FSM
Fortuna Mining Corp.
Price Chart
No historical data available
Latest Quote
$12.08
-0.18 (-1.47%)
Current Price
| Previous Close | $12.26 |
| Open | $12.26 |
| Day High | $12.26 |
| Day Low | $11.87 |
| Volume | 5,235,382 |
Stock Information
| Shares Outstanding | 295.96M |
| Total Debt | $234.17M |
| Cash Equivalents | $614.39M |
| Revenue | $1.18B |
| Net Income | $378.16M |
| Sector | Basic Materials |
| Industry | Gold |
| Market Cap | $3.58B |
| P/E Ratio | 10.32 |
| EPS (TTM) | $1.17 |
| Exchange | NYQ |
Recent Price History
No history data available. Data will be fetched automatically.
About Fortuna Mining Corp.
Fortuna Mining Corp. engages in the precious and base metal mining and related activities in Argentina, Côte d'Ivoire, Mexico, Peru, and Senegal. The company operates through Mansfield, Sango, and Bateas segments. It operates the Lindero gold mine and the SÊguÊla gold mine, as well as the Caylloma silver, lead, and zinc mine. The company also holds Bambadji advanced gold exploration project located in Senegal. The company was formerly known as Fortuna Silver Mines Inc. and changed its name to Fortuna Mining Corp. in June 2024. Fortuna Mining Corp. was incorporated in 1990 and is based in Vancouver, Canada.
đ° Latest News
No news articles available at the moment. Check back later for updates on FSM.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $480,161,000 | $443,882,000 | $652,403,000 | $534,695,000 |
| Cost Of Revenue | $480,161,000 | $443,882,000 | $652,403,000 | $534,695,000 |
| Total Revenue | $947,059,000 | $677,243,000 | $842,428,000 | $681,491,000 |
| Operating Revenue | $947,059,000 | $677,243,000 | $842,428,000 | $681,491,000 |
| Expenses | ||||
| Interest Expense | $25,881,000 | $26,764,000 | $25,140,000 | $11,351,000 |
| Total Expenses | $577,901,000 | $511,969,000 | $722,776,000 | $598,515,000 |
| Other Income Expense | $43,295,000 | $589,000 | $-108,913,000 | $-198,392,000 |
| Other Non Operating Income Expenses | $189,000 | $-1,272,000 | $-5,965,000 | $-521,000 |
| Net Non Operating Interest Income Expense | $-12,278,000 | $-24,129,000 | $-21,790,000 | $-9,693,000 |
| Total Other Finance Cost | $944,000 | $1,050,000 | $304,000 | $193,000 |
| Interest Expense Non Operating | $25,881,000 | $26,764,000 | $25,140,000 | $11,351,000 |
| Operating Expense | $97,740,000 | $68,087,000 | $70,373,000 | $63,820,000 |
| General And Administrative Expense | $97,740,000 | $68,087,000 | $66,873,000 | $61,456,000 |
| Other Operating Expenses | - | $8,900,000 | $11,753,000 | $2,364,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $265,182,000 | $77,147,000 | $-50,836,000 | $-128,132,000 |
| Net Interest Income | $-12,278,000 | $-24,129,000 | $-21,790,000 | $-9,693,000 |
| Interest Income | $14,547,000 | $3,685,000 | $3,654,000 | $1,851,000 |
| Normalized Income | $234,145,680 | $75,955,960 | $10,932,800 | $17,877,011 |
| Net Income From Continuing And Discontinued Operation | $287,469,000 | $128,735,000 | $-50,836,000 | $-128,132,000 |
| Total Operating Income As Reported | $408,391,000 | $156,147,000 | $-407,000 | $-113,552,000 |
| Net Income Common Stockholders | $287,469,000 | $128,735,000 | $-50,836,000 | $-128,132,000 |
| Net Income | $287,469,000 | $128,735,000 | $-50,836,000 | $-128,132,000 |
| Net Income Including Noncontrolling Interests | $311,064,000 | $141,906,000 | $-43,630,000 | $-135,906,000 |
| Net Income Discontinuous Operations | $22,287,000 | $51,588,000 | - | - |
| Net Income Continuous Operations | $288,777,000 | $90,318,000 | $-43,630,000 | $-135,906,000 |
| Pretax Income | $400,175,000 | $141,734,000 | $-11,051,000 | $-125,109,000 |
| Special Income Charges | $46,828,000 | $-298,000 | $-103,209,000 | $-189,505,000 |
| Interest Income Non Operating | $14,547,000 | $3,685,000 | $3,654,000 | $1,851,000 |
| Operating Income | $369,158,000 | $165,274,000 | $119,652,000 | $82,976,000 |
| Gross Profit | $466,898,000 | $233,361,000 | $190,025,000 | $146,796,000 |
| Average Dilution Earnings | - | - | - | $0 |
| Earnings From Equity Interest | - | - | - | - |
| Per Share | ||||
| Diluted EPS | $0.90 | $0.41 | $-0.17 | $-0.44 |
| Basic EPS | $0.94 | $0.42 | $-0.17 | $-0.44 |
| Other | ||||
| Tax Effect Of Unusual Items | $12,069,680 | $669,960 | $-41,179,200 | $-51,861,989 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $573,969,000 | $342,153,000 | $336,725,000 | $256,922,000 |
| Total Unusual Items | $43,106,000 | $1,861,000 | $-102,948,000 | $-197,871,000 |
| Total Unusual Items Excluding Goodwill | $43,106,000 | $1,861,000 | $-102,948,000 | $-197,871,000 |
| Reconciled Depreciation | $191,019,000 | $175,516,000 | $219,688,000 | $172,809,000 |
| EBITDA (Bullshit earnings) | $617,075,000 | $344,014,000 | $233,777,000 | $59,051,000 |
| EBIT | $426,056,000 | $168,498,000 | $14,089,000 | $-113,758,000 |
| Diluted Average Shares | $334,896,000 | $310,747,000 | $295,067,000 | $291,281,000 |
| Basic Average Shares | $306,862,000 | $308,885,000 | $295,067,000 | $291,281,000 |
| Diluted NI Availto Com Stockholders | $287,469,000 | $128,735,000 | $-50,836,000 | $-128,132,000 |
| Minority Interests | $-23,595,000 | $-13,171,000 | $-7,206,000 | $7,774,000 |
| Tax Provision | $111,398,000 | $51,416,000 | $32,579,000 | $10,797,000 |
| Gain On Sale Of Ppe | $-879,000 | $-298,000 | $-209,000 | $-789,000 |
| Impairment Of Capital Assets | $-47,707,000 | $0 | $96,600,000 | $188,716,000 |
| Gain On Sale Of Security | $-3,722,000 | $2,159,000 | $261,000 | $-8,366,000 |
| Selling General And Administration | $97,740,000 | $68,087,000 | $66,873,000 | $61,456,000 |
| Other Gand A | $31,382,000 | $31,644,000 | $55,769,000 | $50,191,000 |
| Salaries And Wages | $66,358,000 | $36,443,000 | $11,104,000 | $11,265,000 |
| Other Taxes | - | $1,300,000 | - | - |
| Restructuring And Mergern Acquisition | - | - | $6,400,000 | $0 |
| Other Special Charges | - | - | - | - |
| Write Off | - | - | - | - |
| Provision For Doubtful Accounts | - | - | - | - |
Fetched: 2026-08-25
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $1,677,034,000 | $1,403,865,000 | $1,238,367,000 | $1,244,756,000 |
| Total Assets | $2,360,641,000 | $2,115,532,000 | $1,967,863,000 | $1,876,224,000 |
| Total Non Current Assets | $1,596,107,000 | $1,629,291,000 | $1,634,538,000 | $1,623,511,000 |
| Other Non Current Assets | $69,766,000 | $60,578,000 | $45,984,000 | $51,111,000 |
| Non Current Accounts Receivable | $7,665,000 | $29,526,000 | $14,342,000 | $4,779,000 |
| Current Assets | $764,534,000 | $486,241,000 | $333,325,000 | $252,712,000 |
| Other Current Assets | $124,000 | $276,000 | $106,000 | $123,000 |
| Prepaid Assets | $6,619,000 | $15,936,000 | $14,604,000 | $11,180,000 |
| Inventory | $122,685,000 | $134,496,000 | $115,825,000 | $92,033,000 |
| Receivables | $74,361,000 | $104,142,000 | $74,642,000 | $68,883,000 |
| Other Receivables | $8,248,000 | $4,332,000 | $5,189,000 | $7,443,000 |
| Taxes Receivable | $45,352,000 | $73,108,000 | $49,483,000 | $37,463,000 |
| Accounts Receivable | $20,761,000 | $26,702,000 | $19,970,000 | $23,977,000 |
| Cash Cash Equivalents And Short Term Investments | $560,745,000 | $231,391,000 | $128,148,000 | $80,493,000 |
| Cash And Cash Equivalents | $553,985,000 | $231,328,000 | $128,148,000 | $80,493,000 |
| Hedging Assets Current | - | - | - | $19,000 |
| Assets Held For Sale Current | - | - | - | $26,000 |
| Non Current Deferred Assets | - | - | - | - |
| Non Current Deferred Taxes Assets | - | - | - | - |
| Financial Assets | - | - | - | - |
| Debt | ||||
| Total Debt | $211,296,000 | $194,008,000 | $264,248,000 | $240,521,000 |
| Long Term Debt And Capital Lease Obligation | $190,097,000 | $174,247,000 | $205,406,000 | $231,105,000 |
| Long Term Debt | $134,410,000 | $126,031,000 | $162,946,000 | $219,175,000 |
| Current Debt And Capital Lease Obligation | $21,199,000 | $19,761,000 | $58,842,000 | $9,416,000 |
| Net Debt | - | - | $78,699,000 | $138,682,000 |
| Current Debt | - | - | $43,901,000 | - |
| Other Current Borrowings | - | - | $43,901,000 | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $625,323,000 | $649,459,000 | $679,742,000 | $587,528,000 |
| Total Non Current Liabilities Net Minority Interest | $368,947,000 | $393,430,000 | $435,972,000 | $452,448,000 |
| Other Non Current Liabilities | $8,283,000 | $4,090,000 | $9,973,000 | $2,596,000 |
| Non Current Deferred Liabilities | $120,310,000 | $144,266,000 | $159,855,000 | $167,619,000 |
| Non Current Deferred Taxes Liabilities | $120,310,000 | $144,266,000 | $159,855,000 | $167,619,000 |
| Current Liabilities | $256,376,000 | $256,029,000 | $243,770,000 | $135,080,000 |
| Payables And Accrued Expenses | $235,177,000 | $231,758,000 | $179,782,000 | $123,217,000 |
| Payables | $235,177,000 | $231,758,000 | $179,782,000 | $123,217,000 |
| Other Payable | $75,434,000 | $60,462,000 | $47,616,000 | $39,055,000 |
| Total Tax Payable | $81,816,000 | $80,116,000 | $31,779,000 | $11,591,000 |
| Income Tax Payable | $81,816,000 | $80,116,000 | $31,779,000 | $11,591,000 |
| Accounts Payable | $77,927,000 | $91,180,000 | $100,387,000 | $72,571,000 |
| Other Current Liabilities | - | - | $81,000 | $270,000 |
| Equity | ||||
| Common Stock Equity | $1,677,034,000 | $1,403,865,000 | $1,238,367,000 | $1,244,756,000 |
| Stockholders Equity | $1,677,034,000 | $1,403,865,000 | $1,238,367,000 | $1,244,756,000 |
| Other Equity Interest | $37,050,000 | $37,050,000 | $4,825,000 | $4,825,000 |
| Gains Losses Not Affecting Retained Earnings | $26,644,000 | $20,722,000 | $20,517,000 | $25,104,000 |
| Other Equity Adjustments | $26,644,000 | $20,722,000 | $25,344,000 | $28,072,000 |
| Retained Earnings | $488,125,000 | $216,384,000 | $87,649,000 | $138,485,000 |
| Other | ||||
| Ordinary Shares Number | $305,760,679 | $306,928,189 | $306,587,630 | $290,221,971 |
| Share Issued | $305,760,679 | $306,928,189 | $306,587,630 | $290,221,971 |
| Tangible Book Value | $1,677,034,000 | $1,403,865,000 | $1,238,367,000 | $1,244,756,000 |
| Invested Capital | $1,811,444,000 | $1,529,896,000 | $1,445,214,000 | $1,463,931,000 |
| Working Capital | $508,158,000 | $230,212,000 | $89,555,000 | $117,632,000 |
| Capital Lease Obligations | $76,886,000 | $67,977,000 | $57,401,000 | $21,346,000 |
| Total Capitalization | $1,811,444,000 | $1,529,896,000 | $1,401,313,000 | $1,463,931,000 |
| Minority Interest | $58,284,000 | $62,208,000 | $49,754,000 | $43,940,000 |
| Capital Stock | $1,125,215,000 | $1,129,709,000 | $1,125,376,000 | $1,076,342,000 |
| Common Stock | $1,125,215,000 | $1,129,709,000 | $1,125,376,000 | $1,076,342,000 |
| Long Term Capital Lease Obligation | $55,687,000 | $48,216,000 | $42,460,000 | $11,930,000 |
| Long Term Provisions | $50,257,000 | $70,827,000 | $60,738,000 | $51,128,000 |
| Current Capital Lease Obligation | $21,199,000 | $19,761,000 | $14,941,000 | $9,416,000 |
| Net PPE | $1,518,676,000 | $1,539,187,000 | $1,574,212,000 | $1,567,621,000 |
| Accumulated Depreciation | $-845,464,000 | $-1,440,941,000 | $-1,196,111,000 | $-871,075,000 |
| Gross PPE | $2,364,140,000 | $2,980,128,000 | $2,770,323,000 | $2,438,696,000 |
| Construction In Progress | $32,280,000 | $73,892,000 | $44,218,000 | $154,647,000 |
| Other Properties | $876,909,000 | $1,017,240,000 | $941,528,000 | $704,781,000 |
| Finished Goods | $76,653,000 | $78,632,000 | $62,590,000 | $47,557,000 |
| Raw Materials | $46,032,000 | $55,864,000 | $53,235,000 | $44,476,000 |
| Other Short Term Investments | $6,760,000 | $63,000 | - | $78,000 |
| Foreign Currency Translation Adjustments | - | $-5,302,000 | $-4,827,000 | $-2,968,000 |
| Current Provisions | - | $4,510,000 | $5,065,000 | $2,177,000 |
Fetched: 2026-08-25
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $277,362,000 | $74,616,000 | $79,595,000 | $-56,987,000 |
| Operating Activities | ||||
| Operating Cash Flow | $455,366,000 | $235,696,000 | $296,909,000 | $194,249,000 |
| Cash Flow From Continuing Operating Activities | $455,366,000 | $235,696,000 | $296,909,000 | $194,249,000 |
| Operating Gains Losses | $12,940,000 | $-2,373,000 | $-6,689,000 | $3,360,000 |
| Investing Activities | ||||
| Capital Expenditure | $-178,004,000 | $-161,080,000 | $-217,314,000 | $-251,236,000 |
| Investing Cash Flow | $-161,814,000 | $-153,605,000 | $-216,884,000 | $-255,333,000 |
| Cash Flow From Continuing Investing Activities | $-161,814,000 | $-153,605,000 | $-216,884,000 | $-255,333,000 |
| Net Other Investing Changes | $18,265,000 | $-2,241,000 | $1,356,000 | $-4,097,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-10,267,000 | $-34,128,000 | $0 | $-5,929,000 |
| Financing Cash Flow | $-47,726,000 | $-60,501,000 | $-32,716,000 | $38,466,000 |
| Cash Flow From Continuing Financing Activities | $-47,726,000 | $-60,501,000 | $-32,716,000 | $38,466,000 |
| Net Other Financing Charges | $-13,085,000 | $-8,451,000 | $-1,392,000 | $-3,396,000 |
| Net Common Stock Issuance | $-10,267,000 | $-34,128,000 | $0 | $-5,929,000 |
| Issuance Of Capital Stock | - | - | - | $0 |
| Common Stock Issuance | - | - | - | $0 |
| Other | ||||
| Repayment Of Debt | $-24,374,000 | $-258,422,000 | $-107,125,000 | $-32,209,000 |
| Issuance Of Debt | $0 | $240,500,000 | $75,500,000 | $80,000,000 |
| End Cash Position | $553,985,000 | $231,328,000 | $128,148,000 | $80,493,000 |
| Beginning Cash Position | $231,328,000 | $128,148,000 | $80,493,000 | $107,097,000 |
| Effect Of Exchange Rate Changes | $6,046,000 | $-1,922,000 | $346,000 | $-3,986,000 |
| Changes In Cash | $316,611,000 | $105,102,000 | $47,309,000 | $-22,618,000 |
| Cash Flow From Discontinued Operation | $70,785,000 | $83,512,000 | - | - |
| Common Stock Payments | $-10,267,000 | $-34,128,000 | $0 | $-5,929,000 |
| Net Issuance Payments Of Debt | $-24,374,000 | $-17,922,000 | $-31,625,000 | $47,791,000 |
| Net Short Term Debt Issuance | $0 | $-165,000,000 | $-15,000,000 | $60,000,000 |
| Short Term Debt Payments | $0 | $-233,000,000 | $-90,500,000 | $-20,000,000 |
| Short Term Debt Issuance | $0 | $68,000,000 | $75,500,000 | $80,000,000 |
| Net Long Term Debt Issuance | $-24,374,000 | $147,078,000 | $-16,625,000 | $-12,209,000 |
| Long Term Debt Payments | $-24,374,000 | $-25,422,000 | $-16,625,000 | $-12,209,000 |
| Long Term Debt Issuance | $0 | $172,500,000 | $0 | - |
| Net Investment Purchase And Sale | $-2,075,000 | $9,716,000 | $12,395,000 | $0 |
| Sale Of Investment | $22,839,000 | $45,573,000 | $21,754,000 | $0 |
| Purchase Of Investment | $-24,914,000 | $-35,857,000 | $-9,359,000 | $0 |
| Net PPE Purchase And Sale | $-178,004,000 | $-161,080,000 | $-217,314,000 | $-251,236,000 |
| Purchase Of PPE | $-178,004,000 | $-161,080,000 | $-217,314,000 | $-251,236,000 |
| Taxes Refund Paid | $-101,269,000 | $-38,953,000 | $-25,872,000 | $-42,222,000 |
| Interest Received Cfo | $13,874,000 | $3,684,000 | $3,654,000 | $1,851,000 |
| Interest Paid Cfo | $-9,504,000 | $-15,052,000 | $-13,545,000 | $-7,465,000 |
| Change In Working Capital | $-15,000 | $-57,035,000 | $-9,737,000 | $-18,021,000 |
| Change In Payables And Accrued Expense | $19,929,000 | $-1,508,000 | $31,636,000 | $-3,278,000 |
| Change In Payable | $19,929,000 | $-1,508,000 | $31,636,000 | $-3,278,000 |
| Change In Prepaid Assets | $1,642,000 | $1,541,000 | $-3,242,000 | $-1,643,000 |
| Change In Inventory | $-11,584,000 | $-24,458,000 | $-21,020,000 | $-20,415,000 |
| Change In Receivables | $-10,002,000 | $-32,610,000 | $-17,111,000 | $7,315,000 |
| Other Non Cash Items | $-4,147,000 | $28,175,000 | $41,844,000 | $20,332,000 |
| Asset Impairment Charge | $-47,707,000 | $0 | $96,600,000 | $188,715,000 |
| Deferred Tax | $111,398,000 | $51,416,000 | $32,579,000 | $10,797,000 |
| Deferred Income Tax | $111,398,000 | $51,416,000 | $32,579,000 | $10,797,000 |
| Depreciation Amortization Depletion | $191,019,000 | $175,516,000 | $219,688,000 | $172,809,000 |
| Earnings Losses From Equity Investments | $23,757,000 | $8,012,000 | - | - |
| Gain Loss On Investment Securities | $-4,960,000 | $-9,228,000 | $-12,395,000 | $-1,194,000 |
| Net Foreign Currency Exchange Gain Loss | $-5,857,000 | $-1,157,000 | $5,706,000 | $4,554,000 |
| Net Income From Continuing Operations | $288,777,000 | $90,318,000 | $-43,630,000 | $-135,906,000 |
| Proceeds From Stock Option Exercised | - | $0 | $301,000 | $0 |
| Net Business Purchase And Sale | - | $0 | $-13,321,000 | $0 |
| Purchase Of Business | - | $0 | $-13,321,000 | $0 |
| Stock Based Compensation | - | $8,146,000 | $2,017,000 | $-1,000 |
| Sale Of Business | - | - | - | $0 |
Fetched: 2026-08-25