GRDX
GridAI Technologies Corp.
Price Chart
No historical data available
Latest Quote
$3.96
-0.05 (-1.22%)
Current Price
| Previous Close | $4.01 |
| Open | $4.10 |
| Day High | $4.14 |
| Day Low | $3.79 |
| Volume | 205,159 |
Stock Information
| Shares Outstanding | 7.13M |
| Sector | Healthcare |
| Industry | Biotechnology |
| Market Cap | $28.25M |
| EPS (TTM) | $-6.41 |
| Exchange | NCM |
Recent Price History
No history data available. Data will be fetched automatically.
About GridAI Technologies Corp.
GridAI Technologies Corp., together with its subsidiaries, designs and develops an artificial intelligence (AI)-driven software and device platform that enables utilities, retailers, and large power users to manage load and distributed energy resources. It also develops Adrulipase, a recombinant lipase enzyme program for the treatment of exocrine pancreatic insufficiency. The company is based in Edinburgh, United Kingdom.
đ° Latest News
No news articles available at the moment. Check back later for updates on GRDX.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $693,683 | $0 | - | - |
| Cost Of Revenue | $693,683 | $0 | - | - |
| Total Revenue | $36,251 | $0 | $0 | $0 |
| Operating Revenue | $36,251 | $0 | $0 | $0 |
| Expenses | ||||
| Total Expenses | $7,119,689 | $15,621,274 | $15,770,827 | $12,678,066 |
| Other Income Expense | $934,257 | $1,378 | $-4,224 | $-1,944,112 |
| Other Non Operating Income Expenses | $934,257 | $1,378 | $-4,224 | $-232,741 |
| Net Non Operating Interest Income Expense | $-490,835 | $875 | $-19,932 | $-7,464 |
| Total Other Finance Cost | $490,835 | $-875 | $19,932 | - |
| Operating Expense | $6,426,006 | $15,621,274 | $15,770,827 | $12,678,066 |
| General And Administrative Expense | $5,500,524 | $14,717,333 | $10,737,609 | $11,986,809 |
| Interest Expense | - | - | $22,463 | $15,879 |
| Interest Expense Non Operating | - | - | $22,463 | $15,879 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-6,080,356 | $-15,619,021 | $-15,794,983 | $-14,629,642 |
| Net Interest Income | $-490,835 | $875 | $-19,932 | $-7,464 |
| Normalized Income | $-6,080,356 | $-15,619,021 | $-15,794,983 | $-12,918,271 |
| Net Income From Continuing And Discontinued Operation | $-6,392,654 | $-18,059,336 | $-15,794,983 | $-14,629,642 |
| Total Operating Income As Reported | $-7,083,438 | $-15,621,274 | $-15,770,827 | $-12,678,066 |
| Net Income Common Stockholders | $-6,729,894 | $-18,300,301 | $-16,103,111 | $-14,973,069 |
| Net Income | $-6,392,654 | $-18,059,336 | $-15,794,983 | $-14,629,642 |
| Net Income Including Noncontrolling Interests | $-6,553,578 | $-18,059,336 | $-15,794,983 | $-14,629,642 |
| Net Income Discontinuous Operations | $-312,298 | $-2,440,315 | $0 | - |
| Net Income Continuous Operations | $-6,241,280 | $-15,619,021 | $-15,794,983 | $-14,629,642 |
| Pretax Income | $-6,640,016 | $-15,619,021 | $-15,794,983 | $-14,629,642 |
| Operating Income | $-7,083,438 | $-15,621,274 | $-15,770,827 | $-12,678,066 |
| Gross Profit | $-657,432 | $0 | - | - |
| Interest Income | - | - | $2,531 | $8,415 |
| Special Income Charges | - | - | $0 | $-1,711,371 |
| Interest Income Non Operating | - | - | $2,531 | $8,415 |
| Per Share | ||||
| Diluted EPS | $-4.16 | $-15.99 | $-143.64 | $-1250.82 |
| Basic EPS | $-4.16 | $-15.99 | $-143.64 | $-1250.82 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-6,508,725 | $-15,572,328 | $-15,741,553 | $-12,873,121 |
| Reconciled Depreciation | $574,713 | $48,946 | $29,274 | $29,271 |
| EBITDA (Bullshit earnings) | $-6,508,725 | $-15,572,328 | $-15,741,553 | $-14,584,492 |
| EBIT | $-7,083,438 | $-15,621,274 | $-15,770,827 | $-14,613,763 |
| Diluted Average Shares | $1,616,705 | $1,144,978 | $112,113 | $11,970 |
| Basic Average Shares | $1,616,705 | $1,144,978 | $112,113 | $11,970 |
| Diluted NI Availto Com Stockholders | $-6,729,894 | $-18,300,301 | $-16,103,111 | $-14,973,069 |
| Preferred Stock Dividends | $337,240 | $240,965 | $308,128 | $296,127 |
| Minority Interests | $160,924 | $0 | - | - |
| Tax Provision | $-398,736 | $0 | - | - |
| Research And Development | $925,482 | $903,941 | $5,033,218 | $691,257 |
| Selling General And Administration | $5,500,524 | $14,717,333 | $10,737,609 | $11,986,809 |
| Other Gand A | $5,500,524 | $14,717,333 | $10,737,609 | $11,986,809 |
| Total Unusual Items | - | - | $0 | $-1,711,371 |
| Total Unusual Items Excluding Goodwill | - | - | $0 | $-1,711,371 |
| Otherunder Preferred Stock Dividend | - | - | $0 | $47,300 |
| Gain On Sale Of Business | - | - | $0 | $-1,711,371 |
| Impairment Of Capital Assets | - | - | - | $0 |
Fetched: 2026-08-31
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-22,248,470 | $56,120,180 | $1,918,747 | $1,057,970 |
| Total Assets | $48,551,843 | $85,409,506 | $6,883,195 | $5,439,699 |
| Total Non Current Assets | $45,955,963 | $1,930,702 | $1,926,959 | $2,026,944 |
| Non Current Prepaid Assets | $0 | $98,251 | $11,250 | $18,149 |
| Goodwill And Other Intangible Assets | $45,955,963 | $1,684,182 | $1,684,182 | $1,684,182 |
| Other Intangible Assets | $21,837,287 | - | - | - |
| Current Assets | $2,595,879 | $83,478,804 | $4,956,236 | $3,412,755 |
| Other Current Assets | $246,134 | - | - | - |
| Assets Held For Sale Current | $0 | $83,170,009 | $0 | - |
| Prepaid Assets | $110,934 | $145,319 | $1,244,466 | $1,956,831 |
| Receivables | $1,339,027 | $0 | $0 | $93,014 |
| Other Receivables | $1,309,053 | - | - | $93,014 |
| Accounts Receivable | $29,974 | $0 | - | - |
| Cash Cash Equivalents And Short Term Investments | $899,784 | $163,476 | $3,711,770 | $1,362,910 |
| Cash And Cash Equivalents | $899,784 | $163,476 | $3,711,770 | $1,362,910 |
| Other Non Current Assets | - | $21,516 | $21,522 | $21,513 |
| Taxes Receivable | - | - | - | - |
| Debt | ||||
| Net Debt | $1,127,400 | - | - | - |
| Total Debt | $2,263,695 | $140,534 | $826,844 | $883,705 |
| Long Term Debt And Capital Lease Obligation | $0 | $59,024 | $146,949 | $214,060 |
| Current Debt And Capital Lease Obligation | $2,263,695 | $81,510 | $679,895 | $669,645 |
| Current Debt | $2,027,184 | - | $612,784 | $603,494 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $19,718,321 | $27,605,144 | $3,280,266 | $2,697,547 |
| Total Non Current Liabilities Net Minority Interest | $4,559,000 | $59,024 | $146,949 | $214,060 |
| Non Current Deferred Liabilities | $4,559,000 | $0 | - | - |
| Non Current Deferred Taxes Liabilities | $4,559,000 | $0 | - | - |
| Current Liabilities | $15,159,321 | $27,546,120 | $3,133,317 | $2,483,487 |
| Other Current Liabilities | $14,870 | $22,942,733 | $4,239 | $12,138 |
| Current Deferred Liabilities | $6,250,000 | $0 | - | - |
| Current Notes Payable | $2,027,184 | $0 | $612,784 | $603,494 |
| Payables And Accrued Expenses | $6,630,756 | $4,521,877 | $2,449,183 | $1,801,704 |
| Interest Payable | $111,000 | $0 | - | - |
| Payables | $5,296,832 | $4,269,829 | $1,623,893 | $1,481,528 |
| Dividends Payable | $1,647,820 | $1,310,581 | $1,069,616 | $761,488 |
| Accounts Payable | $3,381,500 | $2,959,248 | $554,277 | $720,040 |
| Tradeand Other Payables Non Current | - | - | - | $0 |
| Other Non Current Liabilities | - | - | - | - |
| Other Payable | - | - | - | - |
| Equity | ||||
| Common Stock Equity | $19,816,863 | $-3,876,738 | $3,602,929 | $2,742,152 |
| Preferred Stock Equity | $3,890,630 | $61,681,100 | - | - |
| Total Equity Gross Minority Interest | $28,833,522 | $57,804,362 | $3,602,929 | $2,742,152 |
| Stockholders Equity | $23,707,493 | $57,804,362 | $3,602,929 | $2,742,152 |
| Gains Losses Not Affecting Retained Earnings | $38,996 | $0 | - | $0 |
| Retained Earnings | $-208,780,662 | $-202,388,008 | $-184,328,672 | $-168,533,689 |
| Other Equity Adjustments | - | - | - | - |
| Other | ||||
| Ordinary Shares Number | $4,224,145 | $1,584,679 | $520,332 | $16,583 |
| Share Issued | $4,224,145 | $1,584,679 | $520,332 | $16,583 |
| Tangible Book Value | $-26,139,100 | $-5,560,920 | $1,918,747 | $1,057,970 |
| Invested Capital | $21,844,047 | $-3,876,738 | $4,215,713 | $3,345,646 |
| Working Capital | $-12,563,442 | $55,932,684 | $1,822,919 | $929,268 |
| Capital Lease Obligations | $236,511 | $140,534 | $214,060 | $280,211 |
| Total Capitalization | $23,707,493 | $57,804,362 | $3,602,929 | $2,742,152 |
| Minority Interest | $5,126,029 | $0 | - | - |
| Foreign Currency Translation Adjustments | $38,996 | $0 | - | - |
| Additional Paid In Capital | $228,558,107 | $198,511,111 | $187,931,445 | $171,275,836 |
| Capital Stock | $3,891,052 | $61,681,259 | $156 | $5 |
| Common Stock | $422 | $159 | $156 | $5 |
| Preferred Stock | $3,890,630 | $61,681,100 | $0 | $0 |
| Long Term Capital Lease Obligation | $0 | $59,024 | $146,949 | $214,060 |
| Current Capital Lease Obligation | $236,511 | $81,510 | $67,111 | $66,151 |
| Current Accrued Expenses | $1,333,924 | $252,048 | $825,290 | $320,176 |
| Dueto Related Parties Current | $267,512 | $0 | - | - |
| Goodwill | $24,118,676 | $1,684,182 | $1,684,182 | $1,684,182 |
| Net PPE | $0 | $126,753 | $210,005 | $303,100 |
| Accumulated Depreciation | $-87,818 | $-87,818 | $-73,253 | $-43,979 |
| Gross PPE | $87,818 | $214,571 | $283,258 | $347,079 |
| Leases | $28,000 | $28,000 | $28,000 | $28,000 |
| Machinery Furniture Equipment | $59,818 | $59,818 | $59,818 | $59,818 |
| Properties | $0 | $0 | $0 | $0 |
| Line Of Credit | - | $0 | $0 | - |
| Other Properties | - | $126,753 | $195,440 | $259,261 |
| Treasury Shares Number | - | - | $0 | - |
Fetched: 2026-08-31
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-5,702,824 | $-9,217,823 | $-12,877,852 | $-22,344,079 |
| Operating Activities | ||||
| Operating Cash Flow | $-5,702,824 | $-9,217,823 | $-12,377,852 | $-22,344,079 |
| Cash Flow From Continuing Operating Activities | $-5,702,824 | $-9,217,823 | $-12,377,852 | $-22,344,079 |
| Operating Gains Losses | $-606,685 | - | - | $1,711,371 |
| Investing Activities | ||||
| Investing Cash Flow | $323,482 | $88,169 | $-500,000 | $0 |
| Cash Flow From Continuing Investing Activities | $323,482 | $88,169 | $-500,000 | $0 |
| Capital Expenditure | - | - | $-500,000 | - |
| Financing Activities | ||||
| Issuance Of Capital Stock | $3,472,935 | $6,225,891 | $15,829,558 | $23,247,303 |
| Financing Cash Flow | $5,889,383 | $5,581,354 | $15,226,721 | $15,739,531 |
| Cash Flow From Continuing Financing Activities | $5,889,383 | $5,581,354 | $15,226,721 | $15,739,531 |
| Net Other Financing Charges | $-750,000 | - | - | $-6,914,955 |
| Net Common Stock Issuance | $3,472,935 | $6,225,891 | $15,829,558 | $23,048,304 |
| Common Stock Issuance | $3,472,935 | $6,225,891 | $15,829,558 | $23,048,304 |
| Net Preferred Stock Issuance | - | - | $0 | $198,999 |
| Preferred Stock Issuance | - | - | $0 | $198,999 |
| Other | ||||
| Repayment Of Debt | $0 | $-644,582 | $-603,494 | $-641,236 |
| Issuance Of Debt | $3,000,000 | $0 | - | - |
| Interest Paid Supplemental Data | $0 | $36,165 | $22,463 | $15,879 |
| End Cash Position | $899,784 | $184,992 | $3,733,292 | $1,384,423 |
| Beginning Cash Position | $184,992 | $3,733,292 | $1,384,423 | $8,248,684 |
| Effect Of Exchange Rate Changes | $204,751 | $0 | $0 | $-259,713 |
| Changes In Cash | $510,041 | $-3,548,300 | $2,348,869 | $-6,604,548 |
| Proceeds From Stock Option Exercised | $166,448 | $45 | $657 | $48,419 |
| Net Issuance Payments Of Debt | $3,000,000 | $-644,582 | $-603,494 | $-641,236 |
| Net Short Term Debt Issuance | $0 | $-644,582 | $-603,494 | $-641,236 |
| Short Term Debt Payments | $0 | $-644,582 | $-603,494 | $-641,236 |
| Net Long Term Debt Issuance | $3,000,000 | $0 | - | - |
| Long Term Debt Issuance | $3,000,000 | $0 | - | - |
| Net Business Purchase And Sale | $323,482 | $88,169 | $0 | - |
| Sale Of Business | $323,482 | $88,169 | $0 | - |
| Change In Working Capital | $-344,232 | $2,528,976 | $2,190,363 | $-10,501,629 |
| Change In Other Working Capital | $339,222 | $109,401 | $-7,899 | - |
| Change In Other Current Liabilities | $-4,925 | $-77,137 | $-66,151 | $-111,596 |
| Change In Payables And Accrued Expense | $378,368 | $1,484,566 | $1,452,135 | $-10,145,813 |
| Change In Accrued Expense | $-93,127 | $-160,282 | $1,617,898 | $-73,077 |
| Change In Payable | $471,495 | $1,644,848 | $-165,763 | $-10,072,736 |
| Change In Account Payable | $471,495 | $1,644,848 | $-165,763 | $-1,987,691 |
| Change In Prepaid Assets | $143,724 | $1,012,146 | $719,264 | $-151,206 |
| Change In Receivables | $-1,200,621 | $0 | $93,014 | $-93,014 |
| Changes In Account Receivables | $-418,635 | $0 | - | - |
| Other Non Cash Items | $493,008 | $5,632,036 | $157,022 | $277,426 |
| Stock Based Compensation | $733,950 | $631,555 | $1,040,472 | $769,124 |
| Depreciation Amortization Depletion | $574,713 | $48,946 | $29,274 | $29,271 |
| Depreciation And Amortization | $574,713 | $48,946 | $29,274 | $29,271 |
| Depreciation | $574,713 | $48,946 | $29,274 | $29,271 |
| Gain Loss On Sale Of Business | $-606,685 | $0 | - | - |
| Net Income From Continuing Operations | $-6,553,578 | $-18,059,336 | $-15,794,983 | $-14,629,642 |
| Net Intangibles Purchase And Sale | - | $0 | $-500,000 | $0 |
| Purchase Of Intangibles | - | $0 | $-500,000 | $0 |
| Net Foreign Currency Exchange Gain Loss | - | - | $0 | $1,711,371 |
| Net PPE Purchase And Sale | - | - | - | $0 |
| Purchase Of PPE | - | - | - | $0 |
| Asset Impairment Charge | - | - | - | $0 |
| Amortization Cash Flow | - | - | - | $0 |
| Amortization Of Intangibles | - | - | - | $0 |
| Gain Loss On Investment Securities | - | - | - | $200,490 |
| Income Tax Paid Supplemental Data | - | - | - | - |
| Short Term Debt Issuance | - | - | - | - |
| Long Term Debt Payments | - | - | - | - |
| Sale Of PPE | - | - | - | - |
| Change In Other Current Assets | - | - | - | - |
Fetched: 2026-08-31