FTHM
Fathom Holdings Inc.
Price Chart
No historical data available
Latest Quote
$0.68
+0.00 (+0.16%)
Current Price
| Previous Close | $0.68 |
| Open | $0.69 |
| Day High | $0.71 |
| Day Low | $0.67 |
| Volume | 52,911 |
Stock Information
| Shares Outstanding | 34.21M |
| Total Debt | $29.60M |
| Cash Equivalents | $4.48M |
| Revenue | $406.93M |
| Net Income | $-25.50M |
| Sector | Real Estate |
| Industry | Real Estate Services |
| Market Cap | $23.36M |
| EPS (TTM) | $-0.80 |
| Exchange | NCM |
Recent Price History
No history data available. Data will be fetched automatically.
About Fathom Holdings Inc.
Fathom Holdings Inc. provides a real estate services platform that integrates residential brokerage, mortgage, title, and insurance services in the United States. It operates through three segments: Real Estate Brokerage, Mortgage, and Title. The Real Estate Brokerage segment provides real estate brokerage services. The Mortgage segment offers residential loan origination and underwriting services. The Title segment provides title insurance, escrow, and settlement services to facilitate residential real estate transactions. It offers access to various properties for sale or lease through its FathomRealty.com website to buyers, sellers, landlords, and tenants. In addition, the company provides intelliAgent, a real estate technology platform that offers a suite of brokerage and agent level tools, technology, business processes, business intelligence and reporting, and training; transaction, personnel, customer relationship, and accounting management for agent transactions; and reporting, social media marketing, and other marketing and marketing repository services, as well as marketplace for add-on services and third-party technology. Its brands include Fathom Realty, Dagley Insurance, Encompass Lending, intelliAgent, LiveBy, Real Results, Verus Title, and Cornerstone. Fathom Holdings Inc. was founded in 2010 and is headquartered in Cary, North Carolina.
đ° Latest News
No news articles available at the moment. Check back later for updates on FTHM.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $382,664,000 | $303,729,000 | $314,149,000 | $369,996,000 |
| Cost Of Revenue | $386,281,000 | $306,913,000 | $316,932,000 | $372,246,000 |
| Total Revenue | $420,477,000 | $335,184,000 | $345,226,000 | $412,964,000 |
| Operating Revenue | $398,767,000 | $314,741,000 | $325,405,000 | $390,615,000 |
| Expenses | ||||
| Interest Expense | $594,000 | $537,000 | $245,000 | - |
| Total Expenses | $434,029,000 | $355,156,000 | $368,479,000 | $439,741,000 |
| Other Income Expense | $-6,076,000 | $-2,090,000 | $-335,000 | $-914,000 |
| Other Non Operating Income Expenses | $-3,127,000 | $-1,557,000 | $-335,000 | $-914,000 |
| Net Non Operating Interest Income Expense | $-594,000 | $-537,000 | $-245,000 | $11,000 |
| Interest Expense Non Operating | $594,000 | $537,000 | $245,000 | - |
| Operating Expense | $47,748,000 | $48,243,000 | $51,547,000 | $67,495,000 |
| Selling And Marketing Expense | $5,157,000 | $5,796,000 | $6,038,000 | $5,218,000 |
| General And Administrative Expense | $33,058,000 | $33,573,000 | $36,061,000 | $43,217,000 |
| Total Other Finance Cost | - | - | $245,000 | $-11,000 |
| Other Operating Expenses | - | - | $7,513,000 | $8,249,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-20,307,000 | $-21,577,000 | $-23,981,000 | $-27,626,000 |
| Net Interest Income | $-594,000 | $-537,000 | $-245,000 | $11,000 |
| Normalized Income | $-17,358,000 | $-21,068,104 | $-23,981,000 | $-27,626,000 |
| Net Income From Continuing And Discontinued Operation | $-20,307,000 | $-21,577,000 | $-23,981,000 | $-27,626,000 |
| Total Operating Income As Reported | $-15,579,000 | $-23,463,000 | $-23,253,000 | $-26,777,000 |
| Net Income Common Stockholders | $-20,307,000 | $-21,577,000 | $-23,981,000 | $-27,626,000 |
| Net Income | $-20,307,000 | $-21,577,000 | $-23,981,000 | $-27,626,000 |
| Net Income Including Noncontrolling Interests | $-20,307,000 | $-21,577,000 | $-23,981,000 | $-27,626,000 |
| Net Income Continuous Operations | $-20,307,000 | $-21,577,000 | $-23,981,000 | $-27,626,000 |
| Pretax Income | $-20,222,000 | $-22,599,000 | $-23,833,000 | $-27,680,000 |
| Special Income Charges | $-2,949,000 | $-533,000 | $0 | $0 |
| Operating Income | $-13,552,000 | $-19,972,000 | $-23,253,000 | $-26,777,000 |
| Depreciation Amortization Depletion Income Statement | $2,230,000 | $2,239,000 | $3,164,000 | $3,096,000 |
| Depreciation And Amortization In Income Statement | $2,230,000 | $2,239,000 | $3,164,000 | $3,096,000 |
| Gross Profit | $34,196,000 | $28,271,000 | $28,294,000 | $40,718,000 |
| Per Share | ||||
| Diluted EPS | $-0.72 | $-1.07 | $-1.47 | $-1.73 |
| Basic EPS | $-0.72 | $-1.07 | $-1.47 | $-1.73 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $-24,104 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-10,832,000 | $-16,106,000 | $-17,641,000 | $-21,431,000 |
| Total Unusual Items | $-2,949,000 | $-533,000 | $0 | $0 |
| Total Unusual Items Excluding Goodwill | $-2,949,000 | $-533,000 | $0 | $0 |
| Reconciled Depreciation | $5,847,000 | $5,423,000 | $5,947,000 | $5,346,000 |
| EBITDA (Bullshit earnings) | $-13,781,000 | $-16,639,000 | $-17,641,000 | $-21,431,000 |
| EBIT | $-19,628,000 | $-22,062,000 | $-23,588,000 | $-26,777,000 |
| Diluted Average Shares | $28,196,335 | $20,244,255 | $16,265,993 | $16,001,367 |
| Basic Average Shares | $28,196,335 | $20,244,255 | $16,265,993 | $16,001,367 |
| Diluted NI Availto Com Stockholders | $-20,307,000 | $-21,577,000 | $-23,981,000 | $-27,626,000 |
| Tax Provision | $85,000 | $-1,022,000 | $148,000 | $-54,000 |
| Gain On Sale Of Business | $-922,000 | $2,958,000 | $0 | - |
| Other Special Charges | $2,027,000 | $3,491,000 | - | - |
| Research And Development | $7,303,000 | $6,635,000 | $6,284,000 | $7,715,000 |
| Selling General And Administration | $38,215,000 | $39,369,000 | $42,099,000 | $48,435,000 |
| Other Gand A | $33,058,000 | $33,573,000 | $36,061,000 | $43,217,000 |
Fetched: 2026-08-31
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $1,195,000 | $2,949,000 | $5,718,000 | $9,155,000 |
| Total Assets | $78,044,000 | $75,397,000 | $79,258,000 | $80,187,000 |
| Total Non Current Assets | $42,124,000 | $50,441,000 | $56,064,000 | $61,371,000 |
| Other Non Current Assets | $94,000 | $74,000 | $58,000 | $52,000 |
| Goodwill And Other Intangible Assets | $36,244,000 | $41,732,000 | $49,516,000 | $52,866,000 |
| Other Intangible Assets | $18,576,000 | $20,234,000 | $23,909,000 | $27,259,000 |
| Current Assets | $35,920,000 | $24,956,000 | $23,194,000 | $18,816,000 |
| Other Current Assets | $7,806,000 | $5,647,000 | $3,700,000 | $3,668,000 |
| Restricted Cash | $144,000 | $263,000 | $141,000 | $60,000 |
| Receivables | $22,197,000 | $11,919,000 | $11,954,000 | $6,768,000 |
| Other Receivables | $3,000,000 | $4,000,000 | - | - |
| Loans Receivable | $15,479,000 | $4,772,000 | $8,602,000 | $3,694,000 |
| Accounts Receivable | $3,718,000 | $3,147,000 | $3,352,000 | $3,074,000 |
| Cash Cash Equivalents And Short Term Investments | $5,773,000 | $7,127,000 | $7,399,000 | $8,320,000 |
| Cash And Cash Equivalents | $5,773,000 | $7,127,000 | $7,399,000 | $8,320,000 |
| Non Current Accounts Receivable | - | $3,000,000 | - | - |
| Hedging Assets Current | - | - | - | $7,000 |
| Prepaid Assets | - | - | - | - |
| Debt | ||||
| Net Debt | $14,919,000 | $6,905,000 | $4,839,000 | - |
| Total Debt | $25,651,000 | $18,791,000 | $17,566,000 | $11,123,000 |
| Long Term Debt And Capital Lease Obligation | $3,376,000 | $8,609,000 | $7,291,000 | $5,370,000 |
| Long Term Debt | $80,000 | $5,087,000 | $3,467,000 | $129,000 |
| Current Debt And Capital Lease Obligation | $22,275,000 | $10,182,000 | $10,275,000 | $5,753,000 |
| Current Debt | $20,612,000 | $8,945,000 | $8,771,000 | $4,144,000 |
| Other Current Borrowings | $5,506,000 | $4,389,000 | $416,000 | $564,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $40,605,000 | $30,716,000 | $24,024,000 | $18,166,000 |
| Total Non Current Liabilities Net Minority Interest | $6,708,000 | $11,335,000 | $7,672,000 | $5,667,000 |
| Other Non Current Liabilities | $3,332,000 | $2,726,000 | $381,000 | $297,000 |
| Current Liabilities | $33,897,000 | $19,381,000 | $16,352,000 | $12,499,000 |
| Current Deferred Liabilities | $681,000 | $851,000 | $948,000 | $1,100,000 |
| Payables And Accrued Expenses | $10,040,000 | $7,530,000 | $4,603,000 | $4,762,000 |
| Payables | $6,585,000 | $5,633,000 | $3,884,000 | $4,200,000 |
| Other Payable | $936,000 | $1,328,000 | $488,000 | $857,000 |
| Accounts Payable | $5,649,000 | $4,305,000 | $3,396,000 | $3,343,000 |
| Other Current Liabilities | - | - | - | - |
| Equity | ||||
| Common Stock Equity | $37,439,000 | $44,681,000 | $55,234,000 | $62,021,000 |
| Total Equity Gross Minority Interest | $37,439,000 | $44,681,000 | $55,234,000 | $62,021,000 |
| Stockholders Equity | $37,439,000 | $44,681,000 | $55,234,000 | $62,021,000 |
| Retained Earnings | $-113,470,000 | $-93,163,000 | $-71,586,000 | $-47,605,000 |
| Other | ||||
| Ordinary Shares Number | $32,716,641 | $22,732,716 | $20,671,515 | $17,468,562 |
| Share Issued | $32,716,641 | $22,732,716 | $20,671,515 | $17,468,562 |
| Tangible Book Value | $1,195,000 | $2,949,000 | $5,718,000 | $9,155,000 |
| Invested Capital | $58,131,000 | $58,713,000 | $67,472,000 | $66,294,000 |
| Working Capital | $2,023,000 | $5,575,000 | $6,842,000 | $6,317,000 |
| Capital Lease Obligations | $4,959,000 | $4,759,000 | $5,328,000 | $6,850,000 |
| Total Capitalization | $37,519,000 | $49,768,000 | $58,701,000 | $62,150,000 |
| Treasury Stock | $0 | $0 | - | - |
| Additional Paid In Capital | $150,909,000 | $137,844,000 | $126,820,000 | $109,626,000 |
| Capital Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $3,296,000 | $3,522,000 | $3,824,000 | $5,241,000 |
| Current Capital Lease Obligation | $1,663,000 | $1,237,000 | $1,504,000 | $1,609,000 |
| Line Of Credit | $15,106,000 | $4,556,000 | $8,355,000 | $3,580,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $901,000 | $818,000 | $526,000 | $884,000 |
| Current Accrued Expenses | $3,455,000 | $1,897,000 | $719,000 | $562,000 |
| Goodwill | $17,668,000 | $21,498,000 | $25,607,000 | $25,607,000 |
| Net PPE | $5,786,000 | $5,635,000 | $6,490,000 | $8,453,000 |
| Accumulated Depreciation | $-2,066,000 | $-1,735,000 | $-1,436,000 | $-809,000 |
| Gross PPE | $7,852,000 | $7,370,000 | $7,926,000 | $9,262,000 |
| Leases | $1,689,000 | $1,689,000 | $1,711,000 | $1,711,000 |
| Other Properties | $4,180,000 | $3,781,000 | $4,150,000 | $5,508,000 |
| Machinery Furniture Equipment | $1,983,000 | $1,900,000 | $2,065,000 | $2,043,000 |
| Properties | $0 | $0 | $0 | $0 |
| Treasury Shares Number | - | - | $0 | - |
Fetched: 2026-08-31
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-23,430,000 | $-7,931,000 | $-12,405,000 | $-10,640,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-20,536,000 | $-4,688,000 | $-10,572,000 | $-6,583,000 |
| Cash Flow From Continuing Operating Activities | $-20,536,000 | $-4,688,000 | $-10,572,000 | $-6,583,000 |
| Operating Gains Losses | $922,000 | $-2,958,000 | - | - |
| Investing Activities | ||||
| Capital Expenditure | $-2,894,000 | $-3,243,000 | $-1,833,000 | $-4,057,000 |
| Investing Cash Flow | $4,021,000 | $3,302,000 | $-1,868,000 | $-7,096,000 |
| Cash Flow From Continuing Investing Activities | $4,021,000 | $3,302,000 | $-1,868,000 | $-7,096,000 |
| Net Other Investing Changes | - | $-130,000 | - | $-1,400,000 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $9,513,000 | $0 | $4,900,000 | $0 |
| Financing Cash Flow | $15,042,000 | $1,236,000 | $11,600,000 | $-15,862,000 |
| Cash Flow From Continuing Financing Activities | $15,042,000 | $1,236,000 | $11,600,000 | $-15,862,000 |
| Net Other Financing Charges | $-451,000 | $-38,000 | $-1,394,000 | - |
| Net Common Stock Issuance | $9,513,000 | $0 | $4,900,000 | $-6,045,000 |
| Common Stock Issuance | $9,513,000 | $0 | $4,900,000 | $0 |
| Repurchase Of Capital Stock | - | - | $0 | $-6,045,000 |
| Other | ||||
| Repayment Of Debt | $-240,913,000 | $-237,669,000 | $-146,207,000 | $-221,174,000 |
| Issuance Of Debt | $246,893,000 | $238,943,000 | $154,301,000 | $211,357,000 |
| Interest Paid Supplemental Data | $608,000 | $299,000 | $188,000 | $4,000 |
| Income Tax Paid Supplemental Data | $68,000 | $2,000 | $50,000 | $111,000 |
| End Cash Position | $5,917,000 | $7,390,000 | $7,540,000 | $8,380,000 |
| Beginning Cash Position | $7,390,000 | $7,540,000 | $8,380,000 | $37,921,000 |
| Changes In Cash | $-1,473,000 | $-150,000 | $-840,000 | $-29,541,000 |
| Net Issuance Payments Of Debt | $5,980,000 | $1,274,000 | $8,094,000 | $-9,817,000 |
| Net Short Term Debt Issuance | $10,550,000 | $-3,798,000 | $4,776,000 | $-9,817,000 |
| Short Term Debt Payments | $-236,343,000 | $-237,067,000 | $-145,489,000 | $-221,174,000 |
| Short Term Debt Issuance | $246,893,000 | $233,269,000 | $150,265,000 | $211,357,000 |
| Net Long Term Debt Issuance | $-4,570,000 | $5,072,000 | $3,318,000 | $-383,000 |
| Long Term Debt Payments | $-4,570,000 | $-602,000 | $-718,000 | $-1,307,000 |
| Long Term Debt Issuance | $0 | $5,674,000 | $4,036,000 | $924,000 |
| Net Business Purchase And Sale | $6,915,000 | $6,675,000 | $-35,000 | $-1,639,000 |
| Sale Of Business | $7,070,000 | $7,435,000 | $0 | - |
| Purchase Of Business | $-155,000 | $-760,000 | $-35,000 | $-1,639,000 |
| Net Intangibles Purchase And Sale | $-2,773,000 | $-3,192,000 | $-1,811,000 | $-3,112,000 |
| Purchase Of Intangibles | $-2,773,000 | $-3,192,000 | $-1,811,000 | $-3,112,000 |
| Net PPE Purchase And Sale | $-121,000 | $-51,000 | $-22,000 | $-945,000 |
| Purchase Of PPE | $-121,000 | $-51,000 | $-22,000 | $-945,000 |
| Change In Working Capital | $-249,531,000 | $-233,284,000 | $-156,922,000 | $-251,629,000 |
| Change In Other Current Liabilities | $-1,622,000 | $-650,000 | $-1,827,000 | $-1,867,000 |
| Change In Other Current Assets | $-20,000 | $-16,000 | $195,000 | $78,000 |
| Change In Payables And Accrued Expense | $2,322,000 | $3,120,000 | $-300,000 | $-3,040,000 |
| Change In Accrued Expense | $978,000 | $2,067,000 | $-353,000 | $-1,081,000 |
| Change In Payable | $1,344,000 | $1,053,000 | $53,000 | $-1,959,000 |
| Change In Account Payable | $1,344,000 | $1,053,000 | $53,000 | $-1,959,000 |
| Change In Prepaid Assets | $-1,516,000 | $-1,872,000 | $-232,000 | $-958,000 |
| Change In Receivables | $-248,695,000 | $-233,866,000 | $-154,758,000 | $-245,842,000 |
| Changes In Account Receivables | $-614,000 | $113,000 | $-278,000 | $485,000 |
| Other Non Cash Items | $238,826,000 | $239,976,000 | $151,306,000 | $257,898,000 |
| Stock Based Compensation | $3,704,000 | $8,839,000 | $12,994,000 | $9,131,000 |
| Deferred Tax | $3,000 | $-1,107,000 | $84,000 | $297,000 |
| Deferred Income Tax | $3,000 | $-1,107,000 | $84,000 | $297,000 |
| Depreciation Amortization Depletion | $5,847,000 | $5,423,000 | $5,947,000 | $5,346,000 |
| Depreciation And Amortization | $5,847,000 | $5,423,000 | $5,947,000 | $5,346,000 |
| Gain Loss On Sale Of Business | $922,000 | $-2,958,000 | $0 | - |
| Net Income From Continuing Operations | $-20,307,000 | $-21,577,000 | $-23,981,000 | $-27,626,000 |
| Common Stock Payments | - | - | $0 | $-6,045,000 |
| Asset Impairment Charge | - | - | - | $0 |
| Proceeds From Stock Option Exercised | - | - | - | - |
Fetched: 2026-08-31