FMCXF
Foran Mining Corp
Price Chart
No historical data available
Latest Quote
$3.94
-0.19 (-4.60%)
Current Price
| Previous Close | $4.13 |
| Open | $4.23 |
| Day High | $4.23 |
| Day Low | $4.23 |
| Volume | 1,000 |
Stock Information
Note: Financial values converted from CAD to USD
| Shares Outstanding | 535.72M |
| Total Debt | $318.77M |
| Cash Equivalents | $127.69M |
| Net Income | $-723K |
| Sector | Basic Materials |
| Industry | Other Industrial Metals & Mining |
| Market Cap | $2.23B |
| Exchange | OQX |
Recent Price History
No history data available. Data will be fetched automatically.
About Foran Mining Corp
Foran Mining Corporation engages in the acquisition, exploration, and development of mineral properties. Its flagship property is 100% owned McIlvenna Bay property located in Saskatchewan, Canada, approximately 65 kilometres on west of Flin Flon, Manitoba. The company explores copper, zinc, gold, and silver deposits. Foran Mining Corporation was incorporated in 1989 and is headquartered in Vancouver, Canada. As of April 14, 2026, Foran Mining Corporation operates as a subsidiary of Eldorado Gold Corporation.
đ° Latest News
Eldorado Gold (EGO) Completes Acquisition of Foran Mining Corporation
Insider Monkey âĸ 2026-04-23T13:56:53Z
Eldorado Gold (EGO): Among the High Growth Canadian Stocks to Buy Now
Insider Monkey âĸ 2026-04-22T06:39:59Z
Eldorado Gold Boosts Portfolio With Acquisition of Foran
Zacks âĸ 2026-04-16T14:17:00Z
Eldorado Goldâs Foran Deal Shifts Growth Toward Copper And Canada
Simply Wall St. âĸ 2026-04-12T13:07:28Z
Eldorado Gold (EGO) Positioned for Foran Mining Acquisition
Insider Monkey âĸ 2026-04-09T14:43:15Z
Eldorado Gold Faces Pivotal Vote On Contested Foran Copper Deal
Simply Wall St. âĸ 2026-04-02T08:13:59Z
Fairfax Financial Enters into Voting Support Agreement for Eldorado Gold and Foran Combination
MT Newswires âĸ 2026-03-30T10:19:56ZUpdate: Market Chatter: Eldorado Gold's Proposed Acquisition of Foran Mining Opposed by Glass Lewis
MT Newswires âĸ 2026-03-27T19:23:45ZForan Mining Milestones At McIlvenna Bay Raise Questions On Valuation Risk
Simply Wall St. âĸ 2026-03-27T10:06:44Z
Foran Mining Provides Construction Update On McIlvenna Bay Project
MT Newswires âĸ 2026-03-26T10:53:55Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | $0 | $0 | $0 | $0 |
| Operating Revenue | $0 | $0 | $0 | $0 |
| Reconciled Cost Of Revenue | - | $0 | $58,000 | $98,000 |
| Cost Of Revenue | - | $0 | $58,000 | $98,000 |
| Expenses | ||||
| Interest Expense | $8,086,000 | $5,598,000 | $176,000 | $0 |
| Total Expenses | $16,986,000 | $17,609,000 | $10,476,000 | $6,362,000 |
| Other Income Expense | $185,000 | $5,503,000 | $128,000 | $2,527,000 |
| Other Non Operating Income Expenses | $10,978,000 | $5,056,000 | $152,000 | $2,537,000 |
| Net Non Operating Interest Income Expense | $4,221,000 | $-1,517,000 | $560,000 | $145,000 |
| Interest Expense Non Operating | $8,086,000 | $5,598,000 | $176,000 | $0 |
| Operating Expense | $16,986,000 | $17,609,000 | $10,418,000 | $6,264,000 |
| General And Administrative Expense | $16,986,000 | $17,609,000 | $10,418,000 | $5,780,000 |
| Other Operating Expenses | - | - | $440,000 | $484,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-18,874,000 | $-13,623,000 | $-9,788,000 | $-4,363,000 |
| Net Interest Income | $4,221,000 | $-1,517,000 | $560,000 | $145,000 |
| Interest Income | $12,307,000 | $4,081,000 | $736,000 | $145,000 |
| Normalized Income | $-9,699,950 | $-14,070,000 | $-9,764,000 | $-4,355,650 |
| Net Income From Continuing And Discontinued Operation | $-18,874,000 | $-13,623,000 | $-9,788,000 | $-4,363,000 |
| Net Income Common Stockholders | $-18,874,000 | $-13,623,000 | $-9,788,000 | $-4,363,000 |
| Net Income | $-18,874,000 | $-13,623,000 | $-9,788,000 | $-4,363,000 |
| Net Income Including Noncontrolling Interests | $-18,874,000 | $-13,623,000 | $-9,788,000 | $-4,363,000 |
| Net Income Continuous Operations | $-18,874,000 | $-13,623,000 | $-9,788,000 | $-4,363,000 |
| Pretax Income | $-12,580,000 | $-13,623,000 | $-9,788,000 | $-3,690,000 |
| Interest Income Non Operating | $12,307,000 | $4,081,000 | $736,000 | $145,000 |
| Operating Income | $-16,986,000 | $-17,609,000 | $-10,476,000 | $-6,362,000 |
| Gross Profit | - | $0 | $-58,000 | $-98,000 |
| Per Share | ||||
| Diluted EPS | $-0.05 | $-0.05 | $-0.04 | $-0.02 |
| Basic EPS | $-0.05 | $-0.05 | $-0.04 | $-0.02 |
| Other | ||||
| Tax Effect Of Unusual Items | $-1,618,950 | $0 | $0 | $-2,650 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $6,299,000 | $-8,472,000 | $-9,530,000 | $-3,582,000 |
| Total Unusual Items | $-10,793,000 | $447,000 | $-24,000 | $-10,000 |
| Total Unusual Items Excluding Goodwill | $-10,793,000 | $447,000 | $-24,000 | $-10,000 |
| EBITDA (Bullshit earnings) | $-4,494,000 | $-8,025,000 | $-9,554,000 | $-3,592,000 |
| EBIT | $-4,494,000 | $-8,025,000 | $-9,612,000 | $-3,690,000 |
| Diluted Average Shares | $365,931,854 | $280,446,444 | $242,456,622 | $200,557,101 |
| Basic Average Shares | $365,931,854 | $280,446,444 | $242,456,622 | $200,557,101 |
| Diluted NI Availto Com Stockholders | $-18,874,000 | $-13,623,000 | $-9,788,000 | $-4,363,000 |
| Tax Provision | $6,294,000 | $0 | $0 | $673,000 |
| Gain On Sale Of Security | $-10,793,000 | $447,000 | $-24,000 | $-10,000 |
| Selling General And Administration | $16,986,000 | $17,609,000 | $10,418,000 | $5,780,000 |
| Other Gand A | $7,709,000 | $8,085,000 | $3,693,000 | $1,759,000 |
| Salaries And Wages | $9,277,000 | $9,524,000 | $6,725,000 | $4,021,000 |
| Reconciled Depreciation | - | $0 | $58,000 | $98,000 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $784,927,000 | $458,061,000 | $187,701,000 | $160,355,000 |
| Total Assets | $1,156,220,000 | $542,489,000 | $236,734,000 | $174,894,000 |
| Total Non Current Assets | $784,855,000 | $271,757,000 | $148,369,000 | $89,311,000 |
| Other Non Current Assets | $142,241,000 | $4,287,000 | $4,287,000 | - |
| Non Current Prepaid Assets | $1,614,000 | $8,702,000 | $2,591,000 | $11,000 |
| Non Current Deferred Assets | $2,573,000 | $0 | - | - |
| Non Current Deferred Taxes Assets | $2,573,000 | $0 | - | - |
| Goodwill And Other Intangible Assets | $10,734,000 | $0 | - | - |
| Other Intangible Assets | $10,734,000 | - | - | - |
| Current Assets | $371,365,000 | $270,732,000 | $88,365,000 | $85,583,000 |
| Prepaid Assets | $2,754,000 | $2,163,000 | $241,000 | $252,000 |
| Receivables | $4,977,000 | $2,082,000 | $802,000 | $1,335,000 |
| Accounts Receivable | $4,977,000 | $2,082,000 | $802,000 | $1,335,000 |
| Cash Cash Equivalents And Short Term Investments | $363,634,000 | $266,487,000 | $87,322,000 | $83,996,000 |
| Cash And Cash Equivalents | $363,634,000 | $266,487,000 | $87,322,000 | $83,996,000 |
| Investmentin Financial Assets | - | - | - | $204,000 |
| Debt | ||||
| Total Debt | $268,151,000 | $38,466,000 | $34,078,000 | $1,090,000 |
| Long Term Debt And Capital Lease Obligation | $262,353,000 | $38,222,000 | $33,478,000 | $312,000 |
| Long Term Debt | $261,632,000 | $38,222,000 | $33,478,000 | - |
| Current Debt And Capital Lease Obligation | $5,798,000 | $244,000 | $600,000 | $778,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $360,559,000 | $84,428,000 | $49,033,000 | $14,539,000 |
| Total Non Current Liabilities Net Minority Interest | $272,363,000 | $39,256,000 | $34,321,000 | $812,000 |
| Non Current Deferred Liabilities | $5,651,000 | $0 | - | - |
| Non Current Deferred Taxes Liabilities | $5,651,000 | $0 | - | - |
| Current Liabilities | $88,196,000 | $45,172,000 | $14,712,000 | $13,727,000 |
| Other Current Liabilities | $7,916,000 | $7,084,000 | - | - |
| Payables And Accrued Expenses | $66,696,000 | $30,184,000 | $8,902,000 | $9,619,000 |
| Current Deferred Liabilities | - | $7,660,000 | $5,210,000 | $3,330,000 |
| Equity | ||||
| Common Stock Equity | $795,661,000 | $458,061,000 | $187,701,000 | $160,355,000 |
| Total Equity Gross Minority Interest | $795,661,000 | $458,061,000 | $187,701,000 | $160,355,000 |
| Stockholders Equity | $795,661,000 | $458,061,000 | $187,701,000 | $160,355,000 |
| Other Equity Interest | $13,658,000 | $10,140,000 | $6,461,000 | $4,084,000 |
| Gains Losses Not Affecting Retained Earnings | $-52,000 | $111,000 | $58,000 | $99,000 |
| Other Equity Adjustments | $-52,000 | $111,000 | $58,000 | $99,000 |
| Retained Earnings | $-91,954,000 | $-73,080,000 | $-59,457,000 | $-49,669,000 |
| Long Term Equity Investment | $154,000 | $566,000 | $163,000 | $204,000 |
| Other | ||||
| Ordinary Shares Number | $420,914,416 | $332,466,258 | $256,193,615 | $265,323,476 |
| Share Issued | $420,914,416 | $332,466,258 | $256,193,615 | $265,323,476 |
| Tangible Book Value | $784,927,000 | $458,061,000 | $187,701,000 | $160,355,000 |
| Invested Capital | $1,057,293,000 | $496,283,000 | $221,179,000 | $160,355,000 |
| Working Capital | $283,169,000 | $225,560,000 | $73,653,000 | $71,856,000 |
| Capital Lease Obligations | $901,000 | $244,000 | $600,000 | $1,090,000 |
| Total Capitalization | $1,057,293,000 | $496,283,000 | $221,179,000 | $160,355,000 |
| Capital Stock | $874,009,000 | $520,890,000 | $240,639,000 | $205,841,000 |
| Common Stock | $874,009,000 | $520,890,000 | $240,639,000 | $205,841,000 |
| Long Term Capital Lease Obligation | $721,000 | $0 | $0 | $312,000 |
| Long Term Provisions | $4,359,000 | $1,034,000 | $843,000 | $500,000 |
| Current Capital Lease Obligation | $180,000 | $244,000 | $600,000 | $778,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $7,786,000 | - | - | - |
| Investments And Advances | $154,000 | $566,000 | $163,000 | $204,000 |
| Net PPE | $627,539,000 | $258,202,000 | $141,328,000 | $89,096,000 |
| Accumulated Depreciation | $-1,709,000 | - | - | - |
| Gross PPE | $629,248,000 | $258,202,000 | $141,328,000 | $89,096,000 |
| Construction In Progress | $10,734,000 | $0 | - | - |
| Other Properties | $901,000 | $258,202,000 | $141,328,000 | $89,096,000 |
| Available For Sale Securities | - | - | - | $204,000 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-196,962,000 | $-6,284,000 | $-1,982,000 | $-4,415,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-1,027,000 | $-6,284,000 | $-1,982,000 | $-4,415,000 |
| Cash Flow From Continuing Operating Activities | $-1,027,000 | $-6,284,000 | $-1,982,000 | $-4,415,000 |
| Operating Gains Losses | $13,705,000 | $-1,212,000 | $-113,000 | $419,000 |
| Investing Activities | ||||
| Capital Expenditure | $-195,935,000 | - | $-57,493,000 | $-35,940,000 |
| Investing Cash Flow | $-457,987,000 | $-105,440,000 | $-61,780,000 | $-35,940,000 |
| Cash Flow From Continuing Investing Activities | $-457,987,000 | $-105,440,000 | $-61,780,000 | $-35,940,000 |
| Net Other Investing Changes | $-262,301,000 | $-105,090,000 | $-61,780,000 | $-35,940,000 |
| Capital Expenditure Reported | - | - | $-57,493,000 | $-35,940,000 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $361,004,000 | $300,038,000 | $0 | $125,001,000 |
| Financing Cash Flow | $554,700,000 | $290,388,000 | $67,166,000 | $123,301,000 |
| Cash Flow From Continuing Financing Activities | $554,700,000 | $290,388,000 | $67,166,000 | $123,301,000 |
| Net Other Financing Charges | $-3,986,000 | $-10,490,000 | - | $-1,816,000 |
| Cash Dividends Paid | $0 | $0 | - | - |
| Net Common Stock Issuance | $361,004,000 | $300,038,000 | $0 | $125,001,000 |
| Common Stock Issuance | $361,004,000 | $300,038,000 | $0 | $125,001,000 |
| Other | ||||
| Repayment Of Debt | $-1,502,000 | $-448,000 | $-649,000 | $-848,000 |
| Issuance Of Debt | $197,054,000 | $0 | $33,493,000 | $0 |
| End Cash Position | $363,634,000 | $266,487,000 | $87,322,000 | $83,996,000 |
| Beginning Cash Position | $266,487,000 | $87,322,000 | $83,996,000 | $1,050,000 |
| Effect Of Exchange Rate Changes | $1,461,000 | $501,000 | $-78,000 | $0 |
| Changes In Cash | $95,686,000 | $178,664,000 | $3,404,000 | $82,946,000 |
| Interest Paid Cff | $-465,000 | $0 | - | - |
| Proceeds From Stock Option Exercised | $2,595,000 | $1,288,000 | $34,322,000 | $964,000 |
| Net Issuance Payments Of Debt | $195,552,000 | $-448,000 | $32,844,000 | $-848,000 |
| Net Long Term Debt Issuance | $195,552,000 | $-448,000 | $32,844,000 | $-848,000 |
| Long Term Debt Payments | $-1,502,000 | $-448,000 | $-649,000 | $-848,000 |
| Long Term Debt Issuance | $197,054,000 | $0 | $33,493,000 | $0 |
| Net Investment Purchase And Sale | $249,000 | $-350,000 | $0 | - |
| Sale Of Investment | $249,000 | $0 | - | - |
| Purchase Of Investment | $0 | $-350,000 | $0 | - |
| Net PPE Purchase And Sale | $-195,935,000 | $0 | - | $-35,940,000 |
| Purchase Of PPE | $-195,935,000 | $0 | - | $-35,940,000 |
| Change In Working Capital | $-3,732,000 | $2,117,000 | $3,896,000 | $-1,198,000 |
| Change In Payables And Accrued Expense | $-1,940,000 | $3,043,000 | $3,352,000 | $324,000 |
| Change In Prepaid Assets | $29,000 | $-133,000 | $11,000 | $-210,000 |
| Change In Receivables | $-1,821,000 | $-793,000 | $533,000 | $-1,312,000 |
| Changes In Account Receivables | $-1,821,000 | $-793,000 | $533,000 | $-1,312,000 |
| Other Non Cash Items | $-2,849,000 | $430,000 | $176,000 | $-2,538,000 |
| Stock Based Compensation | $4,429,000 | $6,004,000 | $3,789,000 | $2,913,000 |
| Deferred Tax | $6,294,000 | $0 | $0 | $673,000 |
| Deferred Income Tax | $6,294,000 | $0 | $0 | $673,000 |
| Net Foreign Currency Exchange Gain Loss | $13,705,000 | $-1,355,000 | $-113,000 | $0 |
| Gain Loss On Sale Of PPE | $0 | $143,000 | $0 | - |
| Net Income From Continuing Operations | $-18,874,000 | $-13,623,000 | $-9,788,000 | $-4,363,000 |
| Depreciation Amortization Depletion | - | $0 | $58,000 | $98,000 |
| Depreciation And Amortization | - | $0 | $58,000 | $98,000 |
| Depreciation | - | $0 | $58,000 | $98,000 |
| Pension And Employee Benefit Expense | - | - | - | $419,000 |
Fetched: 2026-02-02