FMFC

Kandal M Venture Limited

Price Chart

No historical data available

Latest Quote

$0.23

-0.00 (-1.47%)

Current Price

Previous Close	$0.23
Open	$0.24
Day High	$0.24
Day Low	$0.22
Volume	197,639

Fetched: 2026-08-30T15:18:36

Stock Information

Shares Outstanding	15.30M
Total Debt	$88K
Cash Equivalents	$3.65M
Revenue	$17.13M
Net Income	$236K
Sector	Consumer Cyclical
Industry	Footwear & Accessories
Market Cap	$4.17M
P/E Ratio	22.81
EPS (TTM)	$0.01
Exchange	NCM

🌐 Visit Website

Recent Price History

No history data available. Data will be fetched automatically.

About Kandal M Venture Limited

Kandal M Venture Limited, through its subsidiaries, manufactures, trades in, and sells handbags in the United States, Europe, Canada, Japan, and internationally. It offers shoulder bags, crossbody bags, tote bags, backpacks, top-handle handbags, and satchels; accessories; and other smaller leather goods, such as wallets. The company was founded in 2017 and is based in Ta Khmau, the Kingdom of Cambodia. Kandal M Venture Limited operates as a subsidiary of DMD Ventures Limited.

📰 Latest News

No news articles available at the moment. Check back later for updates on FMFC.

Period:

Income Statement (Annual)

Metric	2026-03-31	2025-03-31	2024-03-31	2023-03-31
Revenue
Reconciled Cost Of Revenue	$13,651,581	$13,597,208	$10,604,640	$10,659,109
Cost Of Revenue	$13,885,050	$13,829,471	$10,604,640	$10,659,109
Total Revenue	$17,128,067	$17,186,677	$13,971,743	$13,471,471
Operating Revenue	$17,128,067	$17,186,677	$13,971,743	$13,471,471
Expenses
Interest Expense	$134,894	$582,013	$403,723	$187,442
Total Expenses	$16,805,847	$16,811,760	$12,489,696	$12,482,141
Other Income Expense	$8,412	$65,345	$53,941	$39,537
Other Non Operating Income Expenses	$15,278	$74,618	$34,782	$35,675
Net Non Operating Interest Income Expense	$99,773	$-211,308	$-238,355	$-173,559
Interest Expense Non Operating	$134,894	$582,013	$403,723	$187,442
Operating Expense	$2,920,797	$2,982,289	$1,885,056	$1,823,032
Selling And Marketing Expense	$245,153	$304,406	$239,013	$227,000
General And Administrative Expense	$2,640,543	$2,647,279	$1,646,043	$1,596,032
Income & Earnings
Net Income From Continuing Operation Net Minority Interest	$235,625	$209,673	$1,119,532	$744,499
Net Interest Income	$99,773	$-211,308	$-238,355	$-173,559
Interest Income	$234,667	$370,705	$165,368	$13,883
Normalized Income	$239,745	$218,165	$1,102,998	$741,137
Net Income From Continuing And Discontinued Operation	$235,625	$209,673	$1,119,532	$744,499
Total Operating Income As Reported	$322,220	$374,917	$1,482,047	$989,330
Net Income Common Stockholders	$235,625	$209,673	$1,119,532	$744,499
Net Income	$235,625	$209,673	$1,119,532	$744,499
Net Income Including Noncontrolling Interests	$235,625	$209,673	$1,119,532	$744,499
Net Income Continuous Operations	$235,625	$209,673	$1,119,532	$744,499
Pretax Income	$430,405	$228,954	$1,297,633	$855,308
Interest Income Non Operating	$234,667	$370,705	$165,368	$13,883
Operating Income	$322,220	$374,917	$1,482,047	$989,330
Depreciation Amortization Depletion Income Statement	$35,101	$30,604	$32,843	$67,669
Depreciation And Amortization In Income Statement	$35,101	$30,604	$32,843	$67,669
Depreciation Income Statement	$35,101	$30,604	$32,843	$67,669
Gross Profit	$3,243,017	$3,357,206	$3,367,103	$2,812,362
Per Share
Diluted EPS	-	$0.01	$0.06	$0.04
Basic EPS	-	$0.01	$0.06	$0.04
Other
Tax Effect Of Unusual Items	$-2,746	$-781	$2,625	$500
Tax Rate For Calcs	$0	$0	$0	$0
Normalized EBITDA (Bullshit earnings)	$840,735	$1,083,107	$1,949,798	$1,349,054
Total Unusual Items	$-6,866	$-9,273	$19,159	$3,862
Total Unusual Items Excluding Goodwill	$-6,866	$-9,273	$19,159	$3,862
Reconciled Depreciation	$268,570	$262,867	$267,601	$310,166
EBITDA (Bullshit earnings)	$833,869	$1,073,834	$1,968,957	$1,352,916
EBIT	$565,299	$810,967	$1,701,356	$1,042,750
Diluted NI Availto Com Stockholders	$235,625	$209,673	$1,119,532	$744,499
Tax Provision	$194,780	$19,281	$178,101	$110,809
Gain On Sale Of Security	$-6,866	$-9,273	$19,159	$3,862
Selling General And Administration	$2,885,696	$2,951,685	$1,885,056	$1,823,032
Other Gand A	$759,400	$1,426,717	$1,646,043	$1,596,032
Salaries And Wages	$1,881,143	$1,220,562	$1,122,519	$1,014,083
Diluted Average Shares	-	$18,000,000	$18,000,000	$18,000,000
Basic Average Shares	-	$18,000,000	$18,000,000	$18,000,000

Fetched: 2026-08-20

Balance Sheet (Annual)

Metric	2026-03-31	2025-03-31	2024-03-31	2023-03-31
Assets
Net Tangible Assets	$8,049,264	$378,104	$168,431	$-950,788
Total Assets	$11,205,174	$10,068,412	$10,179,105	$5,891,329
Total Non Current Assets	$2,966,987	$680,871	$910,870	$1,141,870
Non Current Deferred Assets	$48,306	$29,787	$13,629	$0
Non Current Deferred Taxes Assets	$48,306	$29,787	$13,629	$0
Current Assets	$8,238,187	$9,387,541	$9,268,235	$4,749,459
Current Deferred Assets	$0	$795,771	$230,642	$0
Prepaid Assets	$122,939	$112,305	$86,015	$85,198
Inventory	$2,549,920	$1,646,333	$1,802,723	$3,387,762
Receivables	$1,981,571	$6,730,435	$6,913,507	$915,028
Receivables Adjustments Allowances	$-32,794	$-123,193	$-52,005	$-40,473
Other Receivables	$5,862	$2,271	$37,913	$57,029
Taxes Receivable	$163,968	$316,530	$260,025	$202,367
Loans Receivable	$0	$4,291,215	$4,001,174	$52,345
Accounts Receivable	$1,772,502	$1,189,904	$613,082	$643,760
Allowance For Doubtful Accounts Receivable	$-37,773	$-10,079	$-10,079	$-10,079
Gross Accounts Receivable	$1,810,275	$1,199,983	$623,161	$653,839
Cash Cash Equivalents And Short Term Investments	$3,583,757	$102,697	$235,348	$361,471
Cash And Cash Equivalents	$3,583,757	$102,697	$235,348	$361,471
Cash Equivalents	$2,152,507	$0	-	-
Cash Financial	$1,431,250	$102,697	$235,348	$361,471
Debt
Total Debt	$87,632	$5,257,148	$7,427,378	$1,123,236
Long Term Debt And Capital Lease Obligation	$0	$87,632	$4,528,934	$820,187
Current Debt And Capital Lease Obligation	$87,632	$5,169,516	$2,898,444	$303,049
Net Debt	-	$4,985,903	$6,948,766	$449,512
Current Debt	-	$5,088,600	$2,823,729	$234,060
Other Current Borrowings	-	$5,088,600	$2,823,729	$234,060
Long Term Debt	-	-	$4,360,385	$576,923
Liabilities
Total Liabilities Net Minority Interest	$3,155,910	$9,690,308	$10,010,674	$6,842,117
Total Non Current Liabilities Net Minority Interest	$0	$87,632	$4,528,934	$851,912
Current Liabilities	$3,155,910	$9,602,676	$5,481,740	$5,990,205
Current Deferred Liabilities	$214,746	$172,821	$464,080	$103,891
Payables And Accrued Expenses	$2,853,532	$4,260,339	$2,119,216	$5,583,265
Payables	$2,051,932	$2,968,048	$1,775,725	$5,196,900
Other Payable	$33,931	$391,446	$5,137	$4,828
Total Tax Payable	$27,178	$8,330	$116,928	$16,584
Income Tax Payable	$27,178	$8,330	$116,928	$16,584
Accounts Payable	$1,990,823	$2,568,272	$1,653,660	$2,118,561
Non Current Deferred Liabilities	-	-	$0	$31,725
Non Current Deferred Taxes Liabilities	-	-	$0	$31,725
Equity
Common Stock Equity	$8,049,264	$378,104	$168,431	$-950,788
Total Equity Gross Minority Interest	$8,049,264	$378,104	$168,431	$-950,788
Stockholders Equity	$8,049,264	$378,104	$168,431	$-950,788
Gains Losses Not Affecting Retained Earnings	$-2,494,857	$-2,494,857	$-2,494,857	$-2,494,544
Other Equity Adjustments	$-2,499,987	$-2,499,987	$-2,499,987	$-2,499,987
Retained Earnings	$3,108,426	$2,872,801	$2,663,128	$1,543,596
Other
Ordinary Shares Number	$18,300,000	$18,000,000	$18,000,000	$18,000,000
Share Issued	$18,300,000	$18,000,000	$18,000,000	$18,000,000
Tangible Book Value	$8,049,264	$378,104	$168,431	$-950,788
Invested Capital	$8,049,264	$5,466,704	$7,352,545	$-139,805
Working Capital	$5,082,277	$-215,135	$3,786,495	$-1,240,746
Capital Lease Obligations	$87,632	$168,548	$243,264	$312,253
Total Capitalization	$8,049,264	$378,104	$4,528,816	$-373,865
Foreign Currency Translation Adjustments	$5,130	$5,130	$5,130	$5,443
Additional Paid In Capital	$7,435,512	$0	-	-
Capital Stock	$183	$160	$160	$160
Common Stock	$183	$160	$160	$160
Long Term Capital Lease Obligation	$0	$87,632	$168,549	$243,264
Current Deferred Revenue	$214,746	$172,821	$464,080	$103,891
Current Capital Lease Obligation	$87,632	$80,916	$74,715	$68,989
Current Accrued Expenses	$801,600	$1,292,291	$343,491	$386,365
Investments And Advances	$2,500,000	$0	-	-
Other Investments	$2,500,000	$0	-	-
Net PPE	$418,681	$651,084	$897,241	$1,141,870
Accumulated Depreciation	$-2,661,065	$-2,461,737	$-2,268,111	$-2,069,751
Gross PPE	$3,079,746	$3,112,821	$3,165,352	$3,211,621
Leases	$650,017	$719,259	$788,500	$857,741
Other Properties	$880,436	$879,326	$879,172	$863,620
Machinery Furniture Equipment	$1,549,293	$1,514,236	$1,497,680	$1,490,260
Properties	$0	$0	$0	$0
Inventories Adjustments Allowances	$-227,028	$-267,039	$-258,160	$-192,390
Finished Goods	$744,177	$780,055	$649,215	$1,793,153
Work In Process	$470,126	$259,343	$247,248	$243,761
Raw Materials	$1,562,645	$873,974	$1,164,420	$1,543,238
Duefrom Related Parties Current	$72,033	$1,053,708	$2,053,318	$0
Dueto Related Parties Current	-	-	$0	$3,056,927

Fetched: 2026-08-20

Cash Flow Statement (Annual)

Metric	2026-03-31	2025-03-31	2024-03-31	2023-03-31
Free Cash Flow
Free Cash Flow	$-1,920,974	$2,117,855	$3,115,796	$2,164,611
Operating Activities
Operating Cash Flow	$-1,884,807	$2,134,565	$3,138,768	$2,174,592
Cash Flow From Continuing Operating Activities	$-1,884,807	$2,134,565	$3,138,768	$2,174,592
Investing Activities
Capital Expenditure	$-36,167	$-16,710	$-22,972	$-9,981
Investing Cash Flow	$-2,632,884	$-581,839	$-253,614	$-9,981
Cash Flow From Continuing Investing Activities	$-2,632,884	$-581,839	$-253,614	$-9,981
Net Other Investing Changes	$-307,648	$-565,129	$-230,642	-
Financing Activities
Issuance Of Capital Stock	$8,014,981	$0	$0	-
Financing Cash Flow	$7,998,751	$-1,685,377	$-3,011,277	$-1,919,831
Cash Flow From Continuing Financing Activities	$7,998,751	$-1,685,377	$-3,011,277	$-1,919,831
Net Other Financing Charges	$981,675	$999,610	$-5,110,245	$1,567,108
Cash Dividends Paid	$0	$0	$0	$0
Net Common Stock Issuance	$8,014,981	$0	$0	-
Common Stock Issuance	$8,014,981	$0	$0	-
Other
Repayment Of Debt	$-5,169,516	$-2,170,230	$-3,852,450	$-3,277,278
Issuance Of Debt	$4,314,951	$80,664	$6,373,131	-
End Cash Position	$3,583,757	$102,697	$235,348	$361,471
Beginning Cash Position	$102,697	$235,348	$361,471	$116,691
Changes In Cash	$3,481,060	$-132,651	$-126,123	$244,780
Interest Paid Cff	$-143,340	$-595,421	$-421,713	$-209,661
Net Issuance Payments Of Debt	$-854,565	$-2,089,566	$2,520,681	$-3,277,278
Net Long Term Debt Issuance	$-854,565	$-2,089,566	$2,520,681	$-3,277,278
Long Term Debt Payments	$-5,169,516	$-2,170,230	$-3,852,450	$-3,277,278
Long Term Debt Issuance	$4,314,951	$80,664	$6,373,131	-
Interest Received Cfi	$210,931	$0	$0	-
Net Investment Purchase And Sale	$-2,500,000	$0	$0	-
Purchase Of Investment	$-2,500,000	$0	$0	-
Net PPE Purchase And Sale	$-36,167	$-16,710	$-22,972	$-9,981
Purchase Of PPE	$-36,167	$-16,710	$-22,972	$-9,981
Taxes Refund Paid	$-194,451	$-144,037	$-123,111	$-276,097
Change In Working Capital	$-2,195,288	$1,446,878	$1,362,998	$1,025,878
Change In Payables And Accrued Expense	$-859,757	$1,958,462	$-43,699	$45,816
Change In Payable	$-859,757	$1,958,462	$-43,699	$45,816
Change In Inventory	$-863,576	$147,511	$1,519,269	$285,688
Change In Receivables	$-471,955	$-659,095	$-112,572	$694,374
Other Non Cash Items	$-91,327	$224,716	$256,345	$195,778
Provisionand Write Offof Assets	$-62,705	$71,188	$11,532	$16,320
Asset Impairment Charge	$-40,011	$43,999	$65,770	$47,239
Depreciation Amortization Depletion	$268,570	$262,867	$267,601	$310,166
Depreciation And Amortization	$268,570	$262,867	$267,601	$310,166
Depreciation	$268,570	$262,867	$267,601	$310,166
Net Income From Continuing Operations	$430,405	$228,954	$1,297,633	$855,308
Net Short Term Debt Issuance	-	-	$-3,783,461	$-38,462
Short Term Debt Payments	-	-	$-3,783,461	$-38,462

Fetched: 2026-08-20