FRZT
Freeze Tag, Inc.
Price Chart
Latest Quote
$0.00
| Previous Close | $0.00 |
| Open | $0.01 |
| Day High | $0.01 |
| Day Low | $0.01 |
| Volume | 9,980 |
Stock Information
| Shares Outstanding | 75.06M |
| Total Debt | $616K |
| Cash Equivalents | $108K |
| Revenue | $1.74M |
| Net Income | $-302K |
| Sector | Communication Services |
| Industry | Electronic Gaming & Multimedia |
| Market Cap | $8K |
| EPS (TTM) | $-0.01 |
| Exchange | PNK |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $515K |
| Sales | $1.74M |
| Income | $-302K |
| Book/sh | $-0.01 |
| Cash/sh | $0.00 |
| Employees | 8 |
Financial Ratios
| Quick Ratio | 0.12 |
| Current Ratio | 0.13 |
Returns & Margins
| ROA | -32.90% |
| Gross Margin | 67.19% |
| Operating Margin | -6.55% |
| Profit Margin | -17.32% |
Ownership
| Insider Ownership | 57.83% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 0.00 |
| P/B | -0.01 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.00 |
| SMA50 | $0.00 |
| SMA200 | $0.01 |
| RSI | nan |
| ATR | 0.0005 |
| Shares Float | 31.65M |
| Volatility | -0.73 |
| Rel Volume | 1.51 |
Performance History
| Week | +0.00% |
| Month | +0.00% |
| Quarter | -98.48% |
| 6 Months | -99.48% |
| YTD | -98.84% |
| Year | -99.38% |
| 3 Years | -99.09% |
| 5 Years | -99.60% |
| 10 Years | -99.90% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-19 | $0.00 | 9,980 |
| 2026-06-18 | $0.00 | 0 |
| 2026-06-17 | $0.00 | 0 |
| 2026-06-16 | $0.00 | 0 |
| 2026-06-15 | $0.00 | 0 |
| 2026-06-12 | $0.00 | 0 |
| 2026-06-11 | $0.00 | 10,000 |
| 2026-06-10 | $0.00 | 0 |
| 2026-06-09 | $0.00 | 1,000 |
| 2026-06-08 | $0.00 | 0 |
| 2026-06-05 | $0.00 | 0 |
| 2026-06-04 | $0.00 | 0 |
| 2026-06-03 | $0.00 | 0 |
| 2026-06-02 | $0.00 | 0 |
| 2026-06-01 | $0.00 | 0 |
| 2026-05-29 | $0.00 | 0 |
| 2026-05-28 | $0.00 | 0 |
| 2026-05-27 | $0.00 | 110,963 |
| 2026-05-26 | $0.00 | 0 |
| 2026-05-22 | $0.00 | 0 |
| 2026-05-21 | $0.00 | 0 |
| 2026-05-20 | $0.00 | 0 |
| 2026-05-19 | $0.00 | 0 |
About Freeze Tag, Inc.
Freeze Tag, Inc. develops and publishes location-based mobile social games for consumers and businesses worldwide. The company offers Munzee, a social platform that blends gamification and geolocation into an experience, which rewards players for going places in the physical world; WallaBee, an addictive collecting game with digital cards; and Eventzee, a solution that allows businesses to create private scavenger hunts in physical places such as malls, tradeshows, company events, and campuses to create immersive brand experiences. It also offers technology and services to third party businesses. In addition, the company markets, sells, and distributes its games through direct-to-consumer digital storefronts, such as Apple's App Store and the Google Play Store; and sells to players directly through its websites, such as freezetag.com and store.freezetag.com. Further, it publishes titles on other platforms, such as the Facebook App Store and Mac App Store, as well as on PC download portals, such as Big Fish Games and others. The company was founded in 2005 and is headquartered in Tustin, California.
đ° Latest News
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $605,716 | $428,656 | $366,624 | $276,098 |
| Cost Of Revenue | $605,716 | $428,656 | $366,624 | $276,098 |
| Total Revenue | $1,976,989 | $2,115,547 | $2,099,055 | $2,136,358 |
| Operating Revenue | $1,976,989 | $2,115,547 | $2,099,055 | $2,136,358 |
| Expenses | ||||
| Interest Expense | $46,671 | $45,396 | $47,346 | $48,815 |
| Total Expenses | $2,420,570 | $2,273,517 | $2,025,894 | $1,970,170 |
| Other Income Expense | $-1,553 | - | $176,441 | $174,420 |
| Net Non Operating Interest Income Expense | $-46,671 | $-45,396 | $-47,346 | $-48,815 |
| Interest Expense Non Operating | $46,671 | $45,396 | $47,346 | $48,815 |
| Operating Expense | $1,814,854 | $1,844,861 | $1,659,270 | $1,694,072 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-492,605 | $-205,198 | $200,701 | $290,339 |
| Net Interest Income | $-46,671 | $-45,396 | $-47,346 | $-48,815 |
| Normalized Income | $-491,378 | $-205,198 | $25,617 | $116,788 |
| Net Income From Continuing And Discontinued Operation | $-492,605 | $-205,198 | $200,701 | $290,339 |
| Total Operating Income As Reported | $-443,581 | $-157,970 | $73,161 | $166,188 |
| Net Income Common Stockholders | $-492,605 | $-205,198 | $200,701 | $290,339 |
| Net Income | $-492,605 | $-205,198 | $200,701 | $290,339 |
| Net Income Including Noncontrolling Interests | $-492,605 | $-205,198 | $200,701 | $290,339 |
| Net Income Continuous Operations | $-492,605 | $-205,198 | $200,701 | $290,339 |
| Pretax Income | $-491,805 | $-203,366 | $202,256 | $291,793 |
| Special Income Charges | $-1,553 | - | $176,441 | $174,420 |
| Operating Income | $-443,581 | $-157,970 | $73,161 | $166,188 |
| Gross Profit | $1,371,273 | $1,686,891 | $1,732,431 | $1,860,260 |
| Per Share | ||||
| Diluted EPS | $-0.01 | $-0.00 | $0.00 | $0.00 |
| Basic EPS | $0.00 | $0.00 | $0.00 | $0.00 |
| Other | ||||
| Tax Effect Of Unusual Items | $-326 | $0 | $1,357 | $869 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-342,195 | $-117,960 | $151,857 | $269,018 |
| Total Unusual Items | $-1,553 | - | $176,441 | $174,420 |
| Total Unusual Items Excluding Goodwill | $-1,553 | - | $176,441 | $174,420 |
| Reconciled Depreciation | $101,386 | $40,010 | $78,696 | $102,830 |
| EBITDA (Bullshit earnings) | $-343,748 | $-117,960 | $328,298 | $443,438 |
| EBIT | $-445,134 | $-157,970 | $249,602 | $340,608 |
| Diluted Average Shares | $75,056,123 | $75,056,123 | $306,109,123 | $95,933,671 |
| Basic Average Shares | $75,056,123 | $75,056,123 | $75,056,123 | $75,056,123 |
| Diluted NI Availto Com Stockholders | $-492,605 | $-205,198 | $200,701 | $290,339 |
| Tax Provision | $800 | $1,832 | $1,555 | $1,454 |
| Gain On Sale Of Ppe | $-1,553 | - | - | - |
| Selling General And Administration | $1,814,854 | $1,844,861 | $1,659,270 | $1,694,072 |
| Other Special Charges | - | - | $-176,441 | $-174,420 |
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-1,024,398 | $-754,420 | $-435,761 | $-370,527 |
| Total Assets | $594,277 | $957,580 | $1,163,189 | $1,085,291 |
| Total Non Current Assets | $339,148 | $533,812 | $391,689 | $306,820 |
| Other Non Current Assets | $1,603 | $853 | $853 | $207,927 |
| Goodwill And Other Intangible Assets | $337,545 | $522,084 | $370,639 | $66,720 |
| Other Intangible Assets | $337,545 | $522,084 | $370,639 | $66,720 |
| Current Assets | $255,129 | $423,768 | $771,500 | $778,471 |
| Other Current Assets | $14,046 | $20,108 | $13,462 | $12,475 |
| Receivables | $24,493 | $20,298 | $16,875 | $13,170 |
| Accounts Receivable | $24,493 | $20,298 | $16,875 | $13,170 |
| Cash Cash Equivalents And Short Term Investments | $216,590 | $383,362 | $741,163 | $752,826 |
| Cash And Cash Equivalents | $216,590 | $383,362 | $741,163 | $752,826 |
| Cash Financial | $216,590 | $383,362 | $741,163 | $752,826 |
| Prepaid Assets | - | - | $13,462 | $12,475 |
| Debt | ||||
| Net Debt | $426,506 | $159,718 | - | - |
| Total Debt | $643,096 | $543,080 | $553,348 | $737,749 |
| Long Term Debt And Capital Lease Obligation | $150,000 | $152,686 | $163,255 | $302,599 |
| Long Term Debt | $150,000 | $152,686 | $163,255 | $302,599 |
| Current Debt And Capital Lease Obligation | $493,096 | $390,394 | $390,093 | $435,150 |
| Current Debt | $493,096 | $390,394 | $390,093 | $435,150 |
| Other Current Borrowings | $493,096 | $390,394 | $390,093 | $435,150 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $1,281,130 | $1,189,916 | $1,228,311 | $1,389,098 |
| Total Non Current Liabilities Net Minority Interest | $150,000 | $158,498 | $172,172 | $317,156 |
| Current Liabilities | $1,131,130 | $1,031,418 | $1,056,139 | $1,071,942 |
| Current Deferred Liabilities | $7,543 | $7,543 | $7,543 | $7,543 |
| Payables And Accrued Expenses | $630,491 | $633,481 | $658,503 | $629,249 |
| Payables | $142,169 | $143,842 | $164,541 | $140,314 |
| Accounts Payable | $142,169 | $143,842 | $164,541 | $140,314 |
| Other Non Current Liabilities | - | $5,812 | $8,917 | $14,557 |
| Equity | ||||
| Common Stock Equity | $-686,922 | $-232,405 | $-65,191 | $-303,876 |
| Preferred Stock Equity | $69 | $69 | $69 | $69 |
| Total Equity Gross Minority Interest | $-686,853 | $-232,336 | $-65,122 | $-303,807 |
| Stockholders Equity | $-686,853 | $-232,336 | $-65,122 | $-303,807 |
| Other Equity Interest | $16,800 | $16,800 | $16,800 | $16,800 |
| Retained Earnings | $-10,071,374 | $-9,578,769 | $-9,373,571 | $-9,574,272 |
| Other | ||||
| Ordinary Shares Number | $75,056,123 | $75,056,123 | $75,056,123 | $75,056,123 |
| Share Issued | $75,056,123 | $75,056,123 | $75,056,123 | $75,056,123 |
| Tangible Book Value | $-1,024,467 | $-754,489 | $-435,830 | $-370,596 |
| Invested Capital | $-43,826 | $310,675 | $488,157 | $433,873 |
| Working Capital | $-876,001 | $-607,650 | $-284,639 | $-293,471 |
| Total Capitalization | $-536,853 | $-79,650 | $98,133 | $-1,208 |
| Additional Paid In Capital | $9,366,901 | $9,328,813 | $9,290,829 | $9,252,845 |
| Capital Stock | $820 | $820 | $820 | $820 |
| Common Stock | $751 | $751 | $751 | $751 |
| Preferred Stock | $69 | $69 | $69 | $69 |
| Current Deferred Revenue | $7,543 | $7,543 | $7,543 | $7,543 |
| Current Accrued Expenses | $488,322 | $489,639 | $493,962 | $488,935 |
| Net PPE | $0 | $10,875 | $20,197 | $32,173 |
| Accumulated Depreciation | $-15,783 | $-51,517 | $-42,195 | $-30,219 |
| Gross PPE | $15,783 | $62,392 | $62,392 | $62,392 |
| Machinery Furniture Equipment | $15,783 | $62,392 | $62,392 | $62,392 |
| Capital Lease Obligations | - | - | - | $0 |
| Current Capital Lease Obligation | - | - | - | $0 |
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-266,788 | $-347,533 | $-1,683 | $96,456 |
| Operating Activities | ||||
| Operating Cash Flow | $-266,788 | $-165,400 | $165,332 | $300,080 |
| Cash Flow From Continuing Operating Activities | $-266,788 | $-165,400 | $165,332 | $300,080 |
| Operating Gains Losses | $1,553 | - | $-176,441 | $-174,420 |
| Investing Activities | ||||
| Investing Cash Flow | $0 | $-182,133 | $-167,015 | $-203,624 |
| Cash Flow From Continuing Investing Activities | $0 | $-182,133 | $-167,015 | $-203,624 |
| Capital Expenditure Reported | $0 | $-182,133 | $-167,015 | $-203,624 |
| Capital Expenditure | - | $-182,133 | $-167,015 | $-203,624 |
| Financing Activities | ||||
| Financing Cash Flow | $100,016 | $-10,268 | $-9,980 | $164,731 |
| Cash Flow From Continuing Financing Activities | $100,016 | $-10,268 | $-9,980 | $164,731 |
| Other | ||||
| Repayment Of Debt | $-59,984 | $-10,268 | $-9,980 | $-9,690 |
| Issuance Of Debt | $160,000 | $0 | $0 | $174,421 |
| Interest Paid Supplemental Data | $5,864 | $6,171 | $840 | $1,124 |
| Income Tax Paid Supplemental Data | $6,800 | $2,300 | $7,555 | $6,803 |
| End Cash Position | $216,590 | $383,362 | $741,163 | $752,826 |
| Beginning Cash Position | $383,362 | $741,163 | $752,826 | $491,639 |
| Changes In Cash | $-166,772 | $-357,801 | $-11,663 | $261,187 |
| Net Issuance Payments Of Debt | $100,016 | $-10,268 | $-9,980 | $164,731 |
| Net Long Term Debt Issuance | $100,016 | $-10,268 | $-9,980 | $164,731 |
| Long Term Debt Payments | $-59,984 | $-10,268 | $-9,980 | $-9,690 |
| Long Term Debt Issuance | $160,000 | $0 | $0 | $174,421 |
| Change In Working Capital | $-7,685 | $-38,196 | $24,392 | $1,680 |
| Change In Other Current Liabilities | $-500 | $2,207 | $-5,640 | $-5,474 |
| Change In Other Current Assets | $-750 | - | $3,450 | $-1,453 |
| Change In Payables And Accrued Expense | $-8,302 | $-30,334 | $31,274 | $10,160 |
| Change In Accrued Expense | $-6,629 | $-9,635 | $7,047 | $8,577 |
| Change In Payable | $-1,673 | $-20,699 | $24,227 | $1,583 |
| Change In Account Payable | $-1,673 | $-20,699 | $24,227 | $1,583 |
| Change In Prepaid Assets | $6,062 | $-6,646 | $-987 | $146 |
| Change In Receivables | $-4,195 | $-3,423 | $-3,705 | $-1,699 |
| Changes In Account Receivables | $-4,195 | $-3,423 | $-3,705 | $-1,699 |
| Other Non Cash Items | $38,088 | $37,984 | $37,984 | $37,983 |
| Asset Impairment Charge | $92,475 | $0 | - | - |
| Depreciation Amortization Depletion | $101,386 | $40,010 | $78,696 | $102,830 |
| Depreciation And Amortization | $101,386 | $40,010 | $78,696 | $102,830 |
| Net Income From Continuing Operations | $-492,605 | $-205,198 | $200,701 | $290,339 |
| Amortization Cash Flow | - | $30,688 | - | - |
| Amortization Of Intangibles | - | $30,688 | - | - |
| Depreciation | - | $9,322 | - | - |
| Stock Based Compensation | - | - | $0 | $41,668 |
| Net PPE Purchase And Sale | - | - | - | $0 |
| Purchase Of PPE | - | - | - | $0 |