FMHS
Farmhouse, Inc.
Price Chart
Latest Quote
$0.45
+0.35 (+349.10%)
Current Price
| Previous Close | $0.10 |
| Open | $0.17 |
| Day High | $0.55 |
| Day Low | $0.17 |
| Volume | 9,201 |
Stock Information
| Shares Outstanding | 19.11M |
| Total Debt | $741K |
| Cash Equivalents | $32K |
| Revenue | $623 |
| Net Income | $-617K |
| Sector | Communication Services |
| Industry | Internet Content & Information |
| Market Cap | $7.45M |
| EPS (TTM) | $-0.03 |
| Exchange | OID |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $8.16M |
| Sales | $623 |
| Income | $-617K |
| Book/sh | $-0.15 |
| Cash/sh | $0.00 |
| Employees | 2 |
Financial Ratios
| Quick Ratio | 0.01 |
| Current Ratio | 0.04 |
Returns & Margins
| ROA | -362.10% |
| Gross Margin | 79.94% |
| Operating Margin | -68875.92% |
Ownership
| Insider Ownership | 45.18% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 11960.39 |
| P/B | -2.64 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.23 |
| SMA50 | $0.19 |
| SMA200 | $0.15 |
| RSI | 72.94 |
| ATR | 0.0934 |
| Shares Float | 10.47M |
| Volatility | 30.42 |
| Rel Volume | 0.02 |
Performance History
| Week | +289.22% |
| Month | +143.75% |
| Quarter | +225.00% |
| 6 Months | +105.59% |
| YTD | +119.59% |
| Year | +2517.45% |
| 3 Years | +509.37% |
| 5 Years | -61.00% |
| 10 Years | +403.42% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $0.39 | 100 |
| 2026-06-17 | $0.39 | 21,050 |
| 2026-06-16 | $0.45 | 0 |
| 2026-06-15 | $0.45 | 0 |
| 2026-06-12 | $0.45 | 16,850 |
| 2026-06-11 | $0.10 | 26,222 |
| 2026-06-10 | $0.17 | 1,250 |
| 2026-06-09 | $0.17 | 0 |
| 2026-06-08 | $0.17 | 0 |
| 2026-06-05 | $0.17 | 0 |
| 2026-06-04 | $0.17 | 600 |
| 2026-06-03 | $0.17 | 0 |
| 2026-06-02 | $0.17 | 350 |
| 2026-06-01 | $0.17 | 28,750 |
| 2026-05-29 | $0.17 | 1,750 |
| 2026-05-28 | $0.16 | 0 |
| 2026-05-27 | $0.16 | 0 |
| 2026-05-26 | $0.16 | 5,370 |
| 2026-05-22 | $0.16 | 0 |
| 2026-05-21 | $0.16 | 3,750 |
| 2026-05-20 | $0.16 | 0 |
| 2026-05-19 | $0.16 | 0 |
About Farmhouse, Inc.
Farmhouse, Inc. engages in the beverage business in the United States. It also operates a public company platform that evaluates strategic acquisitions and emerging opportunities, including initiatives in digital assets. In addition, the company offers digital asset strategy services, including treasury management and custody solutions, as well as capital allocation in digital assets, such as Bitcoin, and tokenized and physical gold. Farmhouse, Inc. was founded in 2014 and is based in San Francisco, California.
đ° Latest News
No news articles available at the moment. Check back later for updates on FMHS.
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,875 | $6,930 | $3,806 | $8,000 |
| Cost Of Revenue | $1,875 | $6,930 | $3,806 | $8,000 |
| Total Revenue | $4,154 | $15,227 | $10,261 | $12,243 |
| Operating Revenue | $4,154 | $15,227 | $10,261 | $12,243 |
| Expenses | ||||
| Interest Expense | $55,954 | $51,243 | $53,150 | $41,758 |
| Total Expenses | $412,543 | $524,773 | $789,643 | $982,666 |
| Net Non Operating Interest Income Expense | $-55,954 | $-51,243 | $-53,150 | $-41,758 |
| Interest Expense Non Operating | $55,954 | $51,243 | $53,150 | $41,758 |
| Operating Expense | $410,668 | $517,843 | $785,837 | $974,666 |
| General And Administrative Expense | $410,668 | $517,843 | $785,743 | $973,488 |
| Other Income Expense | - | - | $389,750 | $36,602 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-464,343 | $-560,789 | $-442,782 | $-975,579 |
| Net Interest Income | $-55,954 | $-51,243 | $-53,150 | $-41,758 |
| Normalized Income | $-464,343 | $-560,789 | $-832,532 | $-1,012,181 |
| Net Income From Continuing And Discontinued Operation | $-464,343 | $-560,789 | $-442,782 | $-975,579 |
| Total Operating Income As Reported | $-408,389 | $-509,546 | $-779,632 | $-970,423 |
| Net Income Common Stockholders | $-464,343 | $-560,789 | $-442,782 | $-975,579 |
| Net Income | $-464,343 | $-560,789 | $-442,782 | $-975,579 |
| Net Income Including Noncontrolling Interests | $-464,343 | $-560,789 | $-442,782 | $-975,579 |
| Net Income Continuous Operations | $-464,343 | $-560,789 | $-442,782 | $-975,579 |
| Pretax Income | $-464,343 | $-560,789 | $-442,782 | $-975,579 |
| Operating Income | $-408,389 | $-509,546 | $-779,382 | $-970,423 |
| Gross Profit | $2,279 | $8,297 | $6,455 | $4,243 |
| Special Income Charges | - | $0 | $164,750 | $36,602 |
| Depreciation Amortization Depletion Income Statement | - | $0 | $94 | $1,178 |
| Depreciation And Amortization In Income Statement | - | $0 | $94 | $1,178 |
| Per Share | ||||
| Diluted EPS | $-0.03 | $-0.03 | $-0.03 | $-0.06 |
| Basic EPS | $-0.03 | $-0.03 | $-0.03 | $-0.06 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-408,389 | $-509,546 | $-779,288 | $-969,245 |
| EBITDA (Bullshit earnings) | $-408,389 | $-509,546 | $-389,538 | $-932,643 |
| EBIT | $-408,389 | $-509,546 | $-389,632 | $-933,821 |
| Diluted Average Shares | $17,669,080 | $17,130,160 | $16,376,154 | $15,217,653 |
| Basic Average Shares | $17,669,080 | $17,130,160 | $16,376,154 | $15,217,653 |
| Diluted NI Availto Com Stockholders | $-464,343 | $-560,789 | $-442,782 | $-975,579 |
| Selling General And Administration | $410,668 | $517,843 | $785,743 | $973,488 |
| Other Gand A | $410,668 | $517,843 | $785,743 | $973,488 |
| Total Unusual Items | - | $0 | $389,750 | $36,602 |
| Total Unusual Items Excluding Goodwill | - | $0 | $389,750 | $36,602 |
| Reconciled Depreciation | - | $0 | $94 | $1,178 |
| Tax Provision | - | $0 | $0 | $0 |
| Gain On Sale Of Ppe | - | $0 | $165,000 | $0 |
| Impairment Of Capital Assets | - | $0 | $250 | $0 |
| Gain On Sale Of Security | - | - | $225,000 | - |
| Other Special Charges | - | - | - | $-36,602 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-2,342,570 | $-1,978,281 | $-1,583,916 | $-1,571,493 |
| Total Assets | $30,788 | $8,160 | $65,873 | $7,874 |
| Total Non Current Assets | $26,175 | $0 | $0 | $344 |
| Investmentin Financial Assets | $26,175 | $0 | - | - |
| Current Assets | $4,613 | $8,160 | $65,873 | $7,530 |
| Prepaid Assets | $4,200 | $3,990 | $3,810 | $3,750 |
| Receivables | $0 | $4,170 | $0 | - |
| Accounts Receivable | $0 | $4,170 | $0 | - |
| Allowance For Doubtful Accounts Receivable | $-607 | - | - | - |
| Gross Accounts Receivable | $607 | - | - | - |
| Cash Cash Equivalents And Short Term Investments | $413 | $0 | $62,063 | $3,780 |
| Cash And Cash Equivalents | $413 | $0 | $62,063 | $3,780 |
| Goodwill And Other Intangible Assets | - | - | $0 | $250 |
| Debt | ||||
| Net Debt | $238,203 | $157,958 | $32,937 | $116,250 |
| Total Debt | $238,616 | $157,958 | $95,000 | $120,030 |
| Long Term Debt And Capital Lease Obligation | $34,000 | $34,000 | - | - |
| Long Term Debt | $34,000 | $34,000 | - | - |
| Current Debt And Capital Lease Obligation | $204,616 | $123,958 | $95,000 | $120,030 |
| Current Debt | $204,616 | $123,958 | $95,000 | $120,030 |
| Other Current Borrowings | $114,549 | $73,958 | $45,000 | $45,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $2,373,358 | $1,986,441 | $1,649,789 | $1,579,117 |
| Total Non Current Liabilities Net Minority Interest | $34,000 | $34,000 | $0 | $0 |
| Current Liabilities | $2,339,358 | $1,952,441 | $1,649,789 | $1,579,117 |
| Current Notes Payable | $90,067 | $50,000 | $50,000 | $75,030 |
| Payables And Accrued Expenses | $2,134,742 | $1,828,483 | $1,554,789 | $1,459,087 |
| Interest Payable | $79,574 | $61,745 | $48,931 | $38,070 |
| Payables | $59,701 | $45,435 | $56,063 | $167,691 |
| Accounts Payable | $59,701 | $45,435 | $11,181 | $9,500 |
| Current Deferred Liabilities | - | - | - | $0 |
| Equity | ||||
| Common Stock Equity | $-2,342,570 | $-1,978,281 | $-1,583,916 | $-1,571,243 |
| Total Equity Gross Minority Interest | $-2,342,570 | $-1,978,281 | $-1,583,916 | $-1,571,243 |
| Stockholders Equity | $-2,342,570 | $-1,978,281 | $-1,583,916 | $-1,571,243 |
| Retained Earnings | $-6,769,831 | $-6,305,488 | $-5,744,699 | $-5,301,917 |
| Other | ||||
| Ordinary Shares Number | $17,925,950 | $17,325,950 | $17,075,950 | $15,694,550 |
| Share Issued | $17,925,950 | $17,325,950 | $17,075,950 | $15,694,550 |
| Tangible Book Value | $-2,342,570 | $-1,978,281 | $-1,583,916 | $-1,571,493 |
| Invested Capital | $-2,103,954 | $-1,820,323 | $-1,488,916 | $-1,451,213 |
| Working Capital | $-2,334,745 | $-1,944,281 | $-1,583,916 | $-1,571,587 |
| Total Capitalization | $-2,308,570 | $-1,944,281 | $-1,583,916 | $-1,571,243 |
| Additional Paid In Capital | $4,425,468 | $4,325,474 | $4,159,075 | $3,729,104 |
| Capital Stock | $1,793 | $1,733 | $1,708 | $1,570 |
| Common Stock | $1,793 | $1,733 | $1,708 | $1,570 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Current Accrued Expenses | $2,075,041 | $1,783,048 | $1,498,726 | $1,291,396 |
| Investments And Advances | $26,175 | $0 | - | - |
| Available For Sale Securities | $26,175 | - | - | - |
| Dueto Related Parties Current | - | $28,958 | $44,882 | $158,191 |
| Net PPE | - | - | $0 | $94 |
| Accumulated Depreciation | - | - | $-7,312 | $-7,218 |
| Gross PPE | - | - | $7,312 | $7,312 |
| Machinery Furniture Equipment | - | - | $7,312 | $7,312 |
| Current Deferred Revenue | - | - | - | $0 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-106,412 | $-83,454 | $-270,895 | $-210,482 |
| Operating Activities | ||||
| Operating Cash Flow | $-106,412 | $-83,454 | $-270,895 | $-210,232 |
| Cash Flow From Continuing Operating Activities | $-106,412 | $-83,454 | $-270,895 | $-210,232 |
| Operating Gains Losses | - | - | $-390,000 | $-14,220 |
| Investing Activities | ||||
| Investing Cash Flow | $0 | $0 | $390,000 | $-250 |
| Cash Flow From Continuing Investing Activities | - | $0 | $390,000 | $-250 |
| Capital Expenditure | - | - | - | $-250 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $25,000 | $0 | $59,415 | $127,500 |
| Financing Cash Flow | $106,825 | $21,391 | $-60,822 | $210,356 |
| Cash Flow From Continuing Financing Activities | $106,825 | $21,391 | $-60,822 | $210,356 |
| Net Common Stock Issuance | $25,000 | $0 | $59,415 | $127,500 |
| Common Stock Issuance | $25,000 | $0 | $59,415 | $127,500 |
| Other | ||||
| Repayment Of Debt | $0 | $-23,370 | $-127,857 | $-16,794 |
| Issuance Of Debt | $81,825 | $44,761 | $7,620 | $99,650 |
| Interest Paid Supplemental Data | $0 | $0 | $1,253 | $1,937 |
| Income Tax Paid Supplemental Data | $0 | $0 | $0 | $0 |
| End Cash Position | $413 | $0 | $62,063 | $3,780 |
| Beginning Cash Position | $0 | $62,063 | $3,780 | $3,906 |
| Changes In Cash | $413 | $-62,063 | $58,283 | $-126 |
| Net Issuance Payments Of Debt | $81,825 | $21,391 | $-120,237 | $82,856 |
| Net Short Term Debt Issuance | $81,825 | $-12,609 | $-120,237 | $82,856 |
| Short Term Debt Payments | $0 | $-23,370 | $-127,857 | $-16,794 |
| Short Term Debt Issuance | $81,825 | $10,761 | $7,620 | $99,650 |
| Net Long Term Debt Issuance | $0 | $34,000 | $0 | - |
| Long Term Debt Issuance | $0 | $34,000 | $0 | - |
| Change In Working Capital | $309,052 | $310,911 | $190,849 | $381,621 |
| Change In Payables And Accrued Expense | $305,092 | $315,261 | $190,909 | $388,371 |
| Change In Accrued Expense | $291,993 | $284,322 | $207,330 | $389,842 |
| Change In Interest Payable | $17,829 | $12,814 | $10,861 | $9,975 |
| Change In Payable | $13,099 | $30,939 | $-16,421 | $-1,471 |
| Change In Account Payable | $13,099 | $30,939 | $-16,421 | $-1,471 |
| Change In Prepaid Assets | $-210 | $-180 | $-60 | $-3,750 |
| Change In Receivables | $4,170 | $-4,170 | $0 | $0 |
| Changes In Account Receivables | $4,170 | $-4,170 | $0 | $0 |
| Stock Based Compensation | $48,879 | $166,424 | $181,112 | $51,000 |
| Net Income From Continuing Operations | $-464,343 | $-560,789 | $-442,782 | $-975,579 |
| Net Investment Purchase And Sale | - | $0 | $225,000 | $0 |
| Sale Of Investment | - | $0 | $225,000 | $0 |
| Net Intangibles Purchase And Sale | - | $0 | $165,000 | $-250 |
| Sale Of Intangibles | - | $0 | $165,000 | $0 |
| Asset Impairment Charge | - | $0 | $250 | $0 |
| Depreciation Amortization Depletion | - | $0 | $94 | $1,178 |
| Depreciation And Amortization | - | $0 | $94 | $1,178 |
| Gain Loss On Sale Of PPE | - | $0 | $-165,000 | - |
| Purchase Of Intangibles | - | - | $0 | $-250 |
| Other Non Cash Items | - | - | $189,582 | $345,768 |
| Depreciation | - | - | $94 | $1,178 |
| Gain Loss On Investment Securities | - | - | $-225,000 | - |
| Change In Other Working Capital | - | - | - | $-3,000 |
Fetched: 2026-02-02