FRECF
FREQUENCY EXCHANGE CORP.
Price Chart
Latest Quote
$0.16
-0.08 (-32.52%)
Current Price
| Previous Close | $0.24 |
| Open | $0.24 |
| Day High | $0.24 |
| Day Low | $0.24 |
| Volume | 10,000 |
Stock Information
Note: Financial values converted from CAD to USD
| Shares Outstanding | 58.95M |
| Market Cap | $9.43M |
| Exchange | PNK |
đ Comprehensive Analysis
Company Data
| Book/sh | $0.00 |
Financial Ratios
Returns & Margins
Ownership
| Insider & Institutional transactions data not available |
Valuation Ratios
| P/B | 45.25 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.24 |
| SMA50 | $0.24 |
| SMA200 | $0.22 |
| RSI | 16.50 |
| ATR | 0.0125 |
| Rel Volume | 1.71 |
Performance History
| Week | -23.81% |
| Month | -29.64% |
| Quarter | -16.71% |
| 6 Months | -21.25% |
| YTD | -35.34% |
| Year | -11.11% |
| 10 Years | +14.29% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $0.16 | 3,921 |
| 2026-06-17 | $0.24 | 0 |
| 2026-06-16 | $0.24 | 30,000 |
| 2026-06-15 | $0.21 | 0 |
| 2026-06-12 | $0.21 | 0 |
| 2026-06-11 | $0.21 | 0 |
| 2026-06-10 | $0.21 | 0 |
| 2026-06-09 | $0.21 | 0 |
| 2026-06-08 | $0.21 | 9,500 |
| 2026-06-05 | $0.21 | 2,000 |
| 2026-06-04 | $0.21 | 500 |
| 2026-06-03 | $0.27 | 0 |
| 2026-06-02 | $0.27 | 0 |
| 2026-06-01 | $0.27 | 0 |
| 2026-05-29 | $0.27 | 0 |
| 2026-05-28 | $0.27 | 0 |
| 2026-05-27 | $0.27 | 0 |
| 2026-05-26 | $0.27 | 0 |
| 2026-05-22 | $0.27 | 0 |
| 2026-05-21 | $0.27 | 0 |
| 2026-05-20 | $0.27 | 11,000 |
| 2026-05-19 | $0.23 | 0 |
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $333,770 | $315,563 | $264,324 | $521,994 |
| Cost Of Revenue | $333,770 | $315,563 | $264,324 | $521,994 |
| Total Revenue | $1,047,609 | $829,700 | $699,092 | $845,488 |
| Operating Revenue | $1,047,609 | $829,700 | $699,092 | $845,488 |
| Expenses | ||||
| Interest Expense | $44,404 | $53,430 | $98,821 | $164,886 |
| Total Expenses | $2,188,309 | $2,252,528 | $3,088,392 | $1,471,988 |
| Other Income Expense | $-3,150 | $12,600 | $-2,387,177 | - |
| Net Non Operating Interest Income Expense | $-37,408 | $-25,327 | $-81,913 | $-151,086 |
| Interest Expense Non Operating | $44,404 | $53,430 | $98,821 | $164,886 |
| Operating Expense | $1,854,539 | $1,936,965 | $2,824,068 | $949,994 |
| Other Operating Expenses | $497,522 | $419,980 | $530,908 | $217,221 |
| Selling And Marketing Expense | $326,285 | $573,211 | $496,467 | $229,671 |
| General And Administrative Expense | $996,827 | $841,869 | $1,491,172 | $461,691 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-1,181,257 | $-1,435,555 | $-4,858,390 | $-777,586 |
| Net Interest Income | $-37,408 | $-25,327 | $-81,913 | $-151,086 |
| Interest Income | $6,996 | $28,103 | $16,908 | $13,800 |
| Normalized Income | $-1,178,107 | $-1,448,155 | $-2,471,213 | $-777,586 |
| Net Income From Continuing And Discontinued Operation | $-1,181,257 | $-1,435,555 | $-4,858,390 | $-777,586 |
| Total Operating Income As Reported | $-1,140,699 | $-1,421,262 | $-2,488,121 | $-784,241 |
| Net Income Common Stockholders | $-1,181,257 | $-1,435,555 | $-4,858,390 | $-777,586 |
| Net Income | $-1,181,257 | $-1,435,555 | $-4,858,390 | $-777,586 |
| Net Income Including Noncontrolling Interests | $-1,181,258 | $-1,435,555 | $-4,858,390 | $-777,586 |
| Net Income Continuous Operations | $-1,181,258 | $-1,435,555 | $-4,858,390 | $-777,586 |
| Pretax Income | $-1,181,258 | $-1,435,555 | $-4,858,390 | $-777,586 |
| Special Income Charges | $-3,150 | $12,600 | $-2,387,177 | $0 |
| Interest Income Non Operating | $6,996 | $28,103 | $16,908 | $13,800 |
| Operating Income | $-1,140,700 | $-1,422,828 | $-2,389,300 | $-626,500 |
| Depreciation Amortization Depletion Income Statement | $32,062 | $35,148 | $32,652 | $16,531 |
| Depreciation And Amortization In Income Statement | $32,062 | $35,148 | $32,652 | $16,531 |
| Gross Profit | $713,839 | $514,137 | $434,768 | $323,494 |
| Per Share | ||||
| Diluted EPS | $-0.03 | $-0.04 | $-0.14 | $-0.02 |
| Basic EPS | $-0.03 | $-0.04 | $-0.14 | $-0.02 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-1,101,642 | $-1,359,577 | $-2,339,740 | $-596,169 |
| Total Unusual Items | $-3,150 | $12,600 | $-2,387,177 | $0 |
| Total Unusual Items Excluding Goodwill | $-3,150 | $12,600 | $-2,387,177 | $0 |
| Reconciled Depreciation | $32,062 | $35,148 | $32,652 | $16,531 |
| EBITDA (Bullshit earnings) | $-1,104,792 | $-1,346,977 | $-4,726,917 | $-596,169 |
| EBIT | $-1,136,854 | $-1,382,125 | $-4,759,569 | $-612,700 |
| Diluted Average Shares | $44,316,597 | $38,389,233 | $34,702,786 | $36,579,553 |
| Basic Average Shares | $44,316,597 | $38,389,233 | $34,702,786 | $36,579,553 |
| Diluted NI Availto Com Stockholders | $-1,181,257 | $-1,435,555 | $-4,858,390 | $-777,586 |
| Other Special Charges | $3,150 | $-12,600 | - | - |
| Provision For Doubtful Accounts | $0 | $1,566 | $0 | $7,145 |
| Research And Development | $1,843 | $65,191 | $272,869 | $17,735 |
| Selling General And Administration | $1,323,112 | $1,415,080 | $1,987,639 | $691,362 |
| Other Gand A | $455,586 | $383,621 | $542,280 | $168,689 |
| Salaries And Wages | $541,241 | $458,248 | $948,892 | $293,002 |
| Restructuring And Mergern Acquisition | - | - | $2,387,177 | $0 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-542,687 | $-649,351 | $175,851 | $-2,031,751 |
| Total Assets | $604,419 | $366,082 | $1,396,808 | $402,607 |
| Total Non Current Assets | $101,874 | $126,879 | $162,027 | $60,804 |
| Goodwill And Other Intangible Assets | $98,409 | $126,879 | $158,187 | $24,496 |
| Other Intangible Assets | $98,409 | $126,879 | $158,187 | $24,496 |
| Current Assets | $502,545 | $239,203 | $1,234,781 | $341,803 |
| Prepaid Assets | $49,598 | $5,575 | $24,401 | $49,448 |
| Inventory | $41,910 | $87,065 | $200,507 | $114,605 |
| Receivables | $75,407 | $14,665 | $51,112 | $3,861 |
| Taxes Receivable | $24,541 | $10,509 | $51,112 | $0 |
| Accounts Receivable | $11,158 | $4,156 | $0 | $3,861 |
| Cash Cash Equivalents And Short Term Investments | $335,630 | $131,898 | $958,761 | $173,889 |
| Cash And Cash Equivalents | $335,630 | $131,898 | $958,761 | $173,889 |
| Cash Financial | $335,630 | $131,898 | $958,761 | $173,889 |
| Non Current Prepaid Assets | - | - | $0 | $16,125 |
| Non Current Deferred Assets | - | - | - | - |
| Loans Receivable | - | - | - | - |
| Debt | ||||
| Net Debt | $312,397 | $468,575 | - | $451,117 |
| Total Debt | $648,027 | $600,473 | $729,732 | $647,078 |
| Long Term Debt And Capital Lease Obligation | $51,343 | $48,226 | $0 | $56,388 |
| Long Term Debt | $51,343 | $48,226 | - | $51,976 |
| Current Debt And Capital Lease Obligation | $596,684 | $552,247 | $729,732 | $590,690 |
| Current Debt | $596,684 | $552,247 | $725,052 | $573,030 |
| Other Current Borrowings | $596,684 | $552,247 | $725,052 | $573,030 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $1,048,697 | $888,554 | $1,062,770 | $2,409,862 |
| Total Non Current Liabilities Net Minority Interest | $51,343 | $48,226 | $0 | $56,388 |
| Current Liabilities | $997,354 | $840,328 | $1,062,770 | $2,353,474 |
| Current Deferred Liabilities | $13,924 | $37,063 | $135,156 | $114,903 |
| Payables And Accrued Expenses | $386,746 | $251,018 | $197,882 | $1,647,881 |
| Payables | $386,746 | $251,018 | $197,882 | $1,647,881 |
| Other Payable | $39,901 | $25,064 | $18,176 | $21,295 |
| Accounts Payable | $346,845 | $207,754 | $163,153 | $73,707 |
| Other Current Liabilities | - | - | - | - |
| Equity | ||||
| Common Stock Equity | $-444,278 | $-522,472 | $334,038 | $-2,007,255 |
| Total Equity Gross Minority Interest | $-444,278 | $-522,472 | $334,038 | $-2,007,255 |
| Stockholders Equity | $-444,278 | $-522,472 | $334,038 | $-2,007,255 |
| Other Equity Interest | $1,750,134 | $1,303,619 | $957,521 | $111,994 |
| Retained Earnings | $-9,594,551 | $-8,413,294 | $-6,977,739 | $-2,119,349 |
| Gains Losses Not Affecting Retained Earnings | - | - | - | - |
| Other | ||||
| Ordinary Shares Number | $47,336,555 | $41,517,724 | $36,779,553 | $36,579,553 |
| Share Issued | $47,336,555 | $41,517,724 | $36,779,553 | $36,579,553 |
| Tangible Book Value | $-542,687 | $-649,351 | $175,851 | $-2,031,751 |
| Invested Capital | $203,749 | $78,001 | $1,059,090 | $-1,382,249 |
| Working Capital | $-494,809 | $-601,125 | $172,011 | $-2,011,671 |
| Total Capitalization | $-392,935 | $-474,246 | $334,038 | $-1,955,279 |
| Capital Stock | $7,400,139 | $6,587,203 | $6,354,256 | $100 |
| Common Stock | $7,400,139 | $6,587,203 | $6,354,256 | $100 |
| Current Deferred Revenue | $13,924 | $37,063 | $135,156 | $114,903 |
| Dueto Related Parties Current | $0 | $18,200 | $16,553 | $1,552,879 |
| Net PPE | $3,465 | $0 | $3,840 | $20,183 |
| Accumulated Depreciation | $-11,885 | $-11,390 | $-43,748 | $-27,405 |
| Gross PPE | $15,350 | $11,390 | $47,588 | $47,588 |
| Machinery Furniture Equipment | $15,350 | $11,390 | $11,390 | $11,390 |
| Finished Goods | $41,910 | $87,065 | $200,507 | $114,605 |
| Duefrom Related Parties Current | $39,708 | $0 | - | - |
| Capital Lease Obligations | - | - | $4,680 | $22,072 |
| Long Term Capital Lease Obligation | - | - | $0 | $4,412 |
| Current Capital Lease Obligation | - | - | $4,680 | $17,660 |
| Leases | - | - | $36,198 | $36,198 |
| Other Properties | - | - | $36,198 | $36,198 |
| Properties | - | - | $0 | $0 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-683,183 | $-1,125,804 | $-1,649,172 | $-429,125 |
| Operating Activities | ||||
| Operating Cash Flow | $-676,126 | $-1,125,804 | $-1,499,172 | $-426,489 |
| Cash Flow From Continuing Operating Activities | $-676,126 | $-1,125,804 | $-1,499,172 | $-426,489 |
| Operating Gains Losses | $3,150 | - | - | - |
| Investing Activities | ||||
| Capital Expenditure | $-7,057 | - | $-150,000 | $-2,636 |
| Investing Cash Flow | $-7,057 | $0 | $-150,000 | $-2,636 |
| Cash Flow From Continuing Investing Activities | $-7,057 | $0 | $-150,000 | $-2,636 |
| Net Other Investing Changes | - | - | - | - |
| Financing Activities | ||||
| Issuance Of Capital Stock | $738,077 | $473,817 | $2,544,375 | $0 |
| Financing Cash Flow | $886,915 | $298,941 | $2,434,044 | $461,200 |
| Cash Flow From Continuing Financing Activities | $886,915 | $298,941 | $2,434,044 | $461,200 |
| Net Other Financing Charges | $75,673 | $-3,961 | $-91,331 | - |
| Cash Dividends Paid | $0 | $0 | - | - |
| Net Common Stock Issuance | $738,077 | $473,817 | $2,544,375 | $0 |
| Common Stock Issuance | $738,077 | $473,817 | $2,544,375 | $0 |
| Other | ||||
| Repayment Of Debt | $0 | $-137,951 | $-19,000 | $-19,000 |
| End Cash Position | $335,630 | $131,898 | $958,761 | $173,889 |
| Beginning Cash Position | $131,898 | $958,761 | $173,889 | $141,814 |
| Changes In Cash | $203,732 | $-826,863 | $784,872 | $32,075 |
| Interest Paid Cff | $0 | $-32,964 | - | - |
| Proceeds From Stock Option Exercised | $73,165 | $0 | - | - |
| Net Issuance Payments Of Debt | $0 | $-137,951 | $-19,000 | $461,200 |
| Net Short Term Debt Issuance | $0 | $-133,201 | $0 | $420,200 |
| Short Term Debt Payments | $0 | $-133,201 | - | - |
| Net Long Term Debt Issuance | $0 | $-4,750 | $-19,000 | $41,000 |
| Long Term Debt Payments | $0 | $-4,750 | $-19,000 | $-19,000 |
| Net Intangibles Purchase And Sale | $-3,097 | $0 | $-150,000 | $0 |
| Net PPE Purchase And Sale | $-3,960 | $0 | $0 | $-2,636 |
| Purchase Of PPE | $-3,960 | $0 | $0 | $-2,636 |
| Change In Working Capital | $77,978 | $134,792 | $196,757 | $114,264 |
| Change In Other Working Capital | $-81,047 | $-96,446 | $25,694 | $103,364 |
| Change In Payables And Accrued Expense | $153,928 | $64,089 | $94,156 | $108,264 |
| Change In Payable | $153,928 | $64,089 | $94,156 | $108,264 |
| Change In Account Payable | $153,928 | $64,089 | $40,042 | $-14,896 |
| Change In Prepaid Assets | $-19,024 | $18,826 | $210,060 | $-49,448 |
| Change In Inventory | $45,155 | $113,442 | $-85,902 | $-114,364 |
| Change In Receivables | $-21,034 | $34,881 | $-47,251 | $66,448 |
| Other Non Cash Items | $44,404 | $29,056 | $2,484,964 | $175,163 |
| Stock Based Compensation | $347,537 | $109,189 | $644,845 | $37,994 |
| Provisionand Write Offof Assets | $0 | $1,566 | $0 | $7,145 |
| Depreciation Amortization Depletion | $32,062 | $35,148 | $32,652 | $16,531 |
| Depreciation And Amortization | $32,062 | $35,148 | $32,652 | $16,531 |
| Net Income From Continuing Operations | $-1,181,257 | $-1,435,555 | $-4,858,390 | $-777,586 |
| Issuance Of Debt | - | - | $0 | $480,200 |
| Short Term Debt Issuance | - | - | $0 | $420,200 |
| Long Term Debt Issuance | - | - | $0 | $60,000 |
| Purchase Of Intangibles | - | - | $-150,000 | $0 |
Fetched: 2026-02-02