GOAI
Eva Live, Inc.
Price Chart
No historical data available
Latest Quote
$2.30
+0.23 (+11.11%)
Current Price
| Previous Close | $2.07 |
| Open | $2.07 |
| Day High | $2.39 |
| Day Low | $2.07 |
| Volume | 194,858 |
Stock Information
| Shares Outstanding | 41.11M |
| Total Debt | $2.43M |
| Cash Equivalents | $3.45M |
| Revenue | $17.32M |
| Net Income | $-6.81M |
| Sector | Technology |
| Industry | Software - Infrastructure |
| Market Cap | $94.56M |
| EPS (TTM) | $-0.17 |
| Exchange | NCM |
Recent Price History
No history data available. Data will be fetched automatically.
About Eva Live, Inc.
Eva Live, Inc., a technology company, develops an automated and intelligent advertiser campaign management platform in the United States. The company offers Eva Platform that enables advertisers to buy advertising space on various digital channels to reach their desired audience. It also owns Eva XML Platform, which buys traffic from various sources and sells that traffic to landing pages that display advertising via XML feeds. In addition, the company provides other advertising and branding services, such as developing landing pages, websites, widget designs, and banner designs services. Eva Live, Inc. was formerly known as Malwin Ventures, Inc. and changed its name to Eva Live, Inc. in September 2021. The company was founded in 2015 and is headquartered in Los Angeles, California.
đ° Latest News
No news articles available at the moment. Check back later for updates on GOAI.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $7,017,059 | $5,570,972 | $2,834,724 | $1,105,718 |
| Cost Of Revenue | $6,920,445 | $5,570,972 | $2,834,723 | $1,105,718 |
| Total Revenue | $17,037,328 | $9,330,971 | $5,096,543 | $1,350,941 |
| Operating Revenue | $17,037,328 | $9,330,971 | $5,096,543 | $1,350,941 |
| Expenses | ||||
| Total Expenses | $8,817,071 | $13,055,886 | $11,706,662 | $3,443,848 |
| Other Income Expense | $-92,944 | $-28,353 | - | $-1,500,000 |
| Other Non Operating Income Expenses | $-92,944 | $-28,353 | - | - |
| Operating Expense | $1,896,626 | $7,484,914 | $8,871,939 | $2,338,130 |
| General And Administrative Expense | $1,798,231 | $7,484,914 | $8,678,441 | $2,120,352 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $8,127,313 | $-3,753,268 | $-6,610,119 | $-3,592,907 |
| Normalized Income | $8,127,313 | $-3,753,268 | $-6,610,119 | $-2,092,907 |
| Net Income From Continuing And Discontinued Operation | $8,127,313 | $-3,753,268 | $-6,610,119 | $-3,592,907 |
| Total Operating Income As Reported | $8,220,257 | $-3,724,915 | $-6,610,119 | $-2,092,907 |
| Net Income Common Stockholders | $8,127,313 | $-3,753,268 | $-6,610,119 | $-3,592,907 |
| Net Income | $8,127,313 | $-3,753,268 | $-6,610,119 | $-3,592,907 |
| Net Income Including Noncontrolling Interests | $8,127,313 | $-3,753,268 | $-6,610,119 | $-3,592,907 |
| Net Income Continuous Operations | $8,127,313 | $-3,753,268 | $-6,610,119 | $-3,592,907 |
| Pretax Income | $8,127,313 | $-3,753,268 | $-6,610,119 | $-3,592,907 |
| Operating Income | $8,220,257 | $-3,724,915 | $-6,610,119 | $-2,092,907 |
| Depreciation Amortization Depletion Income Statement | $98,395 | $0 | $193,498 | $217,778 |
| Depreciation And Amortization In Income Statement | $98,395 | $0 | $193,498 | $217,778 |
| Gross Profit | $10,116,883 | $3,759,999 | $2,261,820 | $245,223 |
| Special Income Charges | - | - | $0 | $-1,500,000 |
| Per Share | ||||
| Diluted EPS | $0.26 | $-0.12 | $-0.23 | $-0.12 |
| Basic EPS | $0.26 | $-0.12 | $-0.23 | $-0.12 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $8,318,652 | $-3,724,915 | $-6,416,621 | $-375,129 |
| Reconciled Depreciation | $1,781 | $0 | $193,497 | $217,778 |
| EBITDA (Bullshit earnings) | $8,318,652 | $-3,724,915 | $-6,416,621 | $-1,875,129 |
| EBIT | $8,220,257 | $-3,724,915 | $-6,610,119 | $-2,092,907 |
| Diluted Average Shares | $31,341,436 | $31,019,795 | $29,183,800 | $28,835,089 |
| Basic Average Shares | $31,341,436 | $31,019,795 | $29,183,800 | $28,835,089 |
| Diluted NI Availto Com Stockholders | $8,127,313 | $-3,753,268 | $-6,610,119 | $-3,592,907 |
| Tax Provision | $0 | $0 | $0 | $0 |
| Selling General And Administration | $1,798,231 | $7,484,914 | $8,678,441 | $2,120,352 |
| Other Gand A | $1,798,231 | $7,484,914 | $8,678,441 | $2,120,352 |
| Total Unusual Items | - | - | $0 | $-1,500,000 |
| Total Unusual Items Excluding Goodwill | - | - | $0 | $-1,500,000 |
| Impairment Of Capital Assets | - | - | $0 | $1,500,000 |
Fetched: 2026-08-31
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $9,694,202 | $1,566,889 | $-652,446 | $-1,533,166 |
| Total Assets | $16,315,862 | $4,106,701 | $1,476,391 | $2,453,456 |
| Total Non Current Assets | $14,919 | $6,498 | $0 | $2,204,103 |
| Current Assets | $16,300,943 | $4,100,203 | $1,476,391 | $249,353 |
| Other Current Assets | $73,751 | $269 | $269 | $1,405 |
| Current Deferred Assets | $18,044 | $0 | - | - |
| Receivables | $16,006,624 | $4,023,578 | $1,003,613 | $209,442 |
| Accounts Receivable | $16,006,624 | $4,023,578 | $1,003,613 | $209,442 |
| Allowance For Doubtful Accounts Receivable | $-1,379,519 | $-1,379,519 | $-1,216,204 | $-156,307 |
| Gross Accounts Receivable | $17,386,143 | $5,403,097 | $2,219,817 | $365,749 |
| Cash Cash Equivalents And Short Term Investments | $202,524 | $76,356 | $472,509 | $38,506 |
| Cash And Cash Equivalents | $202,524 | $76,356 | $472,509 | $38,506 |
| Cash Financial | $202,524 | $76,356 | $472,509 | $38,506 |
| Goodwill And Other Intangible Assets | - | - | $2,010,606 | $2,204,103 |
| Other Intangible Assets | - | - | - | $193,497 |
| Debt | ||||
| Net Debt | $782,806 | $323,644 | - | $2,326 |
| Total Debt | $985,330 | $400,000 | - | $40,832 |
| Current Debt And Capital Lease Obligation | $985,330 | $400,000 | - | - |
| Current Debt | $985,330 | $400,000 | - | - |
| Other Current Borrowings | $985,330 | $400,000 | - | - |
| Long Term Debt And Capital Lease Obligation | - | - | - | $40,832 |
| Long Term Debt | - | - | - | $40,832 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $6,621,660 | $2,539,812 | $2,128,837 | $1,782,519 |
| Total Non Current Liabilities Net Minority Interest | $0 | $0 | $0 | $40,832 |
| Current Liabilities | $6,621,660 | $2,539,812 | $2,128,837 | $1,741,687 |
| Current Notes Payable | $985,330 | $400,000 | $0 | - |
| Payables And Accrued Expenses | $5,636,330 | $2,139,812 | $1,978,837 | $1,741,687 |
| Interest Payable | $68,601 | $13,250 | $0 | - |
| Payables | $2,933,844 | $2,126,562 | $1,978,837 | $1,741,687 |
| Accounts Payable | $2,933,844 | $0 | $1,978,837 | $1,741,687 |
| Current Deferred Liabilities | - | $0 | $150,000 | $0 |
| Equity | ||||
| Common Stock Equity | $9,694,202 | $1,566,889 | $-652,446 | $670,937 |
| Total Equity Gross Minority Interest | $9,694,202 | $1,566,889 | $-652,446 | $670,937 |
| Stockholders Equity | $9,694,202 | $1,566,889 | $-652,446 | $670,937 |
| Retained Earnings | $-20,342,362 | $-28,469,675 | $-24,716,407 | $-18,131,587 |
| Other | ||||
| Ordinary Shares Number | $31,342,285 | $31,342,285 | $30,763,087 | $28,961,837 |
| Share Issued | $31,342,285 | $31,342,285 | $30,763,087 | $28,961,837 |
| Tangible Book Value | $9,694,202 | $1,566,889 | $-652,446 | $-1,533,166 |
| Invested Capital | $10,679,532 | $1,966,889 | $-652,446 | $711,769 |
| Working Capital | $9,679,283 | $1,560,391 | $-652,446 | $-1,492,334 |
| Total Capitalization | $9,694,202 | $1,566,889 | $-652,446 | $711,769 |
| Additional Paid In Capital | $30,033,430 | $30,033,430 | $24,060,884 | $18,790,939 |
| Capital Stock | $3,134 | $3,134 | $3,077 | $11,585 |
| Common Stock | $3,134 | $3,134 | $3,077 | $11,585 |
| Current Accrued Expenses | $2,702,486 | $2,139,812 | $0 | - |
| Net PPE | $14,919 | $6,498 | $0 | - |
| Gross PPE | $14,919 | $6,498 | $0 | - |
| Machinery Furniture Equipment | $14,919 | $6,498 | $0 | - |
| Current Deferred Revenue | - | $0 | $150,000 | $0 |
| Dueto Related Parties Current | - | $0 | $68,209 | $205,980 |
| Treasury Shares Number | - | - | $0 | - |
| Goodwill | - | - | $2,010,606 | $2,010,606 |
Fetched: 2026-08-31
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-459,162 | $-1,111,257 | $423,802 | $-593,817 |
| Operating Activities | ||||
| Operating Cash Flow | $-448,960 | $-1,104,759 | $423,802 | $-593,817 |
| Cash Flow From Continuing Operating Activities | $-448,960 | $-1,104,759 | $423,802 | $-593,817 |
| Investing Activities | ||||
| Capital Expenditure | $-10,202 | $-6,498 | - | - |
| Investing Cash Flow | $-10,202 | $-6,498 | $0 | - |
| Cash Flow From Continuing Investing Activities | $-10,202 | $-6,498 | $0 | - |
| Financing Activities | ||||
| Financing Cash Flow | $585,330 | $715,104 | $10,201 | $598,800 |
| Cash Flow From Continuing Financing Activities | $585,330 | $715,104 | $10,201 | $598,800 |
| Issuance Of Capital Stock | - | $0 | $10,201 | $598,800 |
| Net Common Stock Issuance | - | $0 | $10,201 | $598,800 |
| Common Stock Issuance | - | $0 | $10,201 | $598,800 |
| Other | ||||
| Issuance Of Debt | $585,330 | $715,104 | $0 | - |
| End Cash Position | $202,524 | $76,356 | $472,509 | $38,506 |
| Beginning Cash Position | $76,356 | $472,509 | $38,506 | $33,523 |
| Changes In Cash | $126,168 | $-396,153 | $434,003 | $4,983 |
| Net Issuance Payments Of Debt | $585,330 | $715,104 | $0 | - |
| Net Short Term Debt Issuance | $585,330 | $715,104 | $0 | - |
| Short Term Debt Issuance | $585,330 | $715,104 | $0 | - |
| Net PPE Purchase And Sale | $-10,202 | $-6,498 | $0 | - |
| Change In Working Capital | $-8,674,668 | $-2,912,991 | $-431,576 | $1,196,240 |
| Change In Other Working Capital | $-153,140 | $-210,001 | $150,000 | - |
| Change In Payables And Accrued Expense | $3,461,518 | $316,975 | $237,150 | $398,500 |
| Change In Accrued Expense | $90,343 | $13,250 | $0 | - |
| Change In Interest Payable | $55,351 | $13,250 | $0 | - |
| Change In Payable | $3,371,175 | $303,725 | $237,150 | $398,500 |
| Change In Account Payable | $3,406,175 | $303,725 | $237,150 | $398,500 |
| Change In Receivables | $-11,983,046 | $-3,019,965 | $-819,862 | $-78,135 |
| Changes In Account Receivables | $-11,983,046 | $-3,019,965 | $-819,862 | $-78,135 |
| Other Non Cash Items | $96,614 | $5,561,500 | $7,272,000 | $85,072 |
| Depreciation Amortization Depletion | $1,781 | $0 | $193,497 | $217,778 |
| Depreciation And Amortization | $1,781 | $0 | $193,497 | $217,778 |
| Depreciation | $1,781 | $0 | $193,497 | $217,778 |
| Net Income From Continuing Operations | $8,127,313 | $-3,753,268 | $-6,610,119 | $-3,592,907 |
| Change In Other Current Assets | - | $0 | $1,136 | $875,875 |
| Asset Impairment Charge | - | - | $0 | $1,500,000 |
Fetched: 2026-08-31