GDYN
Grid Dynamics Holdings, Inc.
Price Chart
No historical data available
Latest Quote
$7.97
+0.08 (+1.01%)
Current Price
| Previous Close | $7.89 |
| Open | $7.87 |
| Day High | $8.06 |
| Day Low | $7.82 |
| Volume | 1,125,412 |
Stock Information
| Shares Outstanding | 81.13M |
| Total Debt | $16.71M |
| Cash Equivalents | $298.43M |
| Revenue | $422.58M |
| Net Income | $2.86M |
| Sector | Technology |
| Industry | Information Technology Services |
| Market Cap | $646.58M |
| P/E Ratio | 265.67 |
| EPS (TTM) | $0.03 |
| Exchange | NCM |
Recent Price History
No history data available. Data will be fetched automatically.
About Grid Dynamics Holdings, Inc.
Grid Dynamics Holdings, Inc., together with its subsidiaries, provides enterprise artificial intelligence and digital transformation services in North America, Europe, and internationally. The company offers artificial intelligence services, such as AI-Readiness through strategy consulting, data modernization, rapid and deployment-ready prototyping, and software development lifecycle transformation; identify AI use cases service, which deploys AI in customer-facing, operational, and knowledge management scenarios; AI infrastructure agentic systems; and enterprise AI scale, which helps enterprises gain enterprise-wide efficiency with deployment. It also provides cloud platform and product engineering services, including digital engagement, which delivers modular composable commerce platforms; IoT and edge computing, which assists manufacturers and logistics providers in implementing physical AI; and AI and data platforms. The company serves retail, technology, media and telecom, finance, consumer packaged goods and manufacturing, healthcare and pharma, and other verticals. Grid Dynamics Holdings, Inc. was founded in 2006 and is headquartered in San Ramon, California.
đ° Latest News
No news articles available at the moment. Check back later for updates on GDYN.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $269,479,000 | $223,566,000 | $199,764,000 | $189,892,000 |
| Cost Of Revenue | $269,479,000 | $223,566,000 | $199,764,000 | $189,892,000 |
| Total Revenue | $411,827,000 | $350,571,000 | $312,910,000 | $310,482,000 |
| Operating Revenue | $411,827,000 | $350,571,000 | $312,910,000 | $310,482,000 |
| Expenses | ||||
| Total Expenses | $413,422,000 | $350,276,000 | $317,490,000 | $331,490,000 |
| Other Income Expense | $-300,000 | $-2,400,000 | $-1,000,000 | $555,000 |
| Net Non Operating Interest Income Expense | $17,596,000 | $13,160,000 | $10,418,000 | $555,000 |
| Operating Expense | $143,943,000 | $126,710,000 | $117,726,000 | $141,598,000 |
| Selling And Marketing Expense | $30,032,000 | $28,622,000 | $24,151,000 | $19,808,000 |
| General And Administrative Expense | $90,246,000 | $79,741,000 | $78,834,000 | $106,018,000 |
| Other Non Operating Income Expenses | - | - | $10,418,000 | $555,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $9,668,000 | $4,041,000 | $-1,765,000 | $-29,214,000 |
| Net Interest Income | $17,596,000 | $13,160,000 | $10,418,000 | $555,000 |
| Interest Income | $17,596,000 | $13,160,000 | $10,418,000 | $555,000 |
| Normalized Income | $9,852,800 | $5,937,000 | $-975,000 | $-29,214,000 |
| Net Income From Continuing And Discontinued Operation | $9,668,000 | $4,041,000 | $-1,765,000 | $-29,214,000 |
| Total Operating Income As Reported | $-1,895,000 | $-2,105,000 | $-5,580,000 | $21,008,000 |
| Net Income Common Stockholders | $9,668,000 | $4,041,000 | $-1,765,000 | $-29,214,000 |
| Net Income | $9,668,000 | $4,041,000 | $-1,765,000 | $-29,214,000 |
| Net Income Including Noncontrolling Interests | $9,668,000 | $4,041,000 | $-1,765,000 | $-29,214,000 |
| Net Income Continuous Operations | $9,668,000 | $4,041,000 | $-1,765,000 | $-29,214,000 |
| Pretax Income | $15,701,000 | $11,055,000 | $4,838,000 | $-20,453,000 |
| Special Income Charges | $-300,000 | $-2,400,000 | $-1,000,000 | - |
| Interest Income Non Operating | $17,596,000 | $13,160,000 | $10,418,000 | $555,000 |
| Operating Income | $-1,595,000 | $295,000 | $-4,580,000 | $-21,008,000 |
| Gross Profit | $142,348,000 | $127,005,000 | $113,146,000 | $120,590,000 |
| Per Share | ||||
| Diluted EPS | $0.11 | $0.05 | $-0.02 | $-0.42 |
| Basic EPS | $0.11 | $0.05 | $-0.02 | $-0.42 |
| Other | ||||
| Tax Effect Of Unusual Items | $-115,200 | $-504,000 | $-210,000 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $23,508,000 | $21,432,000 | $8,538,000 | $-11,361,000 |
| Total Unusual Items | $-300,000 | $-2,400,000 | $-1,000,000 | - |
| Total Unusual Items Excluding Goodwill | $-300,000 | $-2,400,000 | $-1,000,000 | - |
| Reconciled Depreciation | $24,803,000 | $18,737,000 | $12,118,000 | $9,647,000 |
| EBITDA (Bullshit earnings) | $23,208,000 | $19,032,000 | $7,538,000 | $-11,361,000 |
| EBIT | $-1,595,000 | $295,000 | $-4,580,000 | $-21,008,000 |
| Diluted Average Shares | $86,892,000 | $79,974,000 | $75,193,000 | $69,197,000 |
| Basic Average Shares | $84,539,000 | $77,465,000 | $75,193,000 | $69,197,000 |
| Diluted NI Availto Com Stockholders | $9,668,000 | $4,041,000 | $-1,765,000 | $-29,214,000 |
| Tax Provision | $6,033,000 | $7,014,000 | $6,603,000 | $8,761,000 |
| Restructuring And Mergern Acquisition | $300,000 | $2,400,000 | $1,000,000 | - |
| Research And Development | $23,665,000 | $18,347,000 | $14,741,000 | $15,772,000 |
| Selling General And Administration | $120,278,000 | $108,363,000 | $102,985,000 | $125,826,000 |
| Other Gand A | $90,246,000 | $79,741,000 | $78,834,000 | $106,018,000 |
Fetched: 2026-08-30
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $416,101,000 | $386,504,000 | $302,493,000 | $297,155,000 |
| Total Assets | $612,890,000 | $592,192,000 | $435,165,000 | $411,146,000 |
| Total Non Current Assets | $173,360,000 | $168,888,000 | $111,185,000 | $88,020,000 |
| Other Non Current Assets | $4,474,000 | $2,663,000 | $2,549,000 | $1,224,000 |
| Non Current Deferred Assets | $8,865,000 | $8,774,000 | $6,418,000 | $4,998,000 |
| Non Current Deferred Taxes Assets | $8,865,000 | $8,774,000 | $6,418,000 | $4,998,000 |
| Goodwill And Other Intangible Assets | $125,972,000 | $131,325,000 | $80,414,000 | $65,889,000 |
| Other Intangible Assets | $41,608,000 | $47,918,000 | $26,546,000 | $20,375,000 |
| Current Assets | $439,530,000 | $423,304,000 | $323,980,000 | $323,126,000 |
| Other Current Assets | $17,987,000 | $19,278,000 | $13,194,000 | $8,154,000 |
| Receivables | $79,485,000 | $69,371,000 | $53,559,000 | $53,949,000 |
| Other Receivables | $8,225,000 | $4,617,000 | $3,735,000 | $5,591,000 |
| Accounts Receivable | $71,260,000 | $64,754,000 | $49,824,000 | $48,358,000 |
| Allowance For Doubtful Accounts Receivable | $-3,721,000 | $-2,747,000 | $-1,363,000 | $-443,000 |
| Gross Accounts Receivable | $74,981,000 | $67,501,000 | $51,187,000 | $48,801,000 |
| Cash Cash Equivalents And Short Term Investments | $342,058,000 | $334,655,000 | $257,227,000 | $256,729,000 |
| Cash And Cash Equivalents | $342,058,000 | $334,655,000 | $257,227,000 | $256,729,000 |
| Prepaid Assets | - | - | $3,998,000 | $4,294,000 |
| Taxes Receivable | - | - | - | $1,384,000 |
| Debt | ||||
| Total Debt | $17,036,000 | $12,625,000 | $10,996,000 | $8,141,000 |
| Long Term Debt And Capital Lease Obligation | $10,783,000 | $7,205,000 | $6,761,000 | $5,636,000 |
| Current Debt And Capital Lease Obligation | $6,253,000 | $5,420,000 | $4,235,000 | $2,505,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $70,817,000 | $74,363,000 | $52,258,000 | $48,102,000 |
| Total Non Current Liabilities Net Minority Interest | $18,703,000 | $18,819,000 | $10,035,000 | $9,392,000 |
| Tradeand Other Payables Non Current | $0 | $2,700,000 | $0 | - |
| Non Current Deferred Liabilities | $7,920,000 | $8,914,000 | $3,274,000 | $3,756,000 |
| Non Current Deferred Taxes Liabilities | $7,920,000 | $8,914,000 | $3,274,000 | $3,756,000 |
| Current Liabilities | $52,114,000 | $55,544,000 | $42,223,000 | $38,710,000 |
| Other Current Liabilities | $1,965,000 | $1,447,000 | $1,763,000 | $712,000 |
| Current Deferred Liabilities | $1,469,000 | $2,690,000 | $577,000 | $1,878,000 |
| Payables And Accrued Expenses | $16,872,000 | $24,310,000 | $16,385,000 | $20,550,000 |
| Payables | $10,741,000 | $19,199,000 | $13,442,000 | $19,248,000 |
| Other Payable | $3,370,000 | $7,029,000 | - | $3,288,000 |
| Total Tax Payable | $3,673,000 | $8,101,000 | $9,821,000 | $12,063,000 |
| Income Tax Payable | $2,159,000 | $6,820,000 | $8,828,000 | $10,718,000 |
| Accounts Payable | $3,698,000 | $4,069,000 | $3,621,000 | $3,897,000 |
| Equity | ||||
| Common Stock Equity | $542,073,000 | $517,829,000 | $382,907,000 | $363,044,000 |
| Total Equity Gross Minority Interest | $542,073,000 | $517,829,000 | $382,907,000 | $363,044,000 |
| Stockholders Equity | $542,073,000 | $517,829,000 | $382,907,000 | $363,044,000 |
| Gains Losses Not Affecting Retained Earnings | $1,054,000 | $-2,912,000 | $1,274,000 | $-848,000 |
| Other Equity Adjustments | $1,054,000 | $-2,912,000 | $1,274,000 | $-848,000 |
| Retained Earnings | $-2,177,000 | $-11,845,000 | $-15,886,000 | $-14,121,000 |
| Other | ||||
| Treasury Shares Number | $200,249 | - | - | - |
| Ordinary Shares Number | $84,642,388 | $83,608,819 | $75,887,475 | $74,156,458 |
| Share Issued | $84,842,637 | $83,608,819 | $75,887,475 | $74,156,458 |
| Tangible Book Value | $416,101,000 | $386,504,000 | $302,493,000 | $297,155,000 |
| Invested Capital | $542,073,000 | $517,829,000 | $382,907,000 | $363,044,000 |
| Working Capital | $387,416,000 | $367,760,000 | $281,757,000 | $284,416,000 |
| Capital Lease Obligations | $17,036,000 | $12,625,000 | $10,996,000 | $8,141,000 |
| Total Capitalization | $542,073,000 | $517,829,000 | $382,907,000 | $363,044,000 |
| Treasury Stock | $2,000,000 | $0 | - | - |
| Additional Paid In Capital | $545,188,000 | $532,578,000 | $397,511,000 | $378,006,000 |
| Capital Stock | $8,000 | $8,000 | $8,000 | $7,000 |
| Common Stock | $8,000 | $8,000 | $8,000 | $7,000 |
| Long Term Capital Lease Obligation | $10,783,000 | $7,205,000 | $6,761,000 | $5,636,000 |
| Current Deferred Revenue | $1,469,000 | $2,690,000 | $577,000 | $1,878,000 |
| Current Capital Lease Obligation | $6,253,000 | $5,420,000 | $4,235,000 | $2,505,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $25,555,000 | $21,677,000 | $19,263,000 | $13,065,000 |
| Current Accrued Expenses | $6,131,000 | $5,111,000 | $2,943,000 | $1,302,000 |
| Goodwill | $84,364,000 | $83,407,000 | $53,868,000 | $45,514,000 |
| Net PPE | $34,049,000 | $26,126,000 | $21,804,000 | $15,909,000 |
| Accumulated Depreciation | $-36,432,000 | $-24,715,000 | $-16,410,000 | $-13,336,000 |
| Gross PPE | $70,481,000 | $50,841,000 | $38,214,000 | $29,245,000 |
| Leases | $1,580,000 | $1,329,000 | $1,343,000 | $646,000 |
| Construction In Progress | $29,348,000 | $17,177,000 | $9,050,000 | $6,210,000 |
| Other Properties | $16,383,000 | $12,108,000 | $10,446,000 | $7,694,000 |
| Machinery Furniture Equipment | $23,170,000 | $20,227,000 | $17,375,000 | $14,695,000 |
| Properties | $0 | $0 | $0 | $0 |
Fetched: 2026-08-30
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $25,266,000 | $18,432,000 | $33,223,000 | $25,583,000 |
| Operating Activities | ||||
| Operating Cash Flow | $40,600,000 | $30,198,000 | $41,093,000 | $31,652,000 |
| Cash Flow From Continuing Operating Activities | $40,600,000 | $30,198,000 | $41,093,000 | $31,652,000 |
| Operating Gains Losses | - | - | - | - |
| Investing Activities | ||||
| Capital Expenditure | $-15,334,000 | $-11,766,000 | $-7,870,000 | $-6,069,000 |
| Investing Cash Flow | $-15,136,000 | $-51,301,000 | $-25,950,000 | $-16,323,000 |
| Cash Flow From Continuing Investing Activities | $-15,136,000 | $-51,301,000 | $-25,950,000 | $-16,323,000 |
| Net Other Investing Changes | - | $-44,000 | $-250,000 | - |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-2,000,000 | $0 | $0 | $0 |
| Issuance Of Capital Stock | $0 | $108,077,000 | $0 | $109,537,000 |
| Financing Cash Flow | $-19,937,000 | $101,162,000 | $-16,321,000 | $97,758,000 |
| Cash Flow From Continuing Financing Activities | $-19,937,000 | $101,162,000 | $-16,321,000 | $97,758,000 |
| Net Other Financing Charges | $-18,406,000 | $-9,169,000 | $-16,831,000 | $-13,211,000 |
| Net Common Stock Issuance | $-2,000,000 | $108,077,000 | $0 | $109,537,000 |
| Common Stock Issuance | $0 | $108,077,000 | $0 | $109,537,000 |
| Cash Dividends Paid | - | - | - | - |
| Other | ||||
| Income Tax Paid Supplemental Data | $12,358,000 | $10,967,000 | $12,365,000 | $7,474,000 |
| End Cash Position | $342,058,000 | $335,155,000 | $257,227,000 | $256,729,000 |
| Beginning Cash Position | $335,155,000 | $257,227,000 | $256,729,000 | $144,364,000 |
| Effect Of Exchange Rate Changes | $1,376,000 | $-2,131,000 | $1,676,000 | $-722,000 |
| Changes In Cash | $5,527,000 | $80,059,000 | $-1,178,000 | $113,087,000 |
| Proceeds From Stock Option Exercised | $469,000 | $2,254,000 | $510,000 | $1,432,000 |
| Common Stock Payments | $-2,000,000 | $0 | $0 | $0 |
| Net Investment Purchase And Sale | $0 | $3,581,000 | $0 | $-1,000,000 |
| Sale Of Investment | $0 | $3,581,000 | $0 | $0 |
| Net Business Purchase And Sale | $198,000 | $-43,072,000 | $-17,830,000 | $-9,254,000 |
| Sale Of Business | $198,000 | - | - | - |
| Net PPE Purchase And Sale | $-15,334,000 | $-11,766,000 | $-7,870,000 | $-6,069,000 |
| Purchase Of PPE | $-15,334,000 | $-11,766,000 | $-7,870,000 | $-6,069,000 |
| Change In Working Capital | $-16,984,000 | $-21,944,000 | $2,315,000 | $-6,319,000 |
| Change In Other Working Capital | $-5,620,000 | $415,000 | $-1,836,000 | $5,075,000 |
| Change In Other Current Liabilities | $-4,962,000 | $-4,542,000 | $-3,135,000 | $-2,574,000 |
| Change In Payables And Accrued Expense | $4,199,000 | $-13,000 | $5,713,000 | $4,405,000 |
| Change In Accrued Expense | $4,577,000 | $1,490,000 | $6,251,000 | $2,676,000 |
| Change In Payable | $-378,000 | $-1,503,000 | $-538,000 | $1,729,000 |
| Change In Account Payable | $-378,000 | $-1,503,000 | $-538,000 | $1,729,000 |
| Change In Prepaid Assets | $544,000 | $-8,319,000 | $-511,000 | $-3,371,000 |
| Change In Receivables | $-11,145,000 | $-9,485,000 | $2,084,000 | $-9,854,000 |
| Changes In Account Receivables | $-11,145,000 | $-9,485,000 | $2,084,000 | $-9,854,000 |
| Other Non Cash Items | $-6,917,000 | $-3,071,000 | $-3,896,000 | $71,000 |
| Stock Based Compensation | $30,343,000 | $34,167,000 | $35,516,000 | $60,968,000 |
| Asset Impairment Charge | $1,031,000 | $2,301,000 | $945,000 | $132,000 |
| Deferred Tax | $-1,344,000 | $-4,033,000 | $-4,140,000 | $-3,633,000 |
| Deferred Income Tax | $-1,344,000 | $-4,033,000 | $-4,140,000 | $-3,633,000 |
| Depreciation Amortization Depletion | $24,803,000 | $18,737,000 | $12,118,000 | $9,647,000 |
| Depreciation And Amortization | $24,803,000 | $18,737,000 | $12,118,000 | $9,647,000 |
| Depreciation | $24,803,000 | $18,737,000 | $12,118,000 | $9,647,000 |
| Net Income From Continuing Operations | $9,668,000 | $4,041,000 | $-1,765,000 | $-29,214,000 |
| Repayment Of Debt | - | $0 | $0 | $-5,000,000 |
| Issuance Of Debt | - | $0 | $0 | $5,000,000 |
| Net Issuance Payments Of Debt | - | $0 | $0 | $0 |
| Net Long Term Debt Issuance | - | $0 | $0 | $0 |
| Long Term Debt Payments | - | $0 | $0 | $-5,000,000 |
| Long Term Debt Issuance | - | $0 | $0 | $5,000,000 |
| Purchase Of Investment | - | $0 | $-250,000 | $-1,000,000 |
| Purchase Of Business | - | $-43,072,000 | $-17,830,000 | $-9,254,000 |
| Change In Tax Payable | - | - | $-2,271,000 | $8,525,000 |
| Change In Income Tax Payable | - | - | $-2,271,000 | $8,525,000 |
| Gain Loss On Investment Securities | - | - | - | - |
Fetched: 2026-08-30