GDEV
GDEV Inc.
Price Chart
No historical data available
Latest Quote
$11.70
+0.83 (+7.63%)
Current Price
| Previous Close | $10.87 |
| Open | $11.51 |
| Day High | $12.00 |
| Day Low | $11.49 |
| Volume | 2,105 |
Stock Information
| Shares Outstanding | 18.15M |
| Total Debt | $1.74M |
| Cash Equivalents | $125.69M |
| Revenue | $380.39M |
| Net Income | $75.79M |
| Sector | Communication Services |
| Industry | Electronic Gaming & Multimedia |
| Market Cap | $210.55M |
| P/E Ratio | 2.82 |
| EPS (TTM) | $4.11 |
| Exchange | NGM |
Recent Price History
No history data available. Data will be fetched automatically.
About GDEV Inc.
GDEV Inc. develops and publishes online games in the United States, Europe, Asia, and internationally. The company offers various games through mobile, social, and web-based platforms. It also provides franchise gaming in the role-playing game genre. The company was formerly known as Nexters Inc. and changed its name to GDEV Inc. in June 2023. GDEV Inc. was founded in 2010 and is headquartered in Limassol, Cyprus.
đ° Latest News
3 Gaming Stocks Worth Buying Despite Industry Headwinds
Zacks âĸ 2026-08-24T15:46:00Z
Grandstand Limited (GRSD) Reports Q2 Loss, Beats Revenue Estimates
Zacks âĸ 2026-08-13T21:35:02Z
PENN Entertainment (PENN) Tops Q2 Earnings and Revenue Estimates
Zacks âĸ 2026-08-06T13:50:12Z
Red Rock Resorts (RRR) Q2 Earnings and Revenues Surpass Estimates
Zacks âĸ 2026-08-04T21:40:09Z
GDEV Inc. (GDEV) Moves 5.5% Higher: Will This Strength Last?
Zacks âĸ 2026-07-24T14:08:00Z
Take-Two Interactive (TTWO) Q4 Earnings and Revenues Beat Estimates
Zacks âĸ 2026-05-21T21:55:02Z
Has GDEV Inc. (GDEV) Outpaced Other Consumer Discretionary Stocks This Year?
Zacks âĸ 2026-05-18T13:40:04Z
Should You Think About Buying GDEV Inc. (NASDAQ:GDEV) Now?
Simply Wall St. âĸ 2026-05-15T13:29:31Z
PLAYSTUDIOS, Inc. (MYPS) Reports Q1 Loss, Beats Revenue Estimates
Zacks âĸ 2026-05-11T22:05:07Z
MGM Resorts' BetMGM Reports Steady Q1, Lowers 2026 Revenue Outlook
Zacks âĸ 2026-04-15T15:28:00Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $137,111,000 | $138,625,000 | $160,689,000 | $173,659,000 |
| Cost Of Revenue | $141,414,000 | $142,018,000 | $164,614,000 | $176,982,000 |
| Total Revenue | $404,346,000 | $420,933,000 | $464,549,000 | $479,688,000 |
| Operating Revenue | $404,346,000 | $420,933,000 | $464,549,000 | $479,688,000 |
| Expenses | ||||
| Interest Expense | $84,000 | $205,000 | $190,000 | $482,000 |
| Total Expenses | $333,206,000 | $380,414,000 | $420,268,000 | $362,510,000 |
| Other Income Expense | $2,250,000 | $-12,262,000 | $2,233,000 | $-106,580,000 |
| Net Non Operating Interest Income Expense | $1,306,000 | $1,786,000 | $3,480,000 | $572,000 |
| Total Other Finance Cost | $359,000 | $353,000 | $347,000 | $585,000 |
| Interest Expense Non Operating | $84,000 | $205,000 | $190,000 | $482,000 |
| Operating Expense | $191,792,000 | $238,396,000 | $255,654,000 | $185,528,000 |
| Other Operating Expenses | $2,005,000 | $2,043,000 | $3,158,000 | $5,162,000 |
| Selling And Marketing Expense | $153,504,000 | $200,824,000 | $218,351,000 | $146,449,000 |
| General And Administrative Expense | $33,732,000 | $32,741,000 | $31,794,000 | $30,339,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $69,331,000 | $25,534,000 | $46,115,000 | $7,303,000 |
| Net Interest Income | $1,306,000 | $1,786,000 | $3,480,000 | $572,000 |
| Interest Income | $1,749,000 | $2,344,000 | $4,017,000 | $1,639,000 |
| Normalized Income | $63,716,466 | $29,560,898 | $43,580,215 | $71,292,363 |
| Net Income From Continuing And Discontinued Operation | $69,331,000 | $25,534,000 | $46,115,000 | $7,303,000 |
| Total Operating Income As Reported | $71,131,000 | $40,497,000 | $38,362,000 | $18,847,000 |
| Net Income Common Stockholders | $69,331,000 | $25,534,000 | $46,115,000 | $7,303,000 |
| Net Income | $69,331,000 | $25,534,000 | $46,115,000 | $7,303,000 |
| Net Income Including Noncontrolling Interests | $69,331,000 | $25,534,000 | $46,115,000 | $7,410,000 |
| Net Income Continuous Operations | $69,331,000 | $25,534,000 | $46,115,000 | $7,410,000 |
| Pretax Income | $74,696,000 | $30,043,000 | $49,994,000 | $11,170,000 |
| Special Income Charges | $-9,000 | $-138,000 | $-5,919,000 | $-98,435,000 |
| Earnings From Equity Interest | $-3,799,000 | $-7,524,000 | $-515,000 | $-10,121,000 |
| Interest Income Non Operating | $1,749,000 | $2,344,000 | $4,017,000 | $1,639,000 |
| Operating Income | $71,140,000 | $40,519,000 | $44,281,000 | $117,178,000 |
| Depreciation Amortization Depletion Income Statement | $2,551,000 | $2,788,000 | $2,351,000 | $3,578,000 |
| Depreciation And Amortization In Income Statement | $2,551,000 | $2,788,000 | $2,351,000 | $3,578,000 |
| Gross Profit | $262,932,000 | $278,915,000 | $299,935,000 | $302,706,000 |
| Per Share | ||||
| Diluted EPS | $3.77 | $1.38 | $2.30 | $0.37 |
| Basic EPS | $3.82 | $1.40 | $2.34 | $0.37 |
| Other | ||||
| Tax Effect Of Unusual Items | $434,466 | $-711,102 | $213,215 | $-32,469,637 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $75,585,000 | $41,167,000 | $53,712,000 | $115,012,000 |
| Total Unusual Items | $6,049,000 | $-4,738,000 | $2,748,000 | $-96,459,000 |
| Total Unusual Items Excluding Goodwill | $6,049,000 | $-4,738,000 | $2,748,000 | $-96,459,000 |
| Reconciled Depreciation | $6,854,000 | $6,181,000 | $6,276,000 | $6,901,000 |
| EBITDA (Bullshit earnings) | $81,634,000 | $36,429,000 | $56,460,000 | $18,553,000 |
| EBIT | $74,780,000 | $30,248,000 | $50,184,000 | $11,652,000 |
| Diluted Average Shares | $18,398,320 | $18,436,965 | $20,031,225 | $19,797,137 |
| Basic Average Shares | $18,130,912 | $18,204,262 | $19,739,686 | $19,797,137 |
| Diluted NI Availto Com Stockholders | $69,331,000 | $25,534,000 | $46,115,000 | $7,303,000 |
| Minority Interests | $0 | $0 | $0 | $-107,000 |
| Tax Provision | $5,365,000 | $4,509,000 | $3,879,000 | $3,760,000 |
| Write Off | $9,000 | $22,000 | $5,919,000 | $29,987,000 |
| Restructuring And Mergern Acquisition | $0 | $116,000 | $0 | $104,000 |
| Gain On Sale Of Security | $6,058,000 | $-4,600,000 | $8,667,000 | $1,976,000 |
| Selling General And Administration | $187,236,000 | $233,565,000 | $250,145,000 | $176,788,000 |
| Other Gand A | $10,939,000 | $9,624,000 | $6,171,000 | $5,777,000 |
| Insurance And Claims | $314,000 | $954,000 | $1,473,000 | $1,522,000 |
| Salaries And Wages | $22,479,000 | $22,163,000 | $24,150,000 | $23,040,000 |
| Gain On Sale Of Business | - | $0 | $0 | $-4,969,000 |
| Impairment Of Capital Assets | - | $0 | $0 | $63,375,000 |
Fetched: 2026-08-19
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-93,050,000 | $-107,783,000 | $-110,124,000 | $-163,589,000 |
| Total Assets | $233,114,000 | $272,196,000 | $320,554,000 | $322,044,000 |
| Total Non Current Assets | $78,064,000 | $92,600,000 | $106,677,000 | $133,178,000 |
| Non Current Deferred Assets | $54,666,000 | $67,213,000 | $74,118,000 | $94,790,000 |
| Non Current Deferred Taxes Assets | $112,000 | $103,000 | $122,000 | $108,000 |
| Non Current Note Receivables | $318,000 | $0 | $0 | $3,317,000 |
| Investmentin Financial Assets | $16,415,000 | $16,115,000 | $18,074,000 | $17,903,000 |
| Financial Assets Designatedas Fair Value Through Profitor Loss Total | $13,074,000 | $13,100,000 | $14,832,000 | $14,934,000 |
| Goodwill And Other Intangible Assets | $2,486,000 | $6,254,000 | $10,312,000 | $14,813,000 |
| Other Intangible Assets | $650,000 | $4,418,000 | $8,476,000 | $12,977,000 |
| Current Assets | $155,050,000 | $179,596,000 | $213,877,000 | $188,866,000 |
| Other Current Assets | $1,812,000 | $2,232,000 | $2,443,000 | $2,512,000 |
| Restricted Cash | $4,000,000 | $0 | - | - |
| Prepaid Assets | $4,875,000 | $4,475,000 | $6,599,000 | $6,313,000 |
| Receivables | $40,047,000 | $38,083,000 | $48,801,000 | $42,902,000 |
| Other Receivables | $53,000 | $9,000 | $19,000 | $51,000 |
| Taxes Receivable | $7,079,000 | $4,962,000 | $3,192,000 | $460,000 |
| Loans Receivable | $1,172,000 | $226,000 | $148,000 | $517,000 |
| Accounts Receivable | $31,743,000 | $32,886,000 | $45,442,000 | $41,874,000 |
| Cash Cash Equivalents And Short Term Investments | $104,316,000 | $134,806,000 | $156,034,000 | $137,139,000 |
| Cash And Cash Equivalents | $58,908,000 | $111,049,000 | $71,798,000 | $86,774,000 |
| Cash Equivalents | $4,069,000 | $44,896,000 | $15,000 | $15,000 |
| Cash Financial | $54,839,000 | $66,153,000 | $71,783,000 | $86,759,000 |
| Other Non Current Assets | - | $107,000 | $107,000 | $107,000 |
| Debt | ||||
| Total Debt | $1,087,000 | $1,300,000 | $2,441,000 | $1,187,000 |
| Long Term Debt And Capital Lease Obligation | $310,000 | $18,000 | $983,000 | $444,000 |
| Current Debt And Capital Lease Obligation | $777,000 | $1,282,000 | $1,458,000 | $743,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $323,678,000 | $373,725,000 | $420,366,000 | $470,820,000 |
| Total Non Current Liabilities Net Minority Interest | $91,786,000 | $110,274,000 | $117,605,000 | $138,418,000 |
| Derivative Product Liabilities | $362,000 | $365,000 | $1,278,000 | $40,510,000 |
| Non Current Deferred Liabilities | $91,114,000 | $109,891,000 | $115,344,000 | $96,887,000 |
| Current Liabilities | $231,892,000 | $263,451,000 | $302,761,000 | $332,402,000 |
| Other Current Liabilities | $15,002,000 | $15,002,000 | $28,995,000 | - |
| Current Deferred Liabilities | $191,476,000 | $226,179,000 | $237,774,000 | $299,122,000 |
| Current Deferred Taxes Liabilities | $3,341,000 | $3,486,000 | $3,596,000 | $3,570,000 |
| Payables And Accrued Expenses | $24,637,000 | $20,988,000 | $34,534,000 | $32,537,000 |
| Payables | $18,721,000 | $17,152,000 | $29,528,000 | $28,042,000 |
| Other Payable | $582,000 | $669,000 | $900,000 | $299,000 |
| Dividends Payable | $4,020,000 | $0 | - | - |
| Total Tax Payable | $1,963,000 | $3,538,000 | $6,919,000 | $5,448,000 |
| Income Tax Payable | $1,832,000 | $3,029,000 | $6,473,000 | $4,250,000 |
| Accounts Payable | $12,156,000 | $12,945,000 | $21,709,000 | $22,295,000 |
| Other Non Current Liabilities | - | - | - | $577,000 |
| Equity | ||||
| Common Stock Equity | $-90,564,000 | $-101,529,000 | $-99,812,000 | $-148,776,000 |
| Total Equity Gross Minority Interest | $-90,564,000 | $-101,529,000 | $-99,812,000 | $-148,776,000 |
| Stockholders Equity | $-90,564,000 | $-101,529,000 | $-99,812,000 | $-148,776,000 |
| Other Equity Interest | $144,601,000 | $144,399,000 | $143,593,000 | $144,240,000 |
| Gains Losses Not Affecting Retained Earnings | $7,054,000 | $5,890,000 | $5,143,000 | $3,493,000 |
| Retained Earnings | $-239,222,000 | $-248,545,000 | $-274,079,000 | $-320,194,000 |
| Long Term Equity Investment | $2,243,000 | $0 | $0 | $0 |
| Other Equity Adjustments | - | - | - | - |
| Other | ||||
| Treasury Shares Number | $1,757,026 | $1,757,026 | $0 | - |
| Ordinary Shares Number | $18,150,489 | $18,111,016 | $19,764,140 | $19,709,240 |
| Share Issued | $19,907,515 | $19,868,042 | $19,764,140 | $19,709,240 |
| Tangible Book Value | $-93,050,000 | $-107,783,000 | $-110,124,000 | $-163,589,000 |
| Invested Capital | $-90,564,000 | $-101,529,000 | $-99,812,000 | $-148,776,000 |
| Working Capital | $-76,842,000 | $-83,855,000 | $-88,884,000 | $-143,536,000 |
| Capital Lease Obligations | $1,087,000 | $1,300,000 | $2,441,000 | $1,187,000 |
| Total Capitalization | $-90,564,000 | $-101,529,000 | $-99,812,000 | $-148,776,000 |
| Minority Interest | $0 | $0 | $0 | $0 |
| Foreign Currency Translation Adjustments | $7,054,000 | $5,890,000 | $5,143,000 | $3,493,000 |
| Treasury Stock | $33,104,000 | $33,104,000 | $0 | - |
| Additional Paid In Capital | $30,107,000 | $29,831,000 | $25,531,000 | $23,685,000 |
| Capital Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Non Current Deferred Revenue | $91,114,000 | $109,891,000 | $115,344,000 | $96,887,000 |
| Long Term Capital Lease Obligation | $310,000 | $18,000 | $983,000 | $444,000 |
| Current Deferred Revenue | $188,135,000 | $222,693,000 | $234,178,000 | $295,552,000 |
| Current Capital Lease Obligation | $777,000 | $1,282,000 | $1,458,000 | $743,000 |
| Current Accrued Expenses | $5,916,000 | $3,836,000 | $5,006,000 | $4,495,000 |
| Investments And Advances | $18,658,000 | $16,115,000 | $18,074,000 | $17,903,000 |
| Available For Sale Securities | $3,341,000 | $3,015,000 | $3,242,000 | $2,969,000 |
| Investmentsin Associatesat Cost | $2,243,000 | $0 | $0 | $0 |
| Goodwill | $1,836,000 | $1,836,000 | $1,836,000 | $1,836,000 |
| Net PPE | $1,936,000 | $2,911,000 | $4,066,000 | $2,248,000 |
| Accumulated Depreciation | $-1,501,000 | $-1,000,000 | $-608,000 | $-340,000 |
| Gross PPE | $3,437,000 | $3,911,000 | $4,674,000 | $2,588,000 |
| Other Properties | $1,047,000 | $1,846,000 | $2,920,000 | $1,462,000 |
| Machinery Furniture Equipment | $2,390,000 | $2,065,000 | $1,754,000 | $1,126,000 |
| Other Short Term Investments | $45,408,000 | $23,757,000 | $84,236,000 | $50,365,000 |
| Other Investments | - | - | - | $17,903,000 |
Fetched: 2026-08-19
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $29,132,000 | $28,087,000 | $17,199,000 | $115,024,000 |
| Operating Activities | ||||
| Operating Cash Flow | $29,445,000 | $28,525,000 | $17,954,000 | $116,082,000 |
| Cash Flow From Continuing Operating Activities | $29,445,000 | $28,525,000 | $17,954,000 | $116,082,000 |
| Operating Gains Losses | $-2,376,000 | $12,124,000 | $-8,761,000 | $13,112,000 |
| Investing Activities | ||||
| Capital Expenditure | $-313,000 | $-438,000 | $-755,000 | $-1,058,000 |
| Investing Cash Flow | $-22,404,000 | $55,901,000 | $-32,463,000 | $-171,783,000 |
| Cash Flow From Continuing Investing Activities | $-22,404,000 | $55,901,000 | $-32,463,000 | $-171,783,000 |
| Net Other Investing Changes | $-770,000 | $-129,000 | $-964,000 | $-30,913,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $0 | $-33,109,000 | $0 | $0 |
| Financing Cash Flow | $-57,402,000 | $-44,935,000 | $-1,948,000 | $-1,904,000 |
| Cash Flow From Continuing Financing Activities | $-57,402,000 | $-44,935,000 | $-1,948,000 | $-1,904,000 |
| Cash Dividends Paid | $-55,990,000 | $0 | $0 | $0 |
| Net Common Stock Issuance | $0 | $-33,109,000 | $0 | $0 |
| Dividends Received Cfi | $750,000 | $1,371,000 | $1,078,000 | $0 |
| Common Stock Dividend Paid | - | - | $0 | $0 |
| Dividend Received Cfo | - | - | - | $-231,000 |
| Net Other Financing Charges | - | - | - | - |
| Other | ||||
| Repayment Of Debt | $-1,328,000 | $-1,591,000 | $-1,892,000 | $-2,013,000 |
| End Cash Position | $62,908,000 | $111,049,000 | $71,798,000 | $86,774,000 |
| Beginning Cash Position | $111,049,000 | $71,798,000 | $86,774,000 | $142,802,000 |
| Effect Of Exchange Rate Changes | $2,220,000 | $-240,000 | $1,481,000 | $1,577,000 |
| Changes In Cash | $-50,361,000 | $39,491,000 | $-16,457,000 | $-57,605,000 |
| Interest Paid Cff | $-84,000 | $-76,000 | $-56,000 | $-115,000 |
| Proceeds From Stock Option Exercised | $0 | $-10,159,000 | $0 | $0 |
| Common Stock Payments | $0 | $-33,109,000 | $0 | $0 |
| Net Issuance Payments Of Debt | $-1,328,000 | $-1,591,000 | $-1,892,000 | $-1,789,000 |
| Net Long Term Debt Issuance | $-1,328,000 | $-1,591,000 | $-1,892,000 | $-1,789,000 |
| Long Term Debt Payments | $-1,328,000 | $-1,591,000 | $-1,892,000 | $-2,013,000 |
| Interest Received Cfi | $525,000 | $326,000 | $368,000 | $0 |
| Net Investment Purchase And Sale | $-20,288,000 | $62,291,000 | $-31,675,000 | $-67,729,000 |
| Sale Of Investment | $24,410,000 | $126,156,000 | $75,484,000 | $0 |
| Purchase Of Investment | $-44,698,000 | $-63,865,000 | $-107,159,000 | $-67,729,000 |
| Net Business Purchase And Sale | $-2,314,000 | $-7,524,000 | $-515,000 | $-72,083,000 |
| Purchase Of Business | $-2,314,000 | $-7,524,000 | $-515,000 | $-72,083,000 |
| Net Intangibles Purchase And Sale | $4,000 | $-91,000 | $-16,000 | $-64,000 |
| Sale Of Intangibles | $6,000 | $4,000 | $0 | $0 |
| Purchase Of Intangibles | $-2,000 | $-95,000 | $-16,000 | $-64,000 |
| Net PPE Purchase And Sale | $-311,000 | $-343,000 | $-739,000 | $-994,000 |
| Purchase Of PPE | $-311,000 | $-343,000 | $-739,000 | $-994,000 |
| Taxes Refund Paid | $-4,181,000 | $-4,568,000 | $-1,088,000 | $-1,078,000 |
| Change In Working Capital | $-44,074,000 | $-14,434,000 | $-32,743,000 | $-10,607,000 |
| Change In Other Working Capital | $-41,942,000 | $-10,052,000 | $-22,231,000 | $-8,391,000 |
| Change In Payables And Accrued Expense | $-1,757,000 | $-10,394,000 | $-632,000 | $2,282,000 |
| Change In Payable | $-1,757,000 | $-10,394,000 | $-632,000 | $2,282,000 |
| Change In Receivables | $-375,000 | $6,012,000 | $-9,880,000 | $-4,498,000 |
| Other Non Cash Items | $-1,677,000 | $-2,180,000 | $-3,794,000 | $-1,064,000 |
| Stock Based Compensation | $609,000 | $1,278,000 | $2,032,000 | $3,751,000 |
| Asset Impairment Charge | $-406,000 | $81,000 | $6,038,000 | $93,897,000 |
| Deferred Tax | $5,365,000 | $4,509,000 | $3,879,000 | $3,760,000 |
| Deferred Income Tax | $5,365,000 | $4,509,000 | $3,879,000 | $3,760,000 |
| Depreciation Amortization Depletion | $6,854,000 | $6,181,000 | $6,276,000 | $6,901,000 |
| Depreciation And Amortization | $6,854,000 | $6,181,000 | $6,276,000 | $6,901,000 |
| Earnings Losses From Equity Investments | $3,799,000 | $7,524,000 | $515,000 | $10,121,000 |
| Gain Loss On Investment Securities | $-5,262,000 | $-586,000 | $-12,671,000 | $-2,998,000 |
| Net Foreign Currency Exchange Gain Loss | $-796,000 | $5,186,000 | $3,395,000 | $1,020,000 |
| Gain Loss On Sale Of Business | $-117,000 | $0 | $0 | $4,969,000 |
| Net Income From Continuing Operations | $69,331,000 | $25,534,000 | $46,115,000 | $7,410,000 |
| Issuance Of Debt | - | $0 | $0 | $224,000 |
| Long Term Debt Issuance | - | $0 | $0 | $224,000 |
| Interest Received Cfo | - | $0 | $0 | $0 |
| Unrealized Gain Loss On Investment Securities | - | $1,698,000 | $115,000 | $0 |
| Amortization Cash Flow | - | $4,152,000 | $4,515,000 | - |
| Amortization Of Intangibles | - | $4,152,000 | $4,515,000 | - |
| Depreciation | - | $2,029,000 | $1,761,000 | - |
| Provisionand Write Offof Assets | - | - | - | - |
Fetched: 2026-08-19