GRO
Brazil Potash Corp.
Price Chart
No historical data available
Latest Quote
$2.44
-0.13 (-5.06%)
Current Price
| Previous Close | $2.57 |
| Open | $2.55 |
| Day High | $2.59 |
| Day Low | $2.42 |
| Volume | 210,202 |
Stock Information
| Shares Outstanding | 61.95M |
| Total Debt | $491K |
| Cash Equivalents | $75.71M |
| Net Income | $-28.15M |
| Sector | Basic Materials |
| Industry | Other Industrial Metals & Mining |
| Market Cap | $151.15M |
| EPS (TTM) | $-0.53 |
| Exchange | ASE |
Recent Price History
No history data available. Data will be fetched automatically.
About Brazil Potash Corp.
Brazil Potash Corp. engages in the exploration and development of potash properties in Brazil. The company holds interest in the Autazes project, a potash deposit located in the state of Amazonas, Brazil. Brazil Potash Corp. was incorporated in 2006 and is headquartered in Toronto, Canada.
đ° Latest News
No news articles available at the moment. Check back later for updates on GRO.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | $0 | $0 | $0 | $0 |
| Operating Revenue | $0 | $0 | $0 | $0 |
| Expenses | ||||
| Interest Expense | $1,008,638 | $0 | $0 | $0 |
| Total Expenses | $54,890,056 | $46,648,719 | $13,359,634 | $32,660,561 |
| Other Income Expense | $3,520,579 | $410,200 | $10,552 | $-62,479 |
| Net Non Operating Interest Income Expense | $-438,192 | $17,808 | $302,720 | $259,019 |
| Interest Expense Non Operating | $1,008,638 | $0 | $0 | $0 |
| Operating Expense | $54,890,056 | $46,648,719 | $13,359,634 | $32,660,561 |
| Other Operating Expenses | $486,895 | $578,353 | $390,531 | $2,704,879 |
| General And Administrative Expense | $54,403,161 | $46,070,366 | $12,969,103 | $29,955,682 |
| Selling And Marketing Expense | - | - | $1,251,155 | $398,880 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-52,159,120 | $-46,408,453 | $-13,207,200 | $-32,619,381 |
| Net Interest Income | $-438,192 | $17,808 | $302,720 | $259,019 |
| Interest Income | $570,446 | $17,808 | $302,720 | $259,019 |
| Normalized Income | $-55,151,612 | $-46,757,123 | $-13,213,531 | $-32,573,278 |
| Net Income From Continuing And Discontinued Operation | $-52,159,120 | $-46,408,453 | $-13,207,200 | $-32,619,381 |
| Total Operating Income As Reported | $-54,866,455 | $-46,625,419 | $-13,349,082 | $-32,723,040 |
| Net Income Common Stockholders | $-52,159,120 | $-46,408,453 | $-13,207,200 | $-32,619,381 |
| Net Income | $-52,159,120 | $-46,408,453 | $-13,207,200 | $-32,619,381 |
| Net Income Including Noncontrolling Interests | $-52,159,120 | $-46,408,453 | $-13,207,200 | $-32,619,381 |
| Net Income Continuous Operations | $-52,159,120 | $-46,408,453 | $-13,207,200 | $-32,619,381 |
| Pretax Income | $-51,807,669 | $-46,220,711 | $-13,046,362 | $-32,464,021 |
| Special Income Charges | $6,078 | $0 | $0 | - |
| Interest Income Non Operating | $570,446 | $17,808 | $302,720 | $259,019 |
| Operating Income | $-54,890,056 | $-46,648,719 | $-13,359,634 | $-32,660,561 |
| Per Share | ||||
| Diluted EPS | $-1.23 | $-1.28 | $-0.34 | $-0.85 |
| Basic EPS | $-1.23 | $-1.28 | $-0.34 | $-0.85 |
| Other | ||||
| Tax Effect Of Unusual Items | $528,087 | $61,530 | $4,221 | $-16,376 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-54,319,610 | $-46,630,911 | $-13,056,914 | $-32,598,082 |
| Total Unusual Items | $3,520,579 | $410,200 | $10,552 | $-62,479 |
| Total Unusual Items Excluding Goodwill | $3,520,579 | $410,200 | $10,552 | $-62,479 |
| EBITDA (Bullshit earnings) | $-50,799,031 | $-46,220,711 | $-13,046,362 | $-32,660,561 |
| EBIT | $-50,799,031 | $-46,220,711 | $-13,046,362 | $-32,660,561 |
| Diluted Average Shares | $42,491,573 | $36,116,294 | $38,337,967 | $38,337,967 |
| Basic Average Shares | $42,491,573 | $36,116,294 | $38,337,967 | $38,337,967 |
| Diluted NI Availto Com Stockholders | $-52,159,120 | $-46,408,453 | $-13,207,200 | $-32,619,381 |
| Tax Provision | $351,451 | $187,742 | $160,838 | $155,360 |
| Gain On Sale Of Ppe | $6,078 | $0 | $0 | - |
| Gain On Sale Of Security | $3,514,501 | $410,200 | $10,552 | $-62,479 |
| Selling General And Administration | $54,403,161 | $46,070,366 | $12,969,103 | $29,955,682 |
| Other Gand A | $12,174,667 | $10,335,914 | $8,265,849 | $5,481,491 |
| Salaries And Wages | $42,228,494 | $35,734,452 | $4,703,254 | $24,474,191 |
Fetched: 2026-08-28
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $157,837,729 | $135,420,286 | $129,220,661 | $130,186,571 |
| Total Assets | $169,047,505 | $141,055,466 | $133,146,851 | $133,225,104 |
| Total Non Current Assets | $139,685,394 | $120,105,014 | $130,310,526 | $121,153,459 |
| Current Assets | $29,362,111 | $20,950,452 | $2,836,325 | $12,071,645 |
| Prepaid Assets | $1,333,875 | $1,494,483 | $236,329 | $98,884 |
| Receivables | $248,570 | $594,940 | $149,757 | $167,854 |
| Taxes Receivable | $248,570 | $586,554 | $105,785 | $165,385 |
| Cash Cash Equivalents And Short Term Investments | $27,779,666 | $18,861,029 | $2,450,239 | $11,804,907 |
| Cash And Cash Equivalents | $27,779,666 | $18,861,029 | $2,450,239 | $11,804,907 |
| Cash Equivalents | $0 | $35,010 | $136,514 | $0 |
| Cash Financial | $27,779,666 | $18,826,019 | $2,313,725 | $11,804,907 |
| Other Receivables | - | $8,386 | $43,972 | $2,469 |
| Debt | ||||
| Total Debt | $554,149 | $605,605 | $0 | - |
| Long Term Debt And Capital Lease Obligation | $454,174 | $535,300 | - | - |
| Current Debt And Capital Lease Obligation | $99,975 | $70,305 | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $11,209,776 | $5,635,180 | $3,926,190 | $3,038,533 |
| Total Non Current Liabilities Net Minority Interest | $8,486,912 | $2,547,887 | $2,196,087 | $1,883,661 |
| Derivative Product Liabilities | $5,559,800 | $132,200 | $0 | - |
| Non Current Deferred Liabilities | $2,472,938 | $1,880,387 | $2,196,087 | $1,883,661 |
| Non Current Deferred Taxes Liabilities | $2,472,938 | $1,880,387 | $2,196,087 | $1,883,661 |
| Current Liabilities | $2,722,864 | $3,087,293 | $1,730,103 | $1,154,872 |
| Payables And Accrued Expenses | $2,622,889 | $3,016,988 | $1,730,103 | $1,154,872 |
| Payables | $2,025,759 | $1,271,484 | $852,230 | $610,371 |
| Accounts Payable | $2,025,759 | $1,271,484 | $852,230 | $610,371 |
| Equity | ||||
| Common Stock Equity | $157,837,729 | $135,420,286 | $129,220,661 | $130,186,571 |
| Total Equity Gross Minority Interest | $157,837,729 | $135,420,286 | $129,220,661 | $130,186,571 |
| Stockholders Equity | $157,837,729 | $135,420,286 | $129,220,661 | $130,186,571 |
| Other Equity Interest | $101,383,512 | $94,059,111 | $64,884,247 | $64,528,814 |
| Gains Losses Not Affecting Retained Earnings | $-73,991,935 | $-81,361,294 | $-65,419,483 | $-70,332,349 |
| Other Equity Adjustments | $-73,991,935 | $-81,361,294 | $-65,419,483 | $-70,332,349 |
| Retained Earnings | $-198,098,071 | $-158,573,664 | $-112,731,831 | $-99,621,131 |
| Other | ||||
| Ordinary Shares Number | $53,692,089 | $38,403,737 | $38,337,967 | $38,337,967 |
| Share Issued | $53,692,089 | $38,403,737 | $38,337,967 | $38,337,967 |
| Tangible Book Value | $157,837,729 | $135,420,286 | $129,220,661 | $130,186,571 |
| Invested Capital | $157,837,729 | $135,420,286 | $129,220,661 | $130,186,571 |
| Working Capital | $26,639,247 | $17,863,159 | $1,106,222 | $10,916,773 |
| Capital Lease Obligations | $554,149 | $605,605 | $0 | - |
| Total Capitalization | $157,837,729 | $135,420,286 | $129,220,661 | $130,186,571 |
| Capital Stock | $328,544,223 | $281,296,133 | $242,487,728 | $235,611,237 |
| Common Stock | $328,544,223 | $281,296,133 | $242,487,728 | $235,611,237 |
| Long Term Capital Lease Obligation | $454,174 | $535,300 | $0 | - |
| Current Capital Lease Obligation | $99,975 | $70,305 | $0 | - |
| Current Accrued Expenses | $597,130 | $1,745,504 | $877,873 | $544,501 |
| Net PPE | $139,685,394 | $120,105,014 | $130,310,526 | $121,153,459 |
| Accumulated Depreciation | $-390,294 | $-324,442 | $-141,331 | $-126,842 |
| Gross PPE | $140,075,688 | $120,429,456 | $130,451,857 | $121,280,301 |
| Leases | $763,950 | $737,506 | $0 | - |
| Other Properties | $138,280,668 | $118,785,555 | $129,298,494 | $120,216,752 |
| Machinery Furniture Equipment | $143,902 | $134,229 | $165,692 | $147,136 |
| Land And Improvements | $887,168 | $772,166 | $987,671 | $916,413 |
Fetched: 2026-08-28
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-24,046,223 | $-15,060,512 | $-12,134,481 | $-11,947,543 |
| Operating Activities | ||||
| Operating Cash Flow | $-13,179,142 | $-11,275,900 | $-8,196,753 | $-8,217,642 |
| Cash Flow From Continuing Operating Activities | $-13,179,142 | $-11,275,900 | $-8,196,753 | $-8,217,642 |
| Operating Gains Losses | $-3,496,978 | $-386,900 | - | - |
| Investing Activities | ||||
| Capital Expenditure | $-10,867,081 | $-3,784,612 | $-3,937,728 | $-3,729,901 |
| Investing Cash Flow | $-10,290,557 | $-3,766,804 | $-3,635,008 | $-3,470,882 |
| Cash Flow From Continuing Investing Activities | $-10,290,557 | $-3,766,804 | $-3,635,008 | $-3,470,882 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $32,641,590 | $27,979,905 | $0 | $8,348,378 |
| Financing Cash Flow | $32,451,684 | $31,609,866 | $2,497,500 | $8,348,378 |
| Cash Flow From Continuing Financing Activities | $32,451,684 | $31,609,866 | $2,497,500 | $8,348,378 |
| Net Common Stock Issuance | $32,641,590 | $27,979,905 | $0 | $8,348,378 |
| Common Stock Issuance | $32,641,590 | $27,979,905 | $0 | $8,348,378 |
| Other | ||||
| Repayment Of Debt | $-229,906 | $-42,289 | $0 | $0 |
| End Cash Position | $27,779,666 | $18,861,029 | $2,450,239 | $11,804,907 |
| Beginning Cash Position | $18,861,029 | $2,450,239 | $11,804,907 | $15,144,419 |
| Effect Of Exchange Rate Changes | $-63,348 | $-156,372 | $-20,407 | $634 |
| Changes In Cash | $8,981,985 | $16,567,162 | $-9,334,261 | $-3,340,146 |
| Proceeds From Stock Option Exercised | $40,000 | $3,672,250 | $2,497,500 | $0 |
| Net Issuance Payments Of Debt | $-229,906 | $-42,289 | $0 | $0 |
| Net Long Term Debt Issuance | $-229,906 | $-42,289 | $0 | $0 |
| Long Term Debt Payments | $-229,906 | $-42,289 | $0 | $0 |
| Interest Received Cfi | $570,446 | $17,808 | $302,720 | $259,019 |
| Net PPE Purchase And Sale | $-10,861,003 | $-3,784,612 | $-3,937,728 | $-3,729,901 |
| Sale Of PPE | $6,078 | $0 | $0 | - |
| Purchase Of PPE | $-10,867,081 | $-3,784,612 | $-3,937,728 | $-3,729,901 |
| Change In Working Capital | $92,457 | $-384,933 | $449,075 | $31,207 |
| Change In Payables And Accrued Expense | $-415,814 | $1,326,764 | $565,410 | $-860,869 |
| Change In Prepaid Assets | $161,901 | $-1,262,023 | $-135,897 | $1,784 |
| Change In Receivables | $346,370 | $-449,674 | $19,562 | $890,292 |
| Other Non Cash Items | $-195,446 | $-17,808 | $-302,720 | $-259,019 |
| Stock Based Compensation | $42,228,494 | $35,734,452 | $4,703,254 | $24,474,191 |
| Deferred Tax | $351,451 | $187,742 | $160,838 | $155,360 |
| Deferred Income Tax | $351,451 | $187,742 | $160,838 | $155,360 |
| Gain Loss On Investment Securities | $-3,490,900 | $-386,900 | - | - |
| Gain Loss On Sale Of PPE | $-6,078 | $0 | $0 | - |
| Net Income From Continuing Operations | $-52,159,120 | $-46,408,453 | $-13,207,200 | $-32,619,381 |
| Changes In Account Receivables | - | - | $19,562 | $890,292 |
| Issuance Of Debt | - | - | - | $0 |
| Long Term Debt Issuance | - | - | - | $0 |
Fetched: 2026-08-28