FTZFF
Fitzroy Minerals Inc.
Price Chart
Latest Quote
$0.33
+0.03 (+9.03%)
Current Price
| Previous Close | $0.30 |
| Open | $0.33 |
| Day High | $0.33 |
| Day Low | $0.33 |
| Volume | 2,500 |
Stock Information
Note: Financial values converted from CAD to USD
| Shares Outstanding | 329.21M |
| Cash Equivalents | $19.44M |
| Net Income | $-3.91M |
| Sector | Basic Materials |
| Industry | Other Precious Metals & Mining |
| Market Cap | $107.32M |
| EPS (TTM) | $-0.01 |
| Exchange | OQX |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $67.26M |
| Income | $-3.91M |
| Book/sh | $0.14 |
| Cash/sh | $0.08 |
Financial Ratios
| Quick Ratio | 46.45 |
| Current Ratio | 46.90 |
Returns & Margins
| ROA | -8.50% |
| ROE | -13.95% |
Ownership
| Insider Ownership | 31.09% |
| Institutional Ownership | 1.76% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/B | 2.35 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.31 |
| SMA50 | $0.31 |
| SMA200 | $0.30 |
| RSI | 51.32 |
| ATR | 0.0179 |
| Shares Float | 142.50M |
| Rel Volume | 1.45 |
Performance History
| Week | +13.99% |
| Month | -1.21% |
| Quarter | +14.39% |
| 6 Months | +9.03% |
| YTD | -0.91% |
| Year | +30.40% |
| 3 Years | +492.73% |
| 5 Years | +4.49% |
| 10 Years | +6.19% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $0.33 | 20,300 |
| 2026-06-17 | $0.30 | 2,000 |
| 2026-06-16 | $0.30 | 10,400 |
| 2026-06-15 | $0.31 | 17,000 |
| 2026-06-12 | $0.30 | 10,700 |
| 2026-06-11 | $0.29 | 3,000 |
| 2026-06-10 | $0.29 | 17,000 |
| 2026-06-09 | $0.27 | 23,300 |
| 2026-06-08 | $0.31 | 700 |
| 2026-06-05 | $0.32 | 6,500 |
| 2026-06-04 | $0.34 | 17,300 |
| 2026-06-03 | $0.34 | 1,600 |
| 2026-06-02 | $0.35 | 17,400 |
| 2026-06-01 | $0.33 | 18,500 |
| 2026-05-29 | $0.32 | 6,000 |
| 2026-05-28 | $0.32 | 27,100 |
| 2026-05-27 | $0.32 | 51,500 |
| 2026-05-26 | $0.30 | 12,700 |
| 2026-05-22 | $0.30 | 17,000 |
| 2026-05-21 | $0.31 | 700 |
| 2026-05-20 | $0.31 | 5,600 |
| 2026-05-19 | $0.33 | 54,300 |
About Fitzroy Minerals Inc.
Fitzroy Minerals Inc., a junior natural resource company, engages in the acquisition, exploration, and development of mineral properties in Canada, Chile, and Argentina. The company explores for copper, gold, silver, molybdenum, and rhenium deposits. Its flagship project is the Buen Retiro copper project, which consists of the Buen Retiro and Sierra Fritis properties located in the Atacama Region, near CopiapÃŗ in northern Chile. The company was formerly known as Norseman Silver Inc. and changed its name to Fitzroy Minerals Inc. in January 2024. Fitzroy Minerals Inc. was incorporated in 1985 and is headquartered in Vancouver, Canada.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | $0 | $0 | $0 | $0 |
| Operating Revenue | $0 | $0 | $0 | $0 |
| Expenses | ||||
| Interest Expense | $4,782 | $5,156 | $10,643 | $2,190 |
| Total Expenses | $4,448,749 | $1,721,688 | $1,073,592 | $1,222,829 |
| Net Non Operating Interest Income Expense | $108,956 | $22,582 | $16,748 | $6,463 |
| Interest Expense Non Operating | $4,782 | $5,156 | $10,643 | $2,190 |
| Operating Expense | $4,448,749 | $1,721,688 | $1,073,592 | $1,222,829 |
| Selling And Marketing Expense | $82,147 | $8,500 | $81,426 | $306,432 |
| General And Administrative Expense | $4,366,602 | $1,713,188 | $992,166 | $916,397 |
| Other Income Expense | - | $8,205 | $-4,009,888 | - |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-4,339,793 | $-1,690,901 | $-5,066,732 | $-1,216,366 |
| Net Interest Income | $108,956 | $22,582 | $16,748 | $6,463 |
| Interest Income | $113,738 | $27,738 | $27,391 | $8,653 |
| Normalized Income | $-4,339,793 | $-1,699,106 | $-1,056,844 | $-1,216,366 |
| Net Income From Continuing And Discontinued Operation | $-4,339,793 | $-1,690,901 | $-5,066,732 | $-1,216,366 |
| Total Operating Income As Reported | $-4,453,531 | $-1,726,844 | $-1,084,235 | $-1,225,019 |
| Net Income Common Stockholders | $-4,339,793 | $-1,690,901 | $-5,066,732 | $-1,216,366 |
| Net Income | $-4,339,793 | $-1,690,901 | $-5,066,732 | $-1,216,366 |
| Net Income Including Noncontrolling Interests | $-4,339,793 | $-1,690,901 | $-5,066,732 | $-1,216,366 |
| Net Income Continuous Operations | $-4,339,793 | $-1,690,901 | $-5,066,732 | $-1,216,366 |
| Pretax Income | $-4,339,793 | $-1,690,901 | $-5,066,732 | $-1,216,366 |
| Special Income Charges | $0 | $8,205 | $-4,009,888 | $0 |
| Interest Income Non Operating | $113,738 | $27,738 | $27,391 | $8,653 |
| Operating Income | $-4,448,749 | $-1,721,688 | $-1,073,592 | $-1,222,829 |
| Per Share | ||||
| Diluted EPS | $-0.02 | $-0.02 | $-0.08 | $-0.02 |
| Basic EPS | $-0.02 | $-0.02 | $-0.08 | $-0.02 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-4,335,011 | $-1,693,950 | $-1,046,201 | $-1,214,176 |
| Total Unusual Items | $0 | $8,205 | $-4,009,888 | $0 |
| Total Unusual Items Excluding Goodwill | $0 | $8,205 | $-4,009,888 | $0 |
| EBITDA (Bullshit earnings) | $-4,335,011 | $-1,685,745 | $-5,056,089 | $-1,214,176 |
| EBIT | $-4,335,011 | $-1,685,745 | $-5,056,089 | $-1,214,176 |
| Diluted Average Shares | $182,708,785 | $81,964,897 | $64,581,149 | $53,640,874 |
| Basic Average Shares | $182,708,785 | $81,964,897 | $64,581,149 | $53,640,874 |
| Diluted NI Availto Com Stockholders | $-4,339,793 | $-1,690,901 | $-5,066,732 | $-1,216,366 |
| Impairment Of Capital Assets | $0 | $-8,205 | $4,009,888 | $0 |
| Selling General And Administration | $4,448,749 | $1,721,688 | $1,073,592 | $1,222,829 |
| Other Gand A | $1,496,822 | $1,124,085 | $714,499 | $636,545 |
| Insurance And Claims | $12,000 | $15,772 | $16,185 | $21,232 |
| Salaries And Wages | $2,857,780 | $573,331 | $261,482 | $258,620 |
| Gain On Sale Of Security | - | - | - | - |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $35,174,972 | $5,411,050 | $2,147,356 | $6,274,919 |
| Total Assets | $35,943,313 | $5,738,977 | $2,165,541 | $6,564,526 |
| Total Non Current Assets | $22,506,822 | $4,071,587 | $1,932,771 | $5,551,548 |
| Other Non Current Assets | $88,600 | $88,600 | $88,600 | $88,600 |
| Non Current Deferred Assets | $0 | $721,196 | $0 | - |
| Current Assets | $13,436,491 | $1,667,390 | $232,770 | $1,012,978 |
| Prepaid Assets | $178,266 | $0 | - | $0 |
| Receivables | $131,315 | $36,652 | $11,308 | $32,399 |
| Taxes Receivable | $22,449 | $16,900 | $11,308 | $32,399 |
| Accrued Interest Receivable | $108,866 | $19,752 | $0 | - |
| Cash Cash Equivalents And Short Term Investments | $13,126,910 | $1,630,738 | $221,462 | $980,579 |
| Cash And Cash Equivalents | $13,126,910 | $1,630,738 | $221,462 | $980,579 |
| Cash Financial | - | $1,630,738 | $221,462 | $980,579 |
| Non Current Prepaid Assets | - | - | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $768,341 | $327,927 | $18,185 | $289,607 |
| Total Non Current Liabilities Net Minority Interest | $0 | $0 | $0 | $0 |
| Current Liabilities | $768,341 | $327,927 | $18,185 | $289,607 |
| Payables And Accrued Expenses | $768,341 | $327,927 | $18,185 | $289,607 |
| Equity | ||||
| Common Stock Equity | $35,174,972 | $5,411,050 | $2,147,356 | $6,274,919 |
| Total Equity Gross Minority Interest | $35,174,972 | $5,411,050 | $2,147,356 | $6,274,919 |
| Stockholders Equity | $35,174,972 | $5,411,050 | $2,147,356 | $6,274,919 |
| Gains Losses Not Affecting Retained Earnings | $-87,158 | $3,308 | $0 | - |
| Other Equity Adjustments | $-87,158 | $3,308 | - | - |
| Retained Earnings | $-46,917,684 | $-42,577,891 | $-40,886,990 | $-35,820,258 |
| Other | ||||
| Ordinary Shares Number | $274,698,429 | $102,689,135 | $68,076,491 | $59,276,491 |
| Share Issued | $274,698,429 | $102,689,135 | $68,076,491 | $59,276,491 |
| Tangible Book Value | $35,174,972 | $5,411,050 | $2,147,356 | $6,274,919 |
| Invested Capital | $35,174,972 | $5,411,050 | $2,147,356 | $6,274,919 |
| Working Capital | $12,668,150 | $1,339,463 | $214,585 | $723,371 |
| Total Capitalization | $35,174,972 | $5,411,050 | $2,147,356 | $6,274,919 |
| Additional Paid In Capital | $9,822,375 | $6,279,701 | $5,492,361 | $5,382,755 |
| Capital Stock | $72,357,439 | $41,705,932 | $37,541,985 | $36,712,422 |
| Common Stock | $72,357,439 | $41,705,932 | $37,541,985 | $36,712,422 |
| Net PPE | $22,418,222 | $3,261,791 | $1,844,171 | $5,462,948 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 | 2022-09-30 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-6,558,675 | $-1,924,802 | $-1,483,917 | $-2,051,575 |
| Operating Activities | ||||
| Operating Cash Flow | $-1,771,041 | $-1,093,392 | $-947,071 | $-1,062,565 |
| Cash Flow From Continuing Operating Activities | $-1,771,041 | $-1,093,392 | $-947,071 | $-1,062,565 |
| Investing Activities | ||||
| Capital Expenditure | $-4,787,634 | $-831,410 | $-536,846 | $-989,010 |
| Investing Cash Flow | $-4,787,634 | $-1,381,781 | $-536,846 | $-1,045,610 |
| Cash Flow From Continuing Investing Activities | $-4,787,634 | $-1,381,781 | $-536,846 | $-1,045,610 |
| Net Other Investing Changes | - | $-550,371 | - | $-56,600 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $17,661,734 | $4,102,470 | $724,800 | $1,941,420 |
| Financing Cash Flow | $18,139,364 | $3,881,141 | $724,800 | $1,941,420 |
| Cash Flow From Continuing Financing Activities | $18,139,364 | $3,881,141 | $724,800 | $1,941,420 |
| Net Other Financing Charges | $-1,175,320 | $-245,329 | - | - |
| Net Common Stock Issuance | $17,661,734 | $4,102,470 | $724,800 | $1,941,420 |
| Common Stock Issuance | $17,661,734 | $4,102,470 | $724,800 | $1,941,420 |
| Other | ||||
| End Cash Position | $13,126,910 | $1,630,738 | $221,462 | $980,579 |
| Beginning Cash Position | $1,630,738 | $221,462 | $980,579 | $1,147,334 |
| Effect Of Exchange Rate Changes | $-84,517 | $3,308 | $0 | - |
| Changes In Cash | $11,580,689 | $1,405,968 | $-759,117 | $-166,755 |
| Proceeds From Stock Option Exercised | $1,652,950 | $24,000 | $0 | $0 |
| Net PPE Purchase And Sale | $-4,787,634 | $-831,410 | $-536,846 | $-989,010 |
| Purchase Of PPE | $-4,787,634 | $-831,410 | $-536,846 | $-989,010 |
| Change In Working Capital | $-286,065 | $35,613 | $20,404 | $78,514 |
| Change In Payables And Accrued Expense | $-13,136 | $60,957 | $-687 | $-95,304 |
| Change In Prepaid Assets | $-178,266 | $0 | $0 | $149,497 |
| Change In Receivables | $-94,663 | $-25,344 | $21,091 | $24,321 |
| Stock Based Compensation | $2,854,817 | $570,146 | $89,369 | $123,620 |
| Asset Impairment Charge | $0 | $-8,250 | $4,009,888 | $-48,333 |
| Net Income From Continuing Operations | $-4,339,793 | $-1,690,901 | $-5,066,732 | $-1,216,366 |
| Other Non Cash Items | - | - | - | $-48,333 |
Fetched: 2026-02-02