FNUC
Frontier Nuclear and Minerals Inc.
Price Chart
No historical data available
Latest Quote
$1.51
-0.19 (-11.18%)
Current Price
| Previous Close | $1.70 |
| Open | $1.69 |
| Day High | $1.70 |
| Day Low | $1.50 |
| Volume | 718,852 |
Stock Information
Note: Financial values converted from CAD to USD
| Shares Outstanding | 35.90M |
| Cash Equivalents | $14.02M |
| Net Income | $-11.50M |
| Sector | Basic Materials |
| Industry | Other Industrial Metals & Mining |
| Market Cap | $54.21M |
| EPS (TTM) | $-2.46 |
| Exchange | NCM |
Recent Price History
No history data available. Data will be fetched automatically.
About Frontier Nuclear and Minerals Inc.
Frontier Nuclear and Minerals Inc., a nuclear fuel cycle company, engages in the exploration and development of mineral resources in America, Canada, and Namibia. It explores uranium, tantalum, cesium, and lithium mineral resources. The company was formerly known as Snow Lake Resources Ltd. and changed its name to Frontier Nuclear and Minerals Inc. in March 2026. The company was incorporated in 2018 and is based in Winnipeg, Canada.
đ° Latest News
No news articles available at the moment. Check back later for updates on FNUC.
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $22,933 | $1,911 | $0 | $0 |
| Cost Of Revenue | $22,933 | $1,911 | $0 | $0 |
| Total Revenue | $0 | $0 | $0 | $0 |
| Operating Revenue | $0 | $0 | $0 | $0 |
| Expenses | ||||
| Interest Expense | $4,332 | $1,337 | $121,525 | $98,777 |
| Total Expenses | $4,192,859 | $11,611,450 | $7,764,713 | $309,835 |
| Other Income Expense | $-757,427 | $428,858 | $1,095,542 | $30,396 |
| Other Non Operating Income Expenses | $839,468 | - | $-40,910 | $7,563 |
| Net Non Operating Interest Income Expense | $-9,152 | $-11,166 | $-169,198 | $-109,600 |
| Total Other Finance Cost | $5,138 | $9,829 | $47,673 | $10,823 |
| Interest Expense Non Operating | $4,332 | $1,337 | $121,525 | $98,777 |
| Operating Expense | $4,169,926 | $11,609,539 | $7,764,713 | $309,835 |
| Other Operating Expenses | $309,411 | $203,014 | $173,199 | $15,665 |
| General And Administrative Expense | $3,830,787 | $11,397,838 | $7,567,095 | $294,170 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-4,959,438 | $-11,193,758 | $-6,838,369 | $-389,039 |
| Net Interest Income | $-9,152 | $-11,166 | $-169,198 | $-109,600 |
| Interest Income | $318 | $0 | $0 | - |
| Normalized Income | $-3,362,544 | $-11,622,616 | $-7,933,911 | $-411,872 |
| Net Income From Continuing And Discontinued Operation | $-4,959,438 | $-11,193,758 | $-6,838,369 | $-389,039 |
| Net Income Common Stockholders | $-4,959,438 | $-11,193,758 | $-6,838,369 | $-389,039 |
| Net Income | $-4,959,438 | $-11,193,758 | $-6,838,369 | $-389,039 |
| Net Income Including Noncontrolling Interests | $-4,959,438 | $-11,193,758 | $-6,838,369 | $-389,039 |
| Net Income Continuous Operations | $-4,959,438 | $-11,193,758 | $-6,838,369 | $-389,039 |
| Pretax Income | $-4,959,438 | $-11,193,758 | $-6,838,369 | $-389,039 |
| Special Income Charges | $-3,327,062 | $-114,017 | $0 | $0 |
| Interest Income Non Operating | $318 | $0 | $0 | - |
| Operating Income | $-4,192,859 | $-11,611,450 | $-7,764,713 | $-309,835 |
| Gross Profit | $-22,933 | $-1,911 | $0 | $0 |
| Per Share | ||||
| Diluted EPS | $-3.19 | $-8.07 | $-5.65 | $-0.31 |
| Basic EPS | $-3.19 | $-8.07 | $-5.65 | $-0.31 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-3,335,278 | $-11,619,368 | $-7,812,386 | $-313,094 |
| Total Unusual Items | $-1,596,894 | $428,858 | $1,095,542 | $22,832 |
| Total Unusual Items Excluding Goodwill | $-1,596,894 | $428,858 | $1,095,542 | $22,832 |
| Reconciled Depreciation | $22,933 | $1,911 | $0 | $0 |
| EBITDA (Bullshit earnings) | $-4,932,173 | $-11,190,510 | $-6,716,844 | $-290,262 |
| EBIT | $-4,955,106 | $-11,192,421 | $-6,716,844 | $-290,262 |
| Diluted Average Shares | $1,127,001 | $1,004,220 | $884,507 | $878,124 |
| Basic Average Shares | $1,127,001 | $1,004,220 | $884,507 | $878,124 |
| Diluted NI Availto Com Stockholders | $-4,959,438 | $-11,193,758 | $-6,838,369 | $-389,039 |
| Gain On Sale Of Ppe | $-3,368,270 | $0 | $0 | - |
| Other Special Charges | $-41,208 | $114,017 | - | - |
| Gain On Sale Of Security | $1,730,167 | $542,875 | $1,095,542 | $22,832 |
| Research And Development | $29,728 | $8,687 | $24,420 | $0 |
| Selling General And Administration | $3,830,787 | $11,397,838 | $7,567,095 | $294,170 |
| Other Gand A | $2,086,184 | $6,043,812 | $759,028 | $152,721 |
| Insurance And Claims | $391,174 | $669,495 | $493,347 | $0 |
| Salaries And Wages | $1,353,429 | $4,684,531 | $6,314,720 | $141,449 |
Fetched: 2026-08-19
Balance Sheet (Annual)
| Metric | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $18,457,825 | $16,291,093 | $25,572,587 | $3,347,089 |
| Total Assets | $21,656,508 | $19,124,931 | $26,861,780 | $4,315,271 |
| Total Non Current Assets | $19,286,225 | $15,566,026 | $8,743,066 | $4,035,369 |
| Current Assets | $2,370,283 | $3,558,905 | $18,118,713 | $279,902 |
| Prepaid Assets | $511,538 | $639,842 | $674,791 | $47,868 |
| Receivables | $29,459 | $138,617 | $220,395 | $7,496 |
| Taxes Receivable | $29,459 | $131,170 | $212,948 | $7,496 |
| Cash Cash Equivalents And Short Term Investments | $1,829,286 | $2,780,446 | $17,223,527 | $224,538 |
| Cash And Cash Equivalents | $1,829,286 | $2,780,446 | $17,223,527 | $224,538 |
| Cash Financial | $1,829,286 | $2,780,446 | $17,223,527 | $224,538 |
| Debt | ||||
| Total Debt | $22,519 | $44,179 | $145,619 | $328,436 |
| Long Term Debt And Capital Lease Obligation | $0 | $22,519 | $0 | - |
| Current Debt And Capital Lease Obligation | $22,519 | $21,660 | $145,619 | $328,436 |
| Current Debt | - | - | $145,619 | $328,436 |
| Other Current Borrowings | - | - | $145,619 | $328,436 |
| Net Debt | - | - | - | $103,898 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $3,198,683 | $2,833,838 | $1,289,192 | $968,182 |
| Total Non Current Liabilities Net Minority Interest | $1,793,496 | $22,519 | $0 | $0 |
| Other Non Current Liabilities | $1,793,496 | - | - | - |
| Current Liabilities | $1,405,187 | $2,811,320 | $1,289,192 | $968,182 |
| Other Current Liabilities | $781,037 | $1,985,578 | $207,760 | $288,671 |
| Payables And Accrued Expenses | $601,632 | $804,081 | $935,813 | $351,075 |
| Payables | $442,537 | $585,636 | $491,055 | $351,075 |
| Accounts Payable | $340,362 | $522,934 | $411,227 | $184,595 |
| Equity | ||||
| Common Stock Equity | $18,457,825 | $16,291,093 | $25,572,587 | $3,347,089 |
| Total Equity Gross Minority Interest | $18,457,825 | $16,291,093 | $25,572,587 | $3,347,089 |
| Stockholders Equity | $18,457,825 | $16,291,093 | $25,572,587 | $3,347,089 |
| Other Equity Interest | $1,388,253 | $4,736,290 | $4,443,074 | $897,280 |
| Gains Losses Not Affecting Retained Earnings | $0 | $62,718 | $0 | $897,280 |
| Retained Earnings | $-19,218,496 | $-17,877,445 | $-7,634,003 | $-1,599,665 |
| Other Equity Adjustments | - | $62,718 | $4,443,074 | $897,280 |
| Other | ||||
| Ordinary Shares Number | $1,434,790 | $1,012,681 | $998,145 | $859,551 |
| Share Issued | $1,434,790 | $1,012,681 | $998,145 | $859,551 |
| Tangible Book Value | $18,457,825 | $16,291,093 | $25,572,587 | $3,347,089 |
| Invested Capital | $18,457,825 | $16,291,093 | $25,718,207 | $3,675,525 |
| Working Capital | $965,096 | $747,585 | $16,829,521 | $-688,280 |
| Capital Lease Obligations | $22,519 | $44,179 | $0 | - |
| Total Capitalization | $18,457,825 | $16,291,093 | $25,572,587 | $3,347,089 |
| Capital Stock | $36,288,068 | $29,369,529 | $28,763,516 | $4,049,473 |
| Common Stock | $36,288,068 | $29,369,529 | $28,763,516 | $4,049,473 |
| Long Term Capital Lease Obligation | $0 | $22,519 | $0 | - |
| Current Capital Lease Obligation | $22,519 | $21,660 | $0 | - |
| Current Accrued Expenses | $159,095 | $218,445 | $444,758 | - |
| Dueto Related Parties Current | $102,175 | $62,702 | $79,828 | $166,480 |
| Net PPE | $19,286,225 | $15,566,026 | $8,743,066 | $4,035,369 |
| Accumulated Depreciation | $-24,845 | $-1,911 | $0 | - |
| Gross PPE | $19,311,070 | $15,567,937 | $8,743,066 | - |
| Other Properties | $19,311,070 | $15,567,937 | $8,743,066 | - |
| Duefrom Related Parties Current | $0 | $7,447 | $7,447 | $0 |
| Treasury Shares Number | - | $0 | - | - |
Fetched: 2026-08-19
Cash Flow Statement (Annual)
| Metric | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-5,953,086 | $-14,304,593 | $-6,571,828 | $-446,569 |
| Operating Activities | ||||
| Operating Cash Flow | $-2,709,102 | $-7,455,383 | $-2,243,372 | $-255,969 |
| Cash Flow From Continuing Operating Activities | $-2,709,102 | $-7,455,383 | $-2,243,372 | $-255,969 |
| Operating Gains Losses | $-1,537,312 | $1,183,183 | $-809,213 | $-23,011 |
| Investing Activities | ||||
| Capital Expenditure | $-3,243,985 | $-6,849,210 | $-4,328,456 | $-190,600 |
| Investing Cash Flow | $-3,243,985 | $-6,849,210 | $-4,328,456 | $-190,600 |
| Cash Flow From Continuing Investing Activities | $-3,243,985 | $-6,849,210 | $-4,328,456 | $-190,600 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-395,599 | $0 | $0 | - |
| Issuance Of Capital Stock | $5,579,374 | $0 | $25,328,488 | $0 |
| Financing Cash Flow | $5,001,926 | $-138,489 | $23,564,542 | $570,340 |
| Cash Flow From Continuing Financing Activities | $5,001,926 | $-138,489 | $23,564,542 | $570,340 |
| Net Other Financing Charges | $-155,913 | $-13,296 | $-2,168,430 | - |
| Net Common Stock Issuance | $5,183,776 | $0 | $25,328,488 | $0 |
| Common Stock Issuance | $5,579,374 | $0 | $25,328,488 | $0 |
| Other | ||||
| Repayment Of Debt | $-25,936 | $-148,052 | $0 | $0 |
| End Cash Position | $1,829,286 | $2,780,446 | $17,223,527 | $224,538 |
| Beginning Cash Position | $2,780,446 | $17,223,527 | $230,814 | $100,767 |
| Changes In Cash | $-951,160 | $-14,443,082 | $16,992,713 | $123,771 |
| Proceeds From Stock Option Exercised | $0 | $22,860 | $264,309 | $3,439 |
| Common Stock Payments | $-395,599 | $0 | $0 | - |
| Net Issuance Payments Of Debt | $-25,936 | $-148,052 | $140,175 | $566,901 |
| Net Short Term Debt Issuance | $0 | $-145,891 | $140,175 | $566,901 |
| Short Term Debt Payments | $0 | $-145,891 | $0 | $0 |
| Net Long Term Debt Issuance | $-25,936 | $-148,052 | $0 | $0 |
| Long Term Debt Payments | $-25,936 | $-148,052 | $0 | $0 |
| Net PPE Purchase And Sale | $-3,243,985 | $-6,849,210 | $-4,328,456 | $-190,600 |
| Purchase Of PPE | $-3,243,985 | $-6,849,210 | $-4,328,456 | $-190,600 |
| Change In Working Capital | $474,219 | $533,872 | $-561,104 | $55,513 |
| Change In Payables And Accrued Expense | $244,204 | $403,849 | $269,724 | $102,855 |
| Change In Payable | $244,204 | $403,849 | $269,724 | $102,855 |
| Change In Account Payable | $197,284 | $420,975 | $399,778 | $59,408 |
| Change In Prepaid Assets | $128,304 | $48,245 | $-625,585 | $-47,309 |
| Change In Receivables | $101,711 | $81,778 | $-205,243 | $-33 |
| Other Non Cash Items | $2,599,999 | $115,350 | $148,342 | $100,569 |
| Stock Based Compensation | $690,497 | $1,904,060 | $5,816,971 | $0 |
| Depreciation Amortization Depletion | $22,933 | $1,911 | $0 | $0 |
| Depreciation And Amortization | $22,933 | $1,911 | $0 | $0 |
| Depreciation | $22,933 | $1,911 | $0 | $0 |
| Gain Loss On Investment Securities | $-1,600,235 | $1,183,771 | $-799,078 | $-23,011 |
| Net Foreign Currency Exchange Gain Loss | $8,858 | $-588 | $-10,135 | $0 |
| Net Income From Continuing Operations | $-4,959,438 | $-11,193,758 | $-6,838,369 | $-389,039 |
| Issuance Of Debt | - | $0 | $140,175 | $566,901 |
| Short Term Debt Issuance | - | $0 | $140,175 | $566,901 |
| Long Term Debt Issuance | - | - | - | $566,901 |
| Change In Other Current Liabilities | - | - | - | $43,446 |
| Asset Impairment Charge | - | - | - | $0 |
Fetched: 2026-08-19