FOIL
Londian Wason New Energy Tech Inc.
Price Chart
Latest Quote
$24.50
+2.50 (+11.36%)
Current Price
| Previous Close | $22.00 |
| Open | $26.00 |
| Day High | $28.46 |
| Day Low | $23.02 |
| Volume | 394,263 |
Stock Information
Note: Financial values converted from CNY to USD
| Shares Outstanding | 77.44M |
| Total Debt | $1.51B |
| Cash Equivalents | $66.87M |
| Revenue | $1.62B |
| Net Income | $2.87M |
| Sector | Industrials |
| Industry | Electrical Equipment & Parts |
| Market Cap | $1.90B |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $11.43B |
| Sales | $1.62B |
| Income | $2.87M |
| Book/sh | $10.98 |
| Cash/sh | $5.82 |
| Employees | 3K |
Financial Ratios
| Quick Ratio | 0.39 |
| Current Ratio | 0.91 |
| Debt/Eq | 183.63 |
Returns & Margins
| ROA | 1.22% |
| ROE | 0.37% |
| Gross Margin | 6.64% |
| Operating Margin | 2.68% |
| Profit Margin | 0.18% |
Ownership
| Insider & Institutional transactions data not available |
Valuation Ratios
| P/S | 0.17 |
| P/B | 2.23 |
Analyst Data
| Recommendation | none |
Technical Indicators
Performance History
| YTD | +0.00% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-08-12 | $24.50 | 394,400 |
About Londian Wason New Energy Tech Inc.
Londian Wason New Energy Tech Inc., through its subsidiaries, engages in the research, development, and manufacture of electrolytic copper foil in China, Europe, the United States, and Internationally. The company offers LiB copper foil and PCB-grade copper foil, and FCCLs. It develops a copper foil supply chain platform that integrates functions, including procurement and sales, market research and planning management, brand maintenance, and customer service. The company was incorporated in 2022 and is headquartered in Shenzhen, China.
đ° Latest News
No news articles available at the moment. Check back later for updates on FOIL.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,514,791,185 | $1,243,082,877 | $946,916,858 | $866,767,969 |
| Cost Of Revenue | $1,514,791,185 | $1,243,082,877 | $946,916,858 | $866,767,969 |
| Total Revenue | $1,622,590,737 | $1,299,347,636 | $1,061,375,613 | $1,092,388,873 |
| Operating Revenue | $1,594,996,868 | $1,264,710,496 | $1,024,485,374 | $1,057,950,143 |
| Expenses | ||||
| Interest Expense | $55,410,023 | $63,640,346 | $51,318,588 | $29,742,425 |
| Total Expenses | $1,570,616,417 | $1,295,327,676 | $1,006,427,807 | $945,607,023 |
| Other Income Expense | $2,216,027 | $-1,145,382 | $4,382,229 | $-752,417 |
| Other Non Operating Income Expenses | $2,135,506 | $-1,530,340 | $257,133 | $-3,691,204 |
| Net Non Operating Interest Income Expense | $-49,466,609 | $-54,929,567 | $-41,141,678 | $-25,595,530 |
| Interest Expense Non Operating | $55,410,023 | $63,640,346 | $51,318,588 | $29,742,425 |
| Operating Expense | $55,825,231 | $52,244,799 | $59,510,949 | $78,839,054 |
| Other Operating Expenses | $-28,492,944 | $-31,228,427 | $-21,563,410 | $-2,504,597 |
| Selling And Marketing Expense | $6,633,698 | $4,902,278 | $5,672,638 | $4,735,305 |
| General And Administrative Expense | $28,030,283 | $37,582,600 | $36,084,290 | $31,817,430 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $2,867,608 | $-43,665,257 | $17,332,435 | $105,936,749 |
| Net Interest Income | $-49,466,609 | $-54,929,567 | $-41,141,678 | $-25,595,530 |
| Interest Income | $5,943,414 | $8,710,778 | $10,176,909 | $4,146,895 |
| Normalized Income | $2,816,075 | $-43,986,414 | $13,344,354 | $103,351,717 |
| Net Income From Continuing And Discontinued Operation | $2,867,608 | $-43,665,257 | $17,332,435 | $105,936,749 |
| Total Operating Income As Reported | $51,974,321 | $4,019,960 | $54,947,807 | $146,781,850 |
| Net Income Common Stockholders | $2,867,608 | $-43,665,257 | $17,332,435 | $105,936,749 |
| Net Income | $2,867,608 | $-43,665,257 | $17,332,435 | $105,936,749 |
| Net Income Including Noncontrolling Interests | $3,012,486 | $-43,427,698 | $17,584,229 | $105,936,749 |
| Net Income Continuous Operations | $3,012,486 | $-43,427,698 | $17,584,229 | $105,936,749 |
| Pretax Income | $4,723,738 | $-52,054,990 | $18,188,358 | $120,433,903 |
| Interest Income Non Operating | $5,943,414 | $8,710,778 | $10,176,909 | $4,146,895 |
| Operating Income | $51,974,321 | $4,019,960 | $54,947,807 | $146,781,850 |
| Gross Profit | $107,799,552 | $56,264,759 | $114,458,755 | $225,620,903 |
| Other | ||||
| Tax Effect Of Unusual Items | $28,987 | $63,801 | $137,016 | $353,755 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $133,262,660 | $77,125,726 | $114,339,680 | $180,771,858 |
| Total Unusual Items | $80,521 | $384,958 | $4,125,097 | $2,938,787 |
| Total Unusual Items Excluding Goodwill | $80,521 | $384,958 | $4,125,097 | $2,938,787 |
| Reconciled Depreciation | $73,209,419 | $65,925,327 | $48,957,831 | $33,534,317 |
| EBITDA (Bullshit earnings) | $133,343,181 | $77,510,683 | $118,464,776 | $183,710,644 |
| EBIT | $60,133,761 | $11,585,356 | $69,506,946 | $150,176,328 |
| Diluted NI Availto Com Stockholders | $2,867,608 | $-43,665,257 | $17,332,435 | $105,936,749 |
| Minority Interests | $-144,878 | $-237,559 | $-251,794 | $0 |
| Tax Provision | $1,711,252 | $-8,627,292 | $604,128 | $14,497,154 |
| Gain On Sale Of Security | $80,521 | $384,958 | $4,125,097 | $2,938,787 |
| Research And Development | $49,654,195 | $40,988,348 | $39,317,430 | $44,790,917 |
| Selling General And Administration | $34,663,981 | $42,484,878 | $41,756,929 | $36,552,734 |
| Other Gand A | $28,030,283 | $37,582,600 | $36,084,290 | $31,817,430 |
Fetched: 2026-08-13
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $561,788,408 | $557,006,986 | $593,229,629 | $341,138,589 |
| Total Assets | $2,705,500,696 | $2,629,234,007 | $2,470,484,810 | $2,599,478,237 |
| Total Non Current Assets | $1,423,832,046 | $1,382,000,825 | $1,267,371,537 | $1,035,960,996 |
| Other Non Current Assets | $33,196,218 | $29,144,376 | $39,424,346 | $41,740,320 |
| Non Current Deferred Assets | $12,672,757 | $9,482,918 | $2,482,354 | $691,767 |
| Non Current Deferred Taxes Assets | $12,672,757 | $9,482,918 | $2,482,354 | $691,767 |
| Goodwill And Other Intangible Assets | $249,835,123 | $249,961,762 | $250,126,511 | $249,598,010 |
| Other Intangible Assets | $413,132 | $539,771 | $704,520 | $176,019 |
| Current Assets | $1,281,668,650 | $1,247,233,182 | $1,203,113,273 | $1,563,517,241 |
| Other Current Assets | $12,451,362 | $7,846,551 | $16,088,144 | $18,567,087 |
| Current Deferred Assets | $4,538,971 | $4,489,590 | $2,536,924 | $0 |
| Restricted Cash | $390,095,382 | $458,240,888 | $412,426,779 | $408,197,732 |
| Prepaid Assets | $18,823,330 | $14,858,089 | $26,197,137 | $29,929,417 |
| Inventory | $318,043,949 | $273,484,511 | $241,046,790 | $229,646,350 |
| Receivables | $511,059,862 | $427,479,868 | $326,152,379 | $867,860,858 |
| Taxes Receivable | $37,810,520 | $32,633,907 | $22,819,416 | $22,146,926 |
| Notes Receivable | $4,131,918 | $10,040,484 | $14,444,956 | $3,088,410 |
| Accounts Receivable | $461,753,107 | $373,470,580 | $267,610,052 | $219,688,315 |
| Allowance For Doubtful Accounts Receivable | $-7,047,572 | $-5,550,003 | $-4,176,256 | $-4,057,922 |
| Gross Accounts Receivable | $468,800,679 | $379,020,584 | $271,786,309 | $223,746,237 |
| Cash Cash Equivalents And Short Term Investments | $26,655,794 | $60,833,684 | $178,665,119 | $9,315,796 |
| Cash And Cash Equivalents | $26,655,794 | $60,833,684 | $178,665,119 | $9,315,796 |
| Debt | ||||
| Net Debt | $1,384,208,696 | $1,338,319,257 | $1,166,821,823 | $999,580,128 |
| Total Debt | $1,447,196,572 | $1,439,433,803 | $1,389,633,396 | $1,038,764,840 |
| Long Term Debt And Capital Lease Obligation | $373,272,912 | $156,732,025 | $418,884,903 | $194,535,872 |
| Long Term Debt | $344,860,192 | $125,807,443 | $382,778,369 | $166,103,578 |
| Current Debt And Capital Lease Obligation | $1,073,923,660 | $1,282,701,778 | $970,748,493 | $844,228,968 |
| Current Debt | $1,066,004,299 | $1,273,345,498 | $962,708,573 | $842,792,346 |
| Other Current Borrowings | $1,066,004,299 | $1,273,345,498 | $962,708,573 | $842,792,346 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $1,879,985,029 | $1,808,518,002 | $1,627,128,670 | $1,998,736,595 |
| Total Non Current Liabilities Net Minority Interest | $465,287,273 | $241,082,676 | $438,689,757 | $203,936,786 |
| Other Non Current Liabilities | $6,764,340 | - | - | - |
| Tradeand Other Payables Non Current | $0 | $0 | - | - |
| Non Current Deferred Liabilities | $18,928,615 | $16,970,314 | $19,804,854 | $9,400,914 |
| Non Current Deferred Taxes Liabilities | $5,916,128 | $3,342,429 | $4,969,156 | $4,244,617 |
| Current Liabilities | $1,414,697,755 | $1,567,435,326 | $1,188,438,913 | $1,794,799,809 |
| Other Current Liabilities | $12,926,479 | $15,536,510 | $14,512,576 | $16,761,820 |
| Current Deferred Liabilities | $4,148,823 | $3,554,333 | $3,080,254 | $3,086,631 |
| Payables And Accrued Expenses | $323,698,793 | $265,642,705 | $200,097,590 | $930,722,391 |
| Interest Payable | $2,235,898 | $2,576,072 | $2,532,327 | $3,461,949 |
| Payables | $315,235,657 | $255,072,682 | $186,715,568 | $915,552,599 |
| Other Payable | $74,529,634 | $118,344,959 | $99,272,948 | $58,651,912 |
| Total Tax Payable | $2,701,228 | $1,978,024 | $2,168,278 | $8,548,995 |
| Income Tax Payable | $0 | $203,007 | $829,527 | $3,934,101 |
| Accounts Payable | $230,216,669 | $134,194,358 | $38,372,831 | $34,843,410 |
| Equity | ||||
| Common Stock Equity | $811,623,532 | $806,968,748 | $843,356,140 | $590,736,599 |
| Total Equity Gross Minority Interest | $825,515,668 | $820,716,005 | $843,356,140 | $600,741,641 |
| Stockholders Equity | $811,623,532 | $806,968,748 | $843,356,140 | $590,736,599 |
| Gains Losses Not Affecting Retained Earnings | $49,657,605 | $45,425,444 | $43,581,177 | $43,535,949 |
| Other Equity Adjustments | $49,657,605 | $45,425,444 | $43,581,177 | $43,535,949 |
| Retained Earnings | $-32,129,577 | $-32,199,125 | $12,917,582 | $0 |
| Other | ||||
| Tangible Book Value | $561,788,408 | $557,006,986 | $593,229,629 | $341,138,589 |
| Invested Capital | $2,222,488,022 | $2,206,121,689 | $2,188,843,082 | $1,599,632,523 |
| Working Capital | $-133,029,105 | $-320,202,144 | $14,674,359 | $-231,282,568 |
| Capital Lease Obligations | $36,332,081 | $40,280,862 | $44,146,454 | $29,868,915 |
| Total Capitalization | $1,156,483,724 | $932,776,190 | $1,226,134,509 | $756,840,177 |
| Minority Interest | $13,892,136 | $13,747,258 | $0 | $10,005,043 |
| Additional Paid In Capital | $794,091,648 | $793,738,573 | $786,853,526 | $547,197,239 |
| Capital Stock | $3,856 | $3,856 | $3,856 | $3,411 |
| Common Stock | $3,856 | $3,856 | $3,856 | $3,411 |
| Dueto Related Parties Non Current | $66,321,406 | $67,380,337 | - | - |
| Non Current Deferred Revenue | $13,012,487 | $13,627,885 | $14,835,697 | $5,156,297 |
| Long Term Capital Lease Obligation | $28,412,720 | $30,924,583 | $36,106,534 | $28,432,294 |
| Current Deferred Revenue | $4,148,823 | $3,554,333 | $3,080,254 | $3,086,631 |
| Current Capital Lease Obligation | $7,919,361 | $9,356,279 | $8,039,920 | $1,436,622 |
| Current Accrued Expenses | $8,463,136 | $10,570,023 | $13,382,023 | $15,169,792 |
| Dueto Related Parties Current | $7,788,126 | $555,341 | $46,901,510 | $813,508,282 |
| Investments And Advances | $4,805,594 | $2,522,837 | $3,378,166 | $3,380,984 |
| Goodwill | $249,421,991 | $249,421,991 | $249,421,991 | $249,421,991 |
| Net PPE | $1,123,322,353 | $1,090,888,932 | $971,960,160 | $740,549,915 |
| Accumulated Depreciation | $-305,270,652 | $-244,831,416 | $-195,769,635 | $-154,435,774 |
| Gross PPE | $1,428,593,005 | $1,335,720,348 | $1,167,729,795 | $894,985,689 |
| Construction In Progress | $132,970,976 | $180,342,413 | $172,116,984 | $174,935,064 |
| Other Properties | $988,057,943 | $886,545,241 | $762,671,633 | $559,257,712 |
| Machinery Furniture Equipment | $31,353,582 | $33,260,131 | $30,177,949 | $25,881,134 |
| Buildings And Improvements | $276,210,504 | $235,572,562 | $202,763,229 | $134,911,779 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $52,588,978 | $52,296,256 | $51,973,134 | $64,829,028 |
| Work In Process | $246,746,713 | $199,019,976 | $161,660,106 | $118,616,179 |
| Raw Materials | $18,708,258 | $22,168,280 | $27,413,550 | $46,201,143 |
| Duefrom Related Parties Current | $7,364,316 | $11,334,896 | $21,277,954 | $622,937,206 |
Fetched: 2026-08-13
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-119,877,820 | $-156,783,185 | $-224,117,107 | $-197,024,158 |
| Operating Activities | ||||
| Operating Cash Flow | $-12,050,241 | $-18,681,566 | $-19,764,223 | $-11,399,402 |
| Cash Flow From Continuing Operating Activities | $-12,050,241 | $-18,681,566 | $-19,764,223 | $-11,399,402 |
| Operating Gains Losses | $-2,348,301 | $523,459 | $-6,149,090 | $565,425 |
| Investing Activities | ||||
| Capital Expenditure | $-107,827,579 | $-138,101,619 | $-204,352,885 | $-185,624,756 |
| Investing Cash Flow | $-107,827,579 | $-138,045,417 | $-196,275,448 | $-201,179,505 |
| Cash Flow From Continuing Investing Activities | $-107,827,579 | $-138,045,417 | $-196,275,448 | $-201,179,505 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $0 | $14,828,876 | $789,228,222 | $46,710,959 |
| Financing Cash Flow | $16,257,786 | $84,377,194 | $389,674,390 | $380,992,231 |
| Cash Flow From Continuing Financing Activities | $16,257,786 | $84,377,194 | $389,674,390 | $380,992,231 |
| Net Other Financing Charges | $-434,486 | $-6,260,307 | $-819,312,897 | $85,783,713 |
| Net Common Stock Issuance | $0 | $14,828,876 | $789,228,222 | $46,710,959 |
| Common Stock Issuance | $0 | $14,828,876 | $789,228,222 | $46,710,959 |
| Cash Dividends Paid | - | - | $0 | $-259,026,061 |
| Common Stock Dividend Paid | - | - | $0 | $-259,026,061 |
| Other | ||||
| Repayment Of Debt | $-1,498,321,494 | $-1,524,837,156 | $-1,397,586,122 | $-4,018,515,069 |
| Issuance Of Debt | $1,515,013,767 | $1,600,645,780 | $1,817,345,187 | $4,526,038,689 |
| Interest Paid Supplemental Data | $51,476,812 | $57,939,384 | $49,879,594 | $32,263,779 |
| Income Tax Paid Supplemental Data | $232,665 | $2,400,202 | $8,428,585 | $15,297,617 |
| End Cash Position | $416,751,176 | $519,074,572 | $591,091,898 | $417,513,528 |
| Beginning Cash Position | $519,074,572 | $591,091,898 | $417,513,528 | $247,472,587 |
| Effect Of Exchange Rate Changes | $1,296,637 | $332,463 | $-56,350 | $1,627,617 |
| Changes In Cash | $-103,620,033 | $-72,349,789 | $173,634,720 | $168,413,324 |
| Net Issuance Payments Of Debt | $16,692,273 | $75,808,625 | $419,759,065 | $507,523,619 |
| Net Short Term Debt Issuance | $-263,131,583 | $-150,304,894 | $-11,369,596 | $284,007,378 |
| Short Term Debt Payments | $-1,444,298,713 | $-1,482,460,677 | $-1,194,236,707 | $-511,496,275 |
| Short Term Debt Issuance | $1,181,167,129 | $1,332,155,783 | $1,182,867,112 | $795,503,654 |
| Net Long Term Debt Issuance | $279,823,856 | $226,113,519 | $431,128,661 | $223,516,241 |
| Long Term Debt Payments | $-54,022,782 | $-42,376,479 | $-203,349,415 | $-3,507,018,794 |
| Long Term Debt Issuance | $333,846,637 | $268,489,998 | $634,478,076 | $3,730,535,035 |
| Net PPE Purchase And Sale | $-107,827,579 | $-138,045,417 | $-201,466,741 | $-182,773,015 |
| Sale Of PPE | $0 | $56,201 | $2,886,144 | $2,851,741 |
| Purchase Of PPE | $-107,827,579 | $-138,101,619 | $-204,352,885 | $-185,624,756 |
| Change In Working Capital | $-91,273,066 | $-45,321,642 | $-88,365,420 | $-169,630,330 |
| Change In Other Working Capital | $-1,063,082 | $35,886 | $9,678,362 | $5,474,969 |
| Change In Other Current Liabilities | $111,365 | $106,471 | $101,874 | $2,238,715 |
| Change In Other Current Assets | $-129,456 | $-171,125 | $-16,056,707 | $-13,174,270 |
| Change In Payables And Accrued Expense | $107,808,746 | $119,048,886 | $22,929,743 | $5,713,418 |
| Change In Accrued Expense | $11,900,618 | $23,682,901 | $20,266,921 | $11,903,584 |
| Change In Payable | $95,908,128 | $95,365,984 | $2,662,821 | $-6,190,166 |
| Change In Account Payable | $96,022,310 | $95,821,528 | $5,758,646 | $-5,364,346 |
| Change In Tax Payable | $-203,007 | $-626,520 | $-3,104,573 | $-686,874 |
| Change In Income Tax Payable | $-203,007 | $-626,520 | $-3,104,573 | $-686,874 |
| Change In Prepaid Assets | $-15,376,210 | $7,009,610 | $-3,222,315 | $6,746,545 |
| Change In Inventory | $-44,559,438 | $-33,098,644 | $-12,188,001 | $-78,955,905 |
| Change In Receivables | $-138,064,991 | $-138,252,725 | $-89,608,377 | $-97,673,802 |
| Changes In Account Receivables | $-89,836,000 | $-107,062,260 | $-48,040,072 | $-7,876,061 |
| Other Non Cash Items | $2,383,742 | $2,400,943 | $1,480,367 | $9,289,846 |
| Stock Based Compensation | $318,969 | $4,934,160 | $7,040,602 | $6,720,743 |
| Provisionand Write Offof Assets | $3,262,649 | $4,250,252 | $-34,255 | $-627,410 |
| Asset Impairment Charge | $0 | $660,923 | $787,562 | $2,296,696 |
| Deferred Tax | $-616,140 | $-8,627,292 | $-1,066,048 | $514,562 |
| Deferred Income Tax | $-616,140 | $-8,627,292 | $-1,066,048 | $514,562 |
| Depreciation Amortization Depletion | $73,209,419 | $65,925,327 | $48,957,831 | $33,534,317 |
| Depreciation And Amortization | $73,209,419 | $65,925,327 | $48,957,831 | $33,534,317 |
| Gain Loss On Investment Securities | $-2,282,757 | $855,330 | $-394,596 | $4,197,165 |
| Net Foreign Currency Exchange Gain Loss | $-49,232 | $-131,384 | $-4,125,097 | $-2,938,787 |
| Gain Loss On Sale Of PPE | $-16,312 | $-200,486 | $-1,629,397 | $-692,953 |
| Net Income From Continuing Operations | $3,012,486 | $-43,427,698 | $17,584,229 | $105,936,749 |
| Net Investment Purchase And Sale | - | - | $5,191,293 | $-18,406,491 |
| Sale Of Investment | - | - | $5,191,293 | $0 |
| Purchase Of Investment | - | - | $0 | $-18,406,491 |
Fetched: 2026-08-13