | $3,416,167 |
| Rent Expense Supplemental | - | $169,866 | $95,416 | $85,220 |
| Other Income Expense | - | $-10,114 | $5,259 | $2,826 |
| Other Non Operating Income Expenses | - | $5,205 | $5,259 | $2,826 |
| Net Non Operating Interest Income Expense | - | $58,094 | $38,668 | $47,825 |
| Operating Expense | - | $4,577,646 | $2,628,019 | $1,111,886 |
| Selling And Marketing Expense | - | $1,514,960 | $1,611,485 | $236,112 |
| General And Administrative Expense | - | $2,905,902 | $999,445 | $916,141 |
| Other Operating Expenses | - | - | - | $-50,822 |
| Income & Earnings | ||||
| Normalized Income | $-13,827,099 | $-4,304,851 | $-4,589,478 | $-207,169 |
| Net Income From Continuing Operation Net Minority Interest | - | $-4,317,642 | $-4,589,478 | $-207,169 |
| Net Interest Income | - | $58,094 | $38,668 | $47,825 |
| Interest Income | - | $58,094 | $38,668 | $47,825 |
| Net Income From Continuing And Discontinued Operation | - | $-4,317,642 | $-4,589,478 | $-207,169 |
| Net Income Common Stockholders | - | $-4,317,642 | $-4,589,478 | $-207,169 |
| Net Income | - | $-4,317,642 | $-4,589,478 | $-207,169 |
| Net Income Including Noncontrolling Interests | - | $-4,317,642 | $-4,589,478 | $-207,169 |
| Net Income Continuous Operations | - | $-4,317,642 | $-4,589,478 | $-207,169 |
| Pretax Income | - | $-4,274,408 | $-4,576,119 | $-207,693 |
| Special Income Charges | - | $-15,319 | $0 | $0 |
| Interest Income Non Operating | - | $58,094 | $38,668 | $47,825 |
| Operating Income | - | $-4,322,388 | $-4,620,046 | $-258,344 |
| Depreciation Amortization Depletion Income Statement | - | $58,762 | $9,421 | $10,455 |
| Depreciation And Amortization In Income Statement | - | $58,762 | $9,421 | $10,455 |
| Depreciation Income Statement | - | $58,762 | $9,421 | $10,455 |
| Gross Profit | - | $255,258 | $-1,992,027 | $853,542 |
| Per Share | ||||
| Diluted EPS | - | $-0.47 | $-0.49 | $-2.81 |
| Basic EPS | - | $-0.47 | $-0.49 | $-2.81 |
| Other | ||||
| Tax Effect Of Unusual Items | $-11 | $-2,528 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | - | $-4,141,334 | $-4,537,809 | $-176,765 |
| Total Unusual Items | - | $-15,319 | $0 | $0 |
| Total Unusual Items Excluding Goodwill | - | $-15,319 | $0 | $0 |
| Reconciled Depreciation | - | $165,735 | $82,237 | $81,579 |
| EBITDA (Bullshit earnings) | - | $-4,156,653 | $-4,537,809 | $-176,765 |
| EBIT | - | $-4,322,388 | $-4,620,046 | $-258,344 |
| Diluted Average Shares | - | $9,281,875 | $9,271,806 | $73,750 |
| Basic Average Shares | - | $9,281,875 | $9,271,806 | $73,750 |
| Diluted NI Availto Com Stockholders | - | $-4,317,642 | $-4,589,478 | $-207,169 |
| Tax Provision | - | $43,234 | $13,359 | $-524 |
| Gain On Sale Of Ppe | - | $-15,319 | $0 | $0 |
| Provision For Doubtful Accounts | - | $98,022 | $7,668 | $0 |
| Selling General And Administration | - | $4,420,862 | $2,610,930 | $1,152,253 |
| Other Gand A | - | $2,736,036 | $904,029 | $830,921 |
| Rent And Landing Fees | - | $169,866 | $95,416 | $85,220 |
| Gain On Sale Of Business | - | - | - | - |
Fetched: 2026-10-26
Balance Sheet (Annual)
| Metric | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | - | $6,638,135 | $9,221,597 | $1,883,312 |
| Total Assets | - | $15,899,405 | $16,583,833 | $13,130,831 |
| Total Non Current Assets | - | $2,126,422 | $4,327,407 | $626,974 |
| Non Current Prepaid Assets | - | $1,687,714 | $3,959,651 | - |
| Non Current Deferred Assets | - | $23,909 | $2,660 | $442,925 |
| Non Current Deferred Taxes Assets | - | $23,909 | $2,660 | $163 |
| Goodwill And Other Intangible Assets | - | $64,268 | $63,891 | $63,694 |
| Current Assets | - | $13,772,983 | $12,256,426 | $12,503,857 |
| Restricted Cash | - | $7,261,041 | $6,272,350 | $5,488,511 |
| Prepaid Assets | - | $4,153,742 | $2,452,655 | - |
| Receivables | - | $1,733,617 | $865,569 | $6,114,764 |
| Accounts Receivable | - | $1,733,617 | $861,711 | $6,114,764 |
| Allowance For Doubtful Accounts Receivable | - | $-105,115 | $-6,641 | $0 |
| Gross Accounts Receivable | - | $1,838,732 | $868,352 | $6,114,764 |
| Cash Cash Equivalents And Short Term Investments | - | $624,583 | $2,665,852 | $828,689 |
| Cash And Cash Equivalents | - | $624,583 | $2,665,852 | $828,689 |
| Cash Financial | - | $624,583 | $2,665,852 | $828,689 |
| Other Non Current Assets | - | - | $3,959,651 | $29,299 |
| Other Current Assets | - | - | $2,452,655 | $71,893 |
| Other Receivables | - | - | - | $4,607,918 |
| Debt | ||||
| Total Debt | - | $199,102 | $289,922 | $69,584 |
| Long Term Debt And Capital Lease Obligation | - | $81,284 | $197,932 | $0 |
| Current Debt And Capital Lease Obligation | - | $117,818 | $91,990 | $69,584 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | - | $9,197,002 | $7,298,345 | $11,183,825 |
| Total Non Current Liabilities Net Minority Interest | - | $81,284 | $197,932 | $0 |
| Current Liabilities | - | $9,115,718 | $7,100,413 | $11,183,825 |
| Payables And Accrued Expenses | - | $8,997,900 | $7,008,423 | $10,319,338 |
| Payables | - | $8,749,602 | $6,924,944 | $10,296,206 |
| Total Tax Payable | - | $63,901 | $15,855 | $0 |
| Income Tax Payable | - | $63,901 | $15,855 | $0 |
| Accounts Payable | - | $8,425,637 | $6,909,089 | $10,289,109 |
| Non Current Deferred Liabilities | - | - | - | $0 |
| Non Current Deferred Taxes Liabilities | - | - | - | $0 |
| Other Current Liabilities | - | - | - | $794,903 |
| Other Payable | - | - | - | $2,030,523 |
| Equity | ||||
| Common Stock Equity | - | $6,702,403 | $9,285,488 | $1,947,006 |
| Total Equity Gross Minority Interest | - | $6,702,403 | $9,285,488 | $1,947,006 |
| Stockholders Equity | - | $6,702,403 | $9,285,488 | $1,947,006 |
| Gains Losses Not Affecting Retained Earnings | - | $-30,909 | $-80,824 | $1,026 |
| Other Equity Adjustments | - | $-30,909 | $-80,824 | $1,026 |
| Retained Earnings | - | $-8,986,615 | $-4,668,973 | $-79,495 |
| Other Equity Interest | - | - | - | - |
| Other | ||||
| Ordinary Shares Number | $1,462,399 | $15,625,000 | $15,625,000 | $14,750,000 |
| Share Issued | $1,462,399 | $15,625,000 | $15,625,000 | $14,750,000 |
| Tangible Book Value | - | $6,638,135 | $9,221,597 | $1,883,312 |
| Invested Capital | - | $6,702,403 | $9,285,488 | $1,947,006 |
| Working Capital | - | $4,657,265 | $5,156,013 | $1,320,032 |
| Capital Lease Obligations | - | $199,102 | $289,922 | $69,584 |
| Total Capitalization | - | $6,702,403 | $9,285,488 | $1,947,006 |
| Additional Paid In Capital | - | $15,718,364 | $14,033,722 | $2,024,327 |
| Capital Stock | - | $1,563 | $1,563 | $1,148 |
| Common Stock | - | $1,563 | $1,563 | $1,148 |
| Long Term Capital Lease Obligation | - | $81,284 | $197,932 | $0 |
| Current Capital Lease Obligation | - | $117,818 | $91,990 | $69,584 |
| Current Accrued Expenses | - | $248,298 | $83,479 | $23,132 |
| Dueto Related Parties Current | - | $260,064 | $0 | $7,097 |
| Net PPE | - | $350,531 | $301,205 | $91,056 |
| Accumulated Depreciation | - | $-67,453 | $-59,086 | $-49,513 |
| Gross PPE | - | $417,984 | $360,291 | $140,569 |
| Leases | - | $212,059 | $33,800 | $33,696 |
| Other Properties | - | $185,684 | $280,903 | $62,868 |
| Machinery Furniture Equipment | - | $20,241 | $45,588 | $44,005 |
| Properties | - | $0 | $0 | $0 |
| Duefrom Related Parties Current | - | $0 | $3,858 | $0 |
Fetched: 2026-10-26
Cash Flow Statement (Annual)
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-1,366,809 | $-7,092,218 | $-1,898,490 | $-6,938,342 |
| Operating Activities | ||||
| Operating Cash Flow | $-1,148,574 | $-7,090,770 | $-1,876,296 | $-6,920,029 |
| Cash Flow From Continuing Operating Activities | $-1,148,574 | $-7,090,770 | $-1,876,296 | $-6,920,029 |
| Operating Gains Losses | $15,319 | - | - | - |
| Investing Activities | ||||
| Capital Expenditure | $-218,235 | $-1,448 | $-22,194 | $-18,313 |
| Investing Cash Flow | $-218,235 | $-1,448 | $-22,194 | $-18,313 |
| Cash Flow From Continuing Investing Activities | $-218,235 | $-1,448 | $-22,194 | $-18,313 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $0 | $10,133,680 | $796,001 | $0 |
| Financing Cash Flow | $263,485 | $9,693,950 | $388,346 | $-35,431 |
| Cash Flow From Continuing Financing Activities | $263,485 | $9,693,950 | $388,346 | $-35,431 |
| Net Other Financing Charges | $263,485 | $-439,730 | $-407,655 | $-35,431 |
| Net Common Stock Issuance | $0 | $10,133,680 | $796,001 | $0 |
| Common Stock Issuance | $0 | $10,133,680 | $796,001 | $0 |
| Cash Dividends Paid | - | - | - | $0 |
| Common Stock Dividend Paid | - | - | - | $0 |
| Other | ||||
| Income Tax Paid Supplemental Data | $16,565 | $0 | $0 | $83,106 |
| End Cash Position | $7,885,624 | $8,938,202 | $6,317,200 | $7,842,802 |
| Beginning Cash Position | $8,938,202 | $6,317,200 | $7,842,802 | $14,902,015 |
| Effect Of Exchange Rate Changes | $50,746 | $19,270 | $-15,458 | $-85,440 |
| Changes In Cash | $-1,103,324 | $2,601,732 | $-1,510,144 | $-6,973,773 |
| Net PPE Purchase And Sale | $-218,235 | $-1,448 | $-22,194 | $-18,313 |
| Purchase Of PPE | $-218,235 | $-1,448 | $-22,194 | $-18,313 |
| Change In Working Capital | $1,226,543 | $-4,460,199 | $-1,750,182 | $-6,421,090 |
| Change In Other Current Liabilities | $-102,636 | $-70,534 | $-70,407 | $0 |
| Change In Payables And Accrued Expense | $1,684,822 | $-3,343,072 | $2,405,353 | $-6,974,990 |
| Change In Accrued Expense | $164,017 | $53,161 | $-47,614 | $-20,132 |
| Change In Payable | $1,520,805 | $-3,396,233 | $2,452,967 | $-6,954,858 |
| Change In Account Payable | $1,382,549 | $-1,513,641 | $835,925 | $-6,023,797 |
| Change In Tax Payable | $47,863 | $15,856 | $0 | $0 |
| Change In Income Tax Payable | $47,863 | $15,856 | $0 | $0 |
| Change In Prepaid Assets | $607,790 | $-6,312,352 | $-14,099 | - |
| Change In Receivables | $-963,433 | $5,265,759 | $-4,071,029 | $507,645 |
| Changes In Account Receivables | $-469,439 | $1,253,197 | $-644,840 | $-26,237 |
| Stock Based Compensation | $1,684,642 | $1,871,499 | $0 | $0 |
| Provisionand Write Offof Assets | $98,022 | $7,668 | $0 | $0 |
| Deferred Tax | $-21,193 | $-2,497 | $-524 | $792 |
| Deferred Income Tax | $-21,193 | $-2,497 | $-524 | $792 |
| Depreciation Amortization Depletion | $165,735 | $82,237 | $81,579 | $11,174 |
| Depreciation And Amortization | $165,735 | $82,237 | $81,579 | $11,174 |
| Depreciation | $165,735 | $82,237 | $81,579 | $11,174 |
| Gain Loss On Sale Of PPE | $15,319 | $0 | $0 | - |
| Net Income From Continuing Operations | $-4,317,642 | $-4,589,478 | $-207,169 | $-510,905 |
| Change In Other Current Assets | - | $-6,312,352 | $-14,099 | $46,255 |
| Interest Paid Supplemental Data | - | - | - | $0 |
| Gain Loss On Sale Of Business | - | - | - | $0 |
Fetched: 2026-10-26