GMGI
Golden Matrix Group, Inc.
Price Chart
No historical data available
Latest Quote
$0.64
Current Price| Open | $0.61 |
| Day High | $0.69 |
| Day Low | $0.56 |
| Volume | 784,851 |
Stock Information
| Shares Outstanding | 12.64M |
| Total Debt | $25.97M |
| Cash Equivalents | $22.40M |
| Revenue | $179.14M |
| Net Income | $-5.38M |
| Sector | Communication Services |
| Industry | Electronic Gaming & Multimedia |
| Market Cap | $8.05M |
| EPS (TTM) | $-0.48 |
| Exchange | NGM |
Recent Price History
No history data available. Data will be fetched automatically.
About Golden Matrix Group, Inc.
Golden Matrix Group, Inc. operates as an B2B and B2C gaming technology company in Central and South America, Europe, and Africa. It develops and licenses gaming platforms; and provides online sports betting and casino, and gaming services. The company is based in Las Vegas, Nevada.
đ° Latest News
No news articles available at the moment. Check back later for updates on GMGI.
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2023-10-31 | 2022-10-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $58,126,912 | $21,231,210 | $34,305,181 | $26,872,229 |
| Cost Of Revenue | $62,543,407 | $24,750,293 | $34,305,181 | $26,872,229 |
| Total Revenue | $151,115,532 | $92,993,521 | $44,174,052 | $36,034,856 |
| Operating Revenue | $151,115,532 | $92,993,521 | $44,174,052 | $36,034,856 |
| Expenses | ||||
| Interest Expense | $3,521,288 | $36,163 | $12,400 | $0 |
| Total Expenses | $147,013,681 | $78,929,933 | $44,700,299 | $35,842,364 |
| Rent Expense Supplemental | $6,845,588 | $5,691,895 | - | - |
| Other Income Expense | $409,810 | $1,340,357 | $-7,801 | $261,395 |
| Other Non Operating Income Expenses | $2,262,782 | $1,572,256 | - | - |
| Net Non Operating Interest Income Expense | $-3,303,143 | $61,657 | $44,604 | $9,190 |
| Interest Expense Non Operating | $3,521,288 | $36,163 | $12,400 | $0 |
| Operating Expense | $84,470,274 | $54,179,640 | $10,395,118 | $8,970,135 |
| Selling And Marketing Expense | $18,925,124 | $12,190,153 | - | - |
| General And Administrative Expense | $59,171,454 | $40,091,460 | $10,395,118 | $8,970,135 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-1,480,249 | $13,702,538 | $-1,172,750 | $-250,038 |
| Net Interest Income | $-3,303,143 | $61,657 | $44,604 | $9,190 |
| Interest Income | $218,145 | $97,820 | $57,004 | $9,190 |
| Normalized Income | $-16,401 | $13,910,885 | $-1,166,587 | $-456,540 |
| Net Income From Continuing And Discontinued Operation | $-1,480,249 | $13,702,538 | $-1,172,750 | $-250,038 |
| Total Operating Income As Reported | $2,743,704 | $13,759,230 | $-526,247 | $192,492 |
| Net Income Common Stockholders | $-1,480,249 | $13,702,538 | $-1,172,750 | $-250,038 |
| Net Income | $-1,480,249 | $13,702,538 | $-1,172,750 | $-250,038 |
| Net Income Including Noncontrolling Interests | $-1,409,849 | $13,894,886 | $-1,172,750 | $44,028 |
| Net Income Continuous Operations | $-1,409,849 | $13,894,886 | $-1,172,750 | $44,028 |
| Pretax Income | $1,208,518 | $15,465,602 | $-489,444 | $463,077 |
| Special Income Charges | $-1,358,147 | $-304,358 | - | $0 |
| Interest Income Non Operating | $218,145 | $97,820 | $57,004 | $9,190 |
| Operating Income | $4,101,851 | $14,063,588 | $-526,247 | $192,492 |
| Depreciation Amortization Depletion Income Statement | $6,373,696 | $1,898,027 | - | - |
| Depreciation And Amortization In Income Statement | $6,373,696 | $1,898,027 | - | - |
| Amortization Of Intangibles Income Statement | $6,373,696 | $1,898,027 | - | - |
| Gross Profit | $88,572,125 | $68,243,228 | $9,868,871 | $9,162,627 |
| Per Share | ||||
| Diluted EPS | $-0.01 | $0.16 | $-0.03 | $-0.01 |
| Basic EPS | $-0.01 | $0.16 | $-0.03 | $-0.01 |
| Other | ||||
| Tax Effect Of Unusual Items | $-389,124 | $-23,552 | $-1,638 | $54,893 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $17,372,969 | $21,150,774 | $12,070 | $609,117 |
| Total Unusual Items | $-1,852,972 | $-231,899 | $-7,801 | $261,395 |
| Total Unusual Items Excluding Goodwill | $-1,852,972 | $-231,899 | $-7,801 | $261,395 |
| Reconciled Depreciation | $10,790,191 | $5,417,110 | $481,313 | $407,435 |
| EBITDA (Bullshit earnings) | $15,519,997 | $20,918,875 | $4,269 | $870,512 |
| EBIT | $4,729,806 | $15,501,765 | $-477,044 | $463,077 |
| Diluted Average Shares | $113,511,706 | $83,475,190 | $35,420,696 | $28,042,001 |
| Basic Average Shares | $113,511,706 | $83,475,190 | $35,420,696 | $28,042,001 |
| Diluted NI Availto Com Stockholders | $-1,480,249 | $13,702,538 | $-1,172,750 | $-250,038 |
| Minority Interests | $-70,400 | $-192,348 | $0 | $-294,066 |
| Tax Provision | $2,618,367 | $1,570,716 | $683,306 | $419,049 |
| Write Off | $1,358,147 | $304,358 | - | $0 |
| Gain On Sale Of Security | $-494,825 | $72,459 | $-7,801 | $261,395 |
| Amortization | $6,373,696 | $1,898,027 | - | - |
| Selling General And Administration | $78,096,578 | $52,281,613 | $10,395,118 | $8,970,135 |
| Other Gand A | $26,468,271 | $19,808,345 | $9,301,560 | $6,874,535 |
| Rent And Landing Fees | $6,845,588 | $5,691,895 | - | - |
| Salaries And Wages | $25,857,595 | $14,591,220 | $1,093,558 | $2,095,600 |
| Research And Development | - | - | - | $23,092 |
Fetched: 2026-03-03
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2023-10-31 | 2022-10-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-22,569,582 | $43,927,405 | $18,476,343 | $13,738,016 |
| Total Assets | $213,717,593 | $79,852,980 | $35,582,817 | $32,571,413 |
| Total Non Current Assets | $168,651,112 | $52,923,578 | $12,730,141 | $13,282,463 |
| Other Non Current Assets | $9,359 | $17,865 | - | - |
| Non Current Prepaid Assets | $5,706,319 | $5,586,495 | - | - |
| Goodwill And Other Intangible Assets | $127,642,576 | $15,107,421 | $12,627,051 | $13,059,399 |
| Other Intangible Assets | $56,393,457 | $15,107,421 | $2,245,341 | $2,607,075 |
| Current Assets | $45,066,481 | $26,929,402 | $22,852,676 | $19,288,950 |
| Prepaid Assets | $955,456 | $328,400 | $103,271 | $84,372 |
| Inventory | $3,937,854 | $133,905 | $1,714,525 | $1,147,591 |
| Receivables | $9,716,925 | $6,051,643 | $3,882,629 | $3,054,737 |
| Receivables Adjustments Allowances | $-443,747 | $-400,573 | - | - |
| Other Receivables | $2,698,216 | $2,379,891 | - | - |
| Taxes Receivable | $734,630 | $997,778 | - | - |
| Accounts Receivable | $6,061,281 | $2,674,967 | $3,551,383 | $2,641,023 |
| Allowance For Doubtful Accounts Receivable | $-994,329 | $-203,676 | $0 | $0 |
| Gross Accounts Receivable | $7,055,610 | $2,878,643 | $3,551,383 | $2,641,023 |
| Cash Cash Equivalents And Short Term Investments | $30,456,246 | $20,415,454 | $17,100,280 | $14,949,673 |
| Cash And Cash Equivalents | $30,125,944 | $20,405,296 | $17,100,280 | $14,949,673 |
| Cash Financial | $30,125,944 | - | $17,100,280 | $14,949,673 |
| Restricted Cash | - | - | $51,971 | $52,577 |
| Debt | ||||
| Net Debt | $1,613,508 | - | - | - |
| Total Debt | $39,348,543 | $4,150,733 | $59,089 | $154,863 |
| Long Term Debt And Capital Lease Obligation | $19,594,441 | $1,799,112 | - | $59,778 |
| Long Term Debt | $14,364,246 | - | - | - |
| Current Debt And Capital Lease Obligation | $19,754,102 | $2,351,621 | $59,089 | $95,085 |
| Current Debt | $17,375,206 | $52,304 | - | - |
| Other Current Borrowings | $17,291,241 | - | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $104,767,013 | $19,866,431 | $4,479,423 | $2,774,932 |
| Total Non Current Liabilities Net Minority Interest | $41,216,470 | $2,292,569 | $0 | $59,778 |
| Tradeand Other Payables Non Current | $0 | $0 | - | - |
| Non Current Deferred Liabilities | $6,607,355 | $208,779 | - | - |
| Non Current Deferred Taxes Liabilities | $6,607,355 | $208,779 | - | - |
| Current Liabilities | $63,550,543 | $17,573,862 | $4,479,423 | $2,715,154 |
| Other Current Liabilities | $628,683 | $4,140 | $607,607 | $573,197 |
| Current Deferred Liabilities | $1,334,524 | $0 | $475,545 | $296,181 |
| Payables And Accrued Expenses | $41,833,234 | $15,218,101 | $3,337,182 | $1,750,691 |
| Payables | $41,833,234 | $15,218,101 | $3,337,059 | $1,750,568 |
| Other Payable | $2,567,730 | $525,200 | - | - |
| Dividends Payable | $38,671 | $0 | - | - |
| Total Tax Payable | $3,774,418 | $3,394,556 | $476,485 | $324,147 |
| Income Tax Payable | $1,404,823 | $1,262,921 | $476,485 | $324,147 |
| Accounts Payable | $12,912,300 | $11,285,740 | $2,847,653 | $1,385,076 |
| Other Non Current Liabilities | - | $269,472 | - | - |
| Current Deferred Taxes Liabilities | - | - | $18,819 | $4,409 |
| Interest Payable | - | - | $123 | $123 |
| Equity | ||||
| Common Stock Equity | $105,072,994 | $59,034,826 | $31,103,394 | $26,797,415 |
| Total Equity Gross Minority Interest | $108,950,580 | $59,986,549 | $31,103,394 | $29,796,481 |
| Stockholders Equity | $105,072,994 | $59,034,826 | $31,103,394 | $26,797,415 |
| Other Equity Interest | $5,922,969 | - | - | - |
| Gains Losses Not Affecting Retained Earnings | $-8,089,854 | $-3,307,578 | $-73,159 | $-205,747 |
| Other Equity Adjustments | $-8,089,854 | $-3,307,578 | - | - |
| Retained Earnings | $57,046,892 | $59,296,675 | $-25,847,597 | $-24,674,847 |
| Other | ||||
| Treasury Shares Number | $59,796 | - | - | - |
| Preferred Shares Number | $1,000 | $1,000 | $1,000 | $1,000 |
| Ordinary Shares Number | $129,242,993 | $36,253,432 | $36,162,932 | $28,182,575 |
| Share Issued | $129,302,789 | $36,253,432 | $36,162,932 | $28,182,575 |
| Tangible Book Value | $-22,569,582 | $43,927,405 | $18,476,343 | $13,738,016 |
| Invested Capital | $136,812,446 | $59,087,130 | $31,103,394 | $26,797,415 |
| Working Capital | $-18,484,062 | $9,355,540 | $18,373,253 | $16,573,796 |
| Capital Lease Obligations | $7,609,091 | $4,098,429 | $59,089 | $154,863 |
| Total Capitalization | $119,437,240 | $59,034,826 | $31,103,394 | $26,797,415 |
| Minority Interest | $3,877,586 | $951,723 | $0 | $2,999,066 |
| Treasury Stock | $121,430 | $0 | - | - |
| Additional Paid In Capital | $50,313,125 | $3,044,894 | $57,023,788 | $51,677,727 |
| Capital Stock | $1,292 | $835 | $362 | $282 |
| Common Stock | $1,292 | $835 | $362 | $282 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Employee Benefits | $14,674 | $15,206 | - | - |
| Non Current Pension And Other Postretirement Benefit Plans | $14,674 | $15,206 | - | - |
| Dueto Related Parties Non Current | $15,000,000 | $0 | - | - |
| Long Term Capital Lease Obligation | $5,230,195 | $1,799,112 | $0 | $59,778 |
| Current Deferred Revenue | $1,334,524 | $0 | $456,726 | $291,772 |
| Current Capital Lease Obligation | $2,378,896 | $2,299,317 | $59,089 | $95,085 |
| Line Of Credit | $83,965 | $52,304 | - | - |
| Dueto Related Parties Current | $22,540,115 | $12,605 | $12,921 | $41,345 |
| Investments And Advances | $218,147 | $237,828 | - | - |
| Goodwill | $71,249,119 | - | $10,381,710 | $10,452,324 |
| Net PPE | $35,074,711 | $31,973,969 | $103,090 | $223,064 |
| Gross PPE | $35,074,711 | $31,973,969 | $176,762 | $255,442 |
| Leases | $1,778,105 | $1,975,460 | $33,361 | $33,750 |
| Construction In Progress | $0 | $2,514,579 | - | - |
| Other Properties | $10,991,573 | $7,382,550 | $56,643 | $150,653 |
| Machinery Furniture Equipment | $13,088,000 | $13,344,980 | $86,758 | $71,039 |
| Buildings And Improvements | $9,190,949 | $6,728,697 | - | - |
| Land And Improvements | $26,084 | $27,703 | - | - |
| Duefrom Related Parties Current | $666,545 | $399,580 | $331,246 | $413,714 |
| Other Short Term Investments | $330,302 | $10,158 | - | - |
| Current Accrued Expenses | - | - | $123 | $123 |
| Accumulated Depreciation | - | - | $-73,672 | $-32,378 |
Fetched: 2026-03-03
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2023-10-31 | 2022-10-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $1,924,487 | $10,599,531 | $2,141,114 | $2,613,057 |
| Operating Activities | ||||
| Operating Cash Flow | $23,916,426 | $23,689,511 | $2,206,367 | $2,771,418 |
| Cash Flow From Continuing Operating Activities | $23,916,426 | $23,689,511 | $2,206,367 | $2,771,418 |
| Operating Gains Losses | - | - | $34,410 | $-110,053 |
| Investing Activities | ||||
| Capital Expenditure | $-21,991,939 | $-13,089,980 | $-65,253 | $-158,361 |
| Investing Cash Flow | $-37,434,035 | $-13,065,811 | $-95,961 | $-4,405,409 |
| Cash Flow From Continuing Investing Activities | $-37,434,035 | $-13,065,811 | $-95,961 | $-4,405,409 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-123,101 | $0 | $-32,322 | $0 |
| Financing Cash Flow | $27,712,266 | $-4,153,625 | $-32,322 | $32,000 |
| Cash Flow From Continuing Financing Activities | $27,712,266 | $-4,153,625 | $-32,322 | $32,000 |
| Net Other Financing Charges | $8,747,556 | - | - | - |
| Cash Dividends Paid | $-769,534 | $-1,798,959 | - | - |
| Common Stock Dividend Paid | $-769,534 | $-1,798,959 | - | - |
| Net Common Stock Issuance | $-123,101 | $0 | $-32,322 | $0 |
| Issuance Of Capital Stock | - | - | - | $0 |
| Common Stock Issuance | - | - | - | $0 |
| Other | ||||
| Repayment Of Debt | $-6,149,955 | $-2,354,666 | - | $0 |
| Issuance Of Debt | $25,972,500 | $0 | - | - |
| Interest Paid Supplemental Data | $1,350,751 | $36,163 | $12,400 | $0 |
| Income Tax Paid Supplemental Data | $3,918,277 | $1,994,470 | $531,746 | $549,697 |
| End Cash Position | $30,125,944 | $20,405,296 | $17,100,280 | $14,949,673 |
| Beginning Cash Position | $20,405,296 | $13,109,447 | $14,949,673 | $16,797,656 |
| Effect Of Exchange Rate Changes | $-4,474,009 | $825,774 | $72,523 | $-245,992 |
| Changes In Cash | $14,194,657 | $6,470,075 | $2,078,084 | $-1,601,991 |
| Proceeds From Stock Option Exercised | $34,800 | $0 | $0 | $32,000 |
| Common Stock Payments | $-123,101 | $0 | $-32,322 | $0 |
| Net Issuance Payments Of Debt | $19,822,545 | $-2,354,666 | - | $0 |
| Net Long Term Debt Issuance | $19,822,545 | $-2,354,666 | - | $0 |
| Long Term Debt Payments | $-6,149,955 | $-2,354,666 | - | $0 |
| Long Term Debt Issuance | $25,972,500 | $0 | - | - |
| Net Investment Purchase And Sale | $19,681 | $24,169 | - | - |
| Sale Of Investment | $19,681 | $24,169 | - | - |
| Net Business Purchase And Sale | $-15,461,777 | $0 | $-30,708 | $-4,247,048 |
| Sale Of Business | $17,355,360 | $0 | - | $0 |
| Purchase Of Business | $-32,817,137 | $0 | $-30,708 | $-4,247,048 |
| Net Intangibles Purchase And Sale | $-14,827,206 | $-7,345,778 | $-52,788 | $-83,938 |
| Purchase Of Intangibles | $-14,827,206 | $-7,345,778 | $-52,788 | $-83,938 |
| Net PPE Purchase And Sale | $-7,164,733 | $-5,744,202 | $-12,465 | $-74,423 |
| Purchase Of PPE | $-7,164,733 | $-5,744,202 | $-12,465 | $-74,423 |
| Change In Working Capital | $6,313,017 | $4,098,507 | $413,383 | $-235,213 |
| Change In Other Working Capital | $35,149 | $-137,114 | $178,198 | $-13,420 |
| Change In Other Current Liabilities | $5,059,333 | $1,360,482 | $-98,619 | $-93,530 |
| Change In Other Current Assets | $-496,277 | $-555,412 | $96,820 | $96,234 |
| Change In Payables And Accrued Expense | $3,568,008 | $4,470,968 | $3,805,976 | $243,417 |
| Change In Payable | $3,568,008 | $4,470,968 | $3,805,976 | $243,417 |
| Change In Account Payable | $4,334,421 | $3,627,373 | $3,668,826 | $374,065 |
| Change In Tax Payable | $-766,413 | $843,595 | $137,150 | $-130,648 |
| Change In Income Tax Payable | $-766,413 | $843,595 | $137,150 | $-130,648 |
| Change In Prepaid Assets | $-469,211 | $-481,915 | $-16,958 | $18,837 |
| Change In Inventory | $-958,112 | $-11,667 | $-514,860 | $-417,886 |
| Change In Receivables | $-425,873 | $-546,835 | $-3,037,174 | $-68,865 |
| Changes In Account Receivables | $-689,021 | $-529,488 | $-3,037,174 | $-100,224 |
| Other Non Cash Items | $2,157,607 | - | $266,000 | $6,000 |
| Stock Based Compensation | $4,707,313 | $0 | $2,184,011 | $2,659,221 |
| Asset Impairment Charge | $1,358,147 | $279,008 | - | $0 |
| Depreciation Amortization Depletion | $10,790,191 | $5,417,110 | $481,313 | $407,435 |
| Depreciation And Amortization | $10,790,191 | $5,417,110 | $481,313 | $407,435 |
| Amortization Cash Flow | $6,373,696 | $1,898,027 | $439,933 | $384,588 |
| Amortization Of Intangibles | $6,373,696 | $1,898,027 | $439,933 | $384,588 |
| Depreciation | $4,416,495 | $3,519,083 | $41,380 | $22,847 |
| Net Income From Continuing Operations | $-1,409,849 | $13,894,886 | $-1,172,750 | $44,028 |
| Net Foreign Currency Exchange Gain Loss | - | - | $34,410 | $-110,053 |
| Change In Accrued Expense | - | - | - | $0 |
| Change In Interest Payable | - | - | - | $0 |
Fetched: 2026-03-03