GAIA
Gaia, Inc.
Price Chart
No historical data available
Latest Quote
$1.56
+0.01 (+0.65%)
Current Price
| Previous Close | $1.55 |
| Open | $1.54 |
| Day High | $1.58 |
| Day Low | $1.54 |
| Volume | 59,838 |
Stock Information
| Shares Outstanding | 20.03M |
| Total Debt | $14.38M |
| Cash Equivalents | $5.27M |
| Revenue | $98.12M |
| Net Income | $-5.86M |
| Sector | Communication Services |
| Industry | Entertainment |
| Market Cap | $39.66M |
| EPS (TTM) | $-0.24 |
| Exchange | NGM |
Recent Price History
No history data available. Data will be fetched automatically.
About Gaia, Inc.
Gaia, Inc. operates a digital video subscription service and online community for underserved member base in the United States, Canada, Australia, and internationally. The company's network comprises Seeking Truth that provides topics that include ancient wisdom and metaphysics; Transformation channel that offers content in the areas of spiritual growth, personal development, and expanded consciousness; Alternative Healing channel focuses on food and nutrition, holistic healing, alternative and integrative medicines, and longevity; and Yoga channel, which provides access to streaming yoga, Eastern arts, and other movement based classes. The company was formerly known as Gaiam, Inc. and changed its name to Gaia, Inc. in July 2016. Gaia, Inc. was incorporated in 1988 and is headquartered in Louisville, Colorado.
đ° Latest News
No news articles available at the moment. Check back later for updates on GAIA.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $12,795,000 | $12,434,000 | $11,629,000 | $10,915,000 |
| Cost Of Revenue | $12,795,000 | $12,434,000 | $11,629,000 | $10,915,000 |
| Total Revenue | $98,954,000 | $89,296,000 | $80,423,000 | $82,035,000 |
| Operating Revenue | $98,954,000 | $89,296,000 | $80,423,000 | $82,035,000 |
| Expenses | ||||
| Total Expenses | $104,058,000 | $95,013,000 | $84,990,000 | $82,251,000 |
| Net Non Operating Interest Income Expense | $11,000 | $501,000 | $-467,000 | $-257,000 |
| Operating Expense | $91,263,000 | $82,579,000 | $73,361,000 | $71,336,000 |
| Selling And Marketing Expense | $81,870,000 | $74,818,000 | $67,156,000 | $64,155,000 |
| General And Administrative Expense | $9,393,000 | $7,761,000 | $6,205,000 | $7,181,000 |
| Interest Expense | - | - | $467,000 | $257,000 |
| Other Income Expense | - | - | $-501,000 | $-2,560,000 |
| Interest Expense Non Operating | - | - | $467,000 | $257,000 |
| Total Other Finance Cost | - | - | - | - |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-4,391,000 | $-5,017,000 | $-5,802,000 | $-3,531,000 |
| Net Interest Income | $11,000 | $501,000 | $-467,000 | $-257,000 |
| Interest Income | $11,000 | $501,000 | - | - |
| Normalized Income | $-4,391,000 | $-5,017,000 | $-5,802,000 | $-1,912,290 |
| Net Income From Continuing And Discontinued Operation | $-4,494,000 | $-5,233,000 | $-5,802,000 | $-3,891,000 |
| Total Operating Income As Reported | $-5,104,000 | $-5,717,000 | $-4,567,000 | $-265,000 |
| Net Income Common Stockholders | $-4,494,000 | $-5,233,000 | $-5,802,000 | $-3,891,000 |
| Net Income | $-4,494,000 | $-5,233,000 | $-5,802,000 | $-3,891,000 |
| Net Income Including Noncontrolling Interests | $-5,388,000 | $-5,398,000 | $-5,595,000 | $-3,595,000 |
| Net Income Discontinuous Operations | $-103,000 | $-216,000 | $0 | $-360,000 |
| Net Income Continuous Operations | $-5,285,000 | $-5,182,000 | $-5,595,000 | $-3,235,000 |
| Pretax Income | $-5,093,000 | $-5,216,000 | $-5,535,000 | $-3,033,000 |
| Interest Income Non Operating | $11,000 | $501,000 | - | - |
| Operating Income | $-5,104,000 | $-5,717,000 | $-4,567,000 | $-216,000 |
| Gross Profit | $86,159,000 | $76,862,000 | $68,794,000 | $71,120,000 |
| Earnings From Equity Interest | - | $0 | $-501,000 | $-511,000 |
| Special Income Charges | - | - | $0 | $-2,049,000 |
| Per Share | ||||
| Diluted EPS | $-0.18 | $-0.22 | $-0.27 | $-0.15 |
| Basic EPS | $-0.18 | $-0.22 | $-0.27 | $-0.15 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $-430,290 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $13,366,000 | $12,904,000 | $11,973,000 | $15,211,000 |
| Reconciled Depreciation | $18,470,000 | $18,621,000 | $17,041,000 | $15,938,000 |
| EBITDA (Bullshit earnings) | $13,366,000 | $12,904,000 | $11,973,000 | $13,162,000 |
| EBIT | $-5,104,000 | $-5,717,000 | $-5,068,000 | $-2,776,000 |
| Diluted Average Shares | $24,852,000 | $23,786,364 | $21,501,000 | $20,716,000 |
| Basic Average Shares | $24,852,000 | $23,786,364 | $21,501,000 | $20,716,000 |
| Diluted NI Availto Com Stockholders | $-4,494,000 | $-5,233,000 | $-5,802,000 | $-3,891,000 |
| Minority Interests | $894,000 | $165,000 | $-207,000 | $-296,000 |
| Tax Provision | $192,000 | $-34,000 | $60,000 | $202,000 |
| Selling General And Administration | $91,263,000 | $82,579,000 | $73,361,000 | $71,336,000 |
| Other Gand A | $9,393,000 | $7,761,000 | $6,205,000 | $7,181,000 |
| Total Unusual Items | - | - | $0 | $-2,049,000 |
| Total Unusual Items Excluding Goodwill | - | - | $0 | $-2,049,000 |
| Restructuring And Mergern Acquisition | - | - | $0 | $49,000 |
| Other Special Charges | - | - | - | $2,000,000 |
Fetched: 2026-09-01
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-9,908,000 | $-16,470,000 | $1,574,000 | $-405,000 |
| Total Assets | $154,649,000 | $141,217,000 | $130,273,000 | $135,178,000 |
| Total Non Current Assets | $132,145,000 | $125,475,000 | $114,190,000 | $118,005,000 |
| Goodwill And Other Intangible Assets | $97,857,000 | $97,145,000 | $83,929,000 | $85,194,000 |
| Other Intangible Assets | $63,875,000 | $65,202,000 | $51,986,000 | $53,251,000 |
| Current Assets | $22,504,000 | $15,742,000 | $16,083,000 | $17,173,000 |
| Other Current Assets | $3,527,000 | $2,513,000 | $2,015,000 | $2,508,000 |
| Receivables | $5,437,000 | $7,369,000 | $6,302,000 | $3,103,000 |
| Accounts Receivable | $5,437,000 | $5,560,000 | $4,111,000 | $2,955,000 |
| Cash Cash Equivalents And Short Term Investments | $13,540,000 | $5,860,000 | $7,766,000 | $11,562,000 |
| Cash And Cash Equivalents | $13,540,000 | $5,860,000 | $7,766,000 | $11,562,000 |
| Other Non Current Assets | - | $5,540,000 | $1,471,000 | $4,556,000 |
| Other Receivables | - | $1,809,000 | $2,191,000 | $148,000 |
| Cash Financial | - | - | - | $11,562,000 |
| Prepaid Assets | - | - | - | - |
| Debt | ||||
| Total Debt | $14,794,000 | $11,509,000 | $12,444,000 | $22,341,000 |
| Long Term Debt And Capital Lease Obligation | $13,953,000 | $4,869,000 | $11,509,000 | $21,447,000 |
| Long Term Debt | $5,452,000 | - | $5,801,000 | $14,958,000 |
| Current Debt And Capital Lease Obligation | $841,000 | $6,640,000 | $935,000 | $894,000 |
| Current Debt | $227,000 | $5,801,000 | $155,000 | $149,000 |
| Other Current Borrowings | $227,000 | $5,801,000 | $155,000 | $149,000 |
| Net Debt | - | - | - | $3,545,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $52,519,000 | $47,204,000 | $43,493,000 | $49,319,000 |
| Total Non Current Liabilities Net Minority Interest | $14,556,000 | $5,370,000 | $12,060,000 | $21,946,000 |
| Non Current Deferred Liabilities | $603,000 | $501,000 | $551,000 | $499,000 |
| Non Current Deferred Taxes Liabilities | $603,000 | $501,000 | $551,000 | $499,000 |
| Current Liabilities | $37,963,000 | $41,834,000 | $31,433,000 | $27,373,000 |
| Current Deferred Liabilities | $18,502,000 | $19,268,000 | $15,861,000 | $14,124,000 |
| Payables And Accrued Expenses | $16,755,000 | $14,168,000 | $13,071,000 | $9,306,000 |
| Payables | $15,224,000 | $12,435,000 | $12,038,000 | $7,382,000 |
| Accounts Payable | $15,224,000 | $12,435,000 | $12,038,000 | $7,382,000 |
| Other Current Liabilities | - | - | $560,000 | $2,000,000 |
| Equity | ||||
| Common Stock Equity | $87,949,000 | $80,675,000 | $85,503,000 | $84,789,000 |
| Total Equity Gross Minority Interest | $102,130,000 | $94,013,000 | $86,780,000 | $85,859,000 |
| Stockholders Equity | $87,949,000 | $80,675,000 | $85,503,000 | $84,789,000 |
| Retained Earnings | $-94,922,000 | $-90,428,000 | $-85,195,000 | $-79,393,000 |
| Long Term Equity Investment | $7,540,000 | $5,540,000 | $6,374,000 | $6,875,000 |
| Investments In Other Ventures Under Equity Method | $7,540,000 | $5,540,000 | - | $10,000,000 |
| Other | ||||
| Treasury Shares Number | $146,805 | $64,987 | $64,805 | - |
| Ordinary Shares Number | $24,962,520 | $23,401,955 | $23,148,374 | $20,806,186 |
| Share Issued | $25,109,325 | $23,466,942 | $23,213,179 | $20,806,186 |
| Tangible Book Value | $-9,908,000 | $-16,470,000 | $1,574,000 | $-405,000 |
| Invested Capital | $93,628,000 | $86,476,000 | $91,459,000 | $99,896,000 |
| Working Capital | $-15,459,000 | $-26,092,000 | $-15,350,000 | $-10,200,000 |
| Capital Lease Obligations | $9,115,000 | $5,708,000 | $6,488,000 | $7,234,000 |
| Total Capitalization | $93,401,000 | $80,675,000 | $91,304,000 | $99,747,000 |
| Minority Interest | $14,181,000 | $13,338,000 | $1,277,000 | $1,070,000 |
| Treasury Stock | $525,000 | $169,000 | - | - |
| Additional Paid In Capital | $183,393,000 | $171,269,000 | $170,695,000 | $164,180,000 |
| Capital Stock | $3,000 | $3,000 | $3,000 | $2,000 |
| Common Stock | $3,000 | $3,000 | $3,000 | $2,000 |
| Long Term Capital Lease Obligation | $8,501,000 | $4,869,000 | $5,708,000 | $6,489,000 |
| Current Deferred Revenue | $18,502,000 | $19,268,000 | $15,861,000 | $14,124,000 |
| Current Capital Lease Obligation | $614,000 | $839,000 | $780,000 | $745,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $1,865,000 | $1,758,000 | $1,006,000 | $1,049,000 |
| Current Accrued Expenses | $1,531,000 | $1,733,000 | $1,033,000 | $1,924,000 |
| Investments And Advances | $7,540,000 | $5,540,000 | $6,374,000 | $6,875,000 |
| Goodwill | $33,982,000 | $31,943,000 | $31,943,000 | $31,943,000 |
| Net PPE | $26,748,000 | $22,790,000 | $22,416,000 | $21,380,000 |
| Accumulated Depreciation | $-13,344,000 | $-13,628,000 | $-12,768,000 | $-10,313,000 |
| Gross PPE | $40,092,000 | $36,418,000 | $35,184,000 | $31,693,000 |
| Other Properties | $8,836,000 | $5,454,000 | $6,288,000 | $7,093,000 |
| Machinery Furniture Equipment | $8,642,000 | $8,210,000 | $6,148,000 | $1,992,000 |
| Buildings And Improvements | $19,816,000 | $20,157,000 | $20,151,000 | $20,011,000 |
| Land And Improvements | $2,798,000 | $2,597,000 | $2,597,000 | $2,597,000 |
| Properties | $0 | $0 | $0 | $0 |
| Investment Properties | - | - | - | $1,999,000 |
Fetched: 2026-09-01
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-377,000 | $-8,075,000 | $588,000 | $-6,737,000 |
| Operating Activities | ||||
| Operating Cash Flow | $5,674,000 | $6,923,000 | $5,870,000 | $1,680,000 |
| Cash Flow From Continuing Operating Activities | $5,674,000 | $6,923,000 | $5,870,000 | $2,040,000 |
| Cash From Discontinued Operating Activities | - | - | $0 | $-360,000 |
| Operating Gains Losses | - | - | $501,000 | $511,000 |
| Investing Activities | ||||
| Capital Expenditure | $-6,051,000 | $-14,998,000 | $-5,282,000 | $-8,417,000 |
| Investing Cash Flow | $-10,047,000 | $-14,998,000 | $-5,282,000 | $-9,264,000 |
| Cash Flow From Continuing Investing Activities | $-10,047,000 | $-14,998,000 | $-5,282,000 | $-9,264,000 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $7,027,000 | $33,000 | $4,957,000 | $43,000 |
| Financing Cash Flow | $12,053,000 | $6,169,000 | $-4,384,000 | $8,877,000 |
| Cash Flow From Continuing Financing Activities | $12,053,000 | $6,169,000 | $-4,384,000 | $8,877,000 |
| Net Other Financing Charges | $5,168,000 | $6,315,000 | - | - |
| Net Common Stock Issuance | $7,027,000 | $33,000 | $4,788,000 | $43,000 |
| Common Stock Issuance | $7,027,000 | $33,000 | $4,957,000 | $43,000 |
| Repurchase Of Capital Stock | - | $0 | $-169,000 | $0 |
| Other | ||||
| Repayment Of Debt | $-13,801,000 | $-19,679,000 | $-38,072,000 | $-7,666,000 |
| Issuance Of Debt | $13,659,000 | $19,500,000 | $28,900,000 | $16,500,000 |
| Interest Paid Supplemental Data | $371,000 | $586,000 | $481,000 | $301,000 |
| Income Tax Paid Supplemental Data | $77,000 | - | $0 | $12,000 |
| End Cash Position | $13,540,000 | $5,860,000 | $7,766,000 | $11,562,000 |
| Beginning Cash Position | $5,860,000 | $7,766,000 | $11,562,000 | $10,269,000 |
| Changes In Cash | $7,680,000 | $-1,906,000 | $-3,796,000 | $1,293,000 |
| Net Issuance Payments Of Debt | $-142,000 | $-179,000 | $-9,172,000 | $8,834,000 |
| Net Short Term Debt Issuance | $-20,000 | $-179,000 | $-9,172,000 | $16,500,000 |
| Short Term Debt Payments | $-8,000,000 | $-19,679,000 | $-38,072,000 | - |
| Short Term Debt Issuance | $7,980,000 | $19,500,000 | $28,900,000 | $16,500,000 |
| Net Long Term Debt Issuance | $-122,000 | - | $-38,072,000 | $-7,666,000 |
| Long Term Debt Payments | $-5,801,000 | - | $-38,072,000 | $-7,666,000 |
| Long Term Debt Issuance | $5,679,000 | - | - | - |
| Net Business Purchase And Sale | $-3,996,000 | - | $-8,000 | $-847,000 |
| Purchase Of Business | $-3,996,000 | - | $-8,000 | $-847,000 |
| Net Intangibles Purchase And Sale | $0 | $-10,016,000 | $-8,000 | - |
| Purchase Of Intangibles | $0 | $-10,016,000 | $-8,000 | - |
| Net PPE Purchase And Sale | $-6,051,000 | $-4,982,000 | $-5,274,000 | $-8,417,000 |
| Purchase Of PPE | $-6,051,000 | $-4,982,000 | $-5,274,000 | $-8,417,000 |
| Change In Working Capital | $964,000 | $1,603,000 | $356,000 | $-4,429,000 |
| Change In Other Working Capital | $-1,063,000 | $3,407,000 | $1,737,000 | $-723,000 |
| Change In Payables And Accrued Expense | $625,000 | $424,000 | $1,293,000 | $-2,798,000 |
| Change In Accrued Expense | $-1,492,000 | $136,000 | $-3,363,000 | $-1,101,000 |
| Change In Payable | $2,117,000 | $288,000 | $4,656,000 | $-1,697,000 |
| Change In Account Payable | $2,117,000 | $288,000 | $4,656,000 | $-1,697,000 |
| Change In Prepaid Assets | $-644,000 | $-461,000 | $525,000 | $-681,000 |
| Change In Receivables | $2,046,000 | $-1,767,000 | $-3,199,000 | $-227,000 |
| Changes In Account Receivables | $140,000 | $-1,536,000 | $-1,156,000 | $-259,000 |
| Other Non Cash Items | $-10,230,000 | $-9,152,000 | $-7,552,000 | $-8,768,000 |
| Stock Based Compensation | $1,666,000 | $1,283,000 | $1,059,000 | $1,821,000 |
| Deferred Tax | $192,000 | $-34,000 | $60,000 | $202,000 |
| Deferred Income Tax | $192,000 | $-34,000 | $60,000 | $202,000 |
| Depreciation Amortization Depletion | $18,470,000 | $18,621,000 | $17,041,000 | $15,938,000 |
| Depreciation And Amortization | $18,470,000 | $18,621,000 | $17,041,000 | $15,938,000 |
| Amortization Cash Flow | $10,416,000 | $10,041,000 | $9,208,000 | $8,317,000 |
| Amortization Of Intangibles | $10,416,000 | $10,041,000 | $9,208,000 | $8,317,000 |
| Depreciation | $8,054,000 | $8,580,000 | $7,833,000 | $7,621,000 |
| Net Income From Continuing Operations | $-5,388,000 | $-5,398,000 | $-5,595,000 | $-3,235,000 |
| Common Stock Payments | - | $0 | $-169,000 | $0 |
| Earnings Losses From Equity Investments | - | $0 | $501,000 | $511,000 |
| Net Investment Properties Purchase And Sale | - | - | - | - |
| Sale Of Investment Properties | - | - | - | - |
Fetched: 2026-09-01