FBDT
First Breach, Inc.
Price Chart
Latest Quote
$0.87
+0.04 (+4.48%)
Current Price
| Previous Close | $0.83 |
| Open | $0.83 |
| Day High | $0.88 |
| Day Low | $0.83 |
| Volume | 149,945 |
Stock Information
| Shares Outstanding | 55.78M |
| Total Debt | $11.97M |
| Cash Equivalents | $4.92M |
| Revenue | $635K |
| Net Income | $-38.54M |
| Sector | Industrials |
| Industry | Aerospace & Defense |
| Market Cap | $48.39M |
| EPS (TTM) | $-0.30 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $55.43M |
| Sales | $635K |
| Income | $-38.54M |
| Book/sh | $0.03 |
| Cash/sh | $0.09 |
Financial Ratios
| Quick Ratio | 0.33 |
| Current Ratio | 0.46 |
| Debt/Eq | 873.65 |
Returns & Margins
| Gross Margin | -227.34% |
| Operating Margin | -12416.30% |
Ownership
| Insider Ownership | 37.56% |
| Institutional Ownership | 0.18% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 76.26 |
| P/B | 30.99 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.87 |
| RSI | 42.31 |
| ATR | 0.0879 |
| Shares Float | 32.81M |
| Short Ratio | 0.10 |
| Rel Volume | 0.43 |
Performance History
| Week | +14.47% |
| Month | -13.00% |
| YTD | -79.04% |
| 10 Years | -79.04% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-10-27 | $0.87 | 151,000 |
| 2026-10-26 | $0.83 | 347,800 |
| 2026-10-23 | $0.75 | 108,100 |
| 2026-10-22 | $0.77 | 293,300 |
| 2026-10-21 | $0.74 | 267,200 |
| 2026-10-20 | $0.76 | 347,300 |
| 2026-10-19 | $0.83 | 111,600 |
| 2026-10-16 | $0.82 | 102,000 |
| 2026-10-15 | $0.85 | 129,200 |
| 2026-10-14 | $0.83 | 106,300 |
| 2026-10-13 | $0.84 | 163,200 |
| 2026-10-12 | $0.81 | 311,500 |
| 2026-10-09 | $0.89 | 157,600 |
| 2026-10-08 | $0.88 | 376,600 |
| 2026-10-07 | $0.95 | 384,100 |
| 2026-10-06 | $0.97 | 500,300 |
| 2026-10-05 | $1.00 | 255,000 |
| 2026-10-02 | $1.05 | 461,700 |
| 2026-10-01 | $0.98 | 672,000 |
| 2026-09-30 | $1.04 | 1,757,000 |
| 2026-09-29 | $0.88 | 558,800 |
| 2026-09-28 | $1.00 | 935,100 |
About First Breach, Inc.
First Breach, Inc. manufactures and sells ammunition and ammunition components in the United States and internationally. The company produces brass cups, brass casings, full-metal-jacket projectiles, lead projectile cores, centerfire cartridges, bullets, and lead wire, as well as custom head stamps and projectile grain weights pistols and rifles. It also manufactures and sells civilian and defense use drones, as well as autonomous unmanned aerial vehicles. The company sells its products through e-commerce, and distributor channels, as well as directly to consumers and small businesses. It serves defense, homeland security, law enforcement, commercial, and government industries. The company was founded in 2018 and is based in Hagerstown, Maryland.
đ° Latest News
No news articles available at the moment. Check back later for updates on FBDT.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Revenue | ||
| Reconciled Cost Of Revenue | $2,446,328 | $3,178,282 |
| Cost Of Revenue | $2,446,328 | $3,178,282 |
| Total Revenue | $384,129 | $773,870 |
| Operating Revenue | $384,129 | $773,870 |
| Expenses | ||
| Interest Expense | $1,866,438 | $791,730 |
| Total Expenses | $10,373,042 | $6,015,224 |
| Other Income Expense | $-1,966,770 | $-41,050 |
| Other Non Operating Income Expenses | $52,450 | $-41,050 |
| Net Non Operating Interest Income Expense | $-1,866,438 | $-791,730 |
| Interest Expense Non Operating | $1,866,438 | $791,730 |
| Operating Expense | $7,926,714 | $2,836,942 |
| Income & Earnings | ||
| Net Income From Continuing Operation Net Minority Interest | $-13,822,121 | $-6,074,134 |
| Net Interest Income | $-1,866,438 | $-791,730 |
| Normalized Income | $-11,802,901 | $-6,074,134 |
| Net Income From Continuing And Discontinued Operation | $-13,822,121 | $-6,074,134 |
| Total Operating Income As Reported | $-9,988,913 | $-5,241,354 |
| Net Income Common Stockholders | $-13,822,121 | $-6,074,134 |
| Net Income | $-13,822,121 | $-6,074,134 |
| Net Income Including Noncontrolling Interests | $-13,822,121 | $-6,074,134 |
| Net Income Continuous Operations | $-13,822,121 | $-6,074,134 |
| Pretax Income | $-13,822,121 | $-6,074,134 |
| Special Income Charges | $-2,019,220 | $0 |
| Operating Income | $-9,988,913 | $-5,241,354 |
| Gross Profit | $-2,062,199 | $-2,404,412 |
| Per Share | ||
| Diluted EPS | $-0.31 | $-0.13 |
| Basic EPS | $-0.31 | $-0.13 |
| Other | ||
| Tax Effect Of Unusual Items | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-8,604,070 | $-3,954,922 |
| Total Unusual Items | $-2,019,220 | $0 |
| Total Unusual Items Excluding Goodwill | $-2,019,220 | $0 |
| Reconciled Depreciation | $1,332,393 | $1,327,482 |
| EBITDA (Bullshit earnings) | $-10,623,290 | $-3,954,922 |
| EBIT | $-11,955,683 | $-5,282,404 |
| Diluted Average Shares | $45,090,202 | $45,090,202 |
| Basic Average Shares | $45,090,202 | $45,090,202 |
| Diluted NI Availto Com Stockholders | $-13,822,121 | $-6,074,134 |
| Tax Provision | $0 | $0 |
| Gain On Sale Of Ppe | $-1,906 | $0 |
| Other Special Charges | $2,017,314 | - |
| Selling General And Administration | $7,926,714 | $2,836,942 |
Fetched: 2026-10-26
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Assets | ||
| Net Tangible Assets | $6,404,480 | $5,109,603 |
| Total Assets | $13,020,782 | $13,508,001 |
| Total Non Current Assets | $9,527,220 | $11,153,060 |
| Other Non Current Assets | $53,625 | $53,625 |
| Current Assets | $3,493,562 | $2,354,941 |
| Prepaid Assets | $46,192 | $44,081 |
| Inventory | $918,359 | $1,845,982 |
| Receivables | $51,889 | $30,265 |
| Accounts Receivable | $51,889 | $30,265 |
| Cash Cash Equivalents And Short Term Investments | $2,477,122 | $434,613 |
| Cash And Cash Equivalents | $2,477,122 | $434,613 |
| Cash Financial | $2,477,122 | $434,613 |
| Debt | ||
| Total Debt | $3,714,457 | $5,619,266 |
| Long Term Debt And Capital Lease Obligation | $1,985,031 | $4,440,555 |
| Long Term Debt | $228,738 | $1,471,436 |
| Current Debt And Capital Lease Obligation | $1,729,426 | $1,178,711 |
| Current Debt | $463,051 | $121,739 |
| Other Current Borrowings | $413,051 | $121,739 |
| Net Debt | - | $1,158,562 |
| Liabilities | ||
| Total Liabilities Net Minority Interest | $6,616,302 | $8,398,398 |
| Total Non Current Liabilities Net Minority Interest | $1,985,031 | $4,440,555 |
| Current Liabilities | $4,631,271 | $3,957,843 |
| Current Deferred Liabilities | $0 | $54,410 |
| Current Notes Payable | $50,000 | $0 |
| Payables And Accrued Expenses | $2,876,736 | $2,692,397 |
| Payables | $2,041,908 | $1,852,202 |
| Accounts Payable | $2,041,908 | $1,852,202 |
| Equity | ||
| Common Stock Equity | $6,404,480 | $5,109,603 |
| Total Equity Gross Minority Interest | $6,404,480 | $5,109,603 |
| Stockholders Equity | $6,404,480 | $5,109,603 |
| Retained Earnings | $-35,243,122 | $-21,421,001 |
| Other | ||
| Ordinary Shares Number | $45,090,202 | $45,090,202 |
| Share Issued | $45,090,202 | $45,090,202 |
| Tangible Book Value | $6,404,480 | $5,109,603 |
| Invested Capital | $7,096,269 | $6,702,778 |
| Working Capital | $-1,137,709 | $-1,602,902 |
| Capital Lease Obligations | $3,022,668 | $4,026,091 |
| Total Capitalization | $6,633,218 | $6,581,039 |
| Additional Paid In Capital | $41,643,152 | $26,526,826 |
| Capital Stock | $4,450 | $3,778 |
| Common Stock | $4,450 | $3,778 |
| Preferred Stock | $0 | $0 |
| Long Term Capital Lease Obligation | $1,756,293 | $2,969,119 |
| Current Deferred Revenue | $0 | $54,410 |
| Current Capital Lease Obligation | $1,266,375 | $1,056,972 |
| Pensionand Other Post Retirement Benefit Plans Current | $25,109 | $32,325 |
| Current Accrued Expenses | $834,828 | $840,195 |
| Net PPE | $9,473,595 | $11,099,435 |
| Accumulated Depreciation | $-4,925,263 | $-3,280,251 |
| Gross PPE | $14,398,858 | $14,379,686 |
| Leases | $1,656,123 | $1,656,123 |
| Other Properties | $2,465,275 | $2,465,275 |
| Machinery Furniture Equipment | $10,277,460 | $10,258,288 |
| Properties | $0 | $0 |
| Inventories Adjustments Allowances | $-20,105 | $-20,105 |
| Finished Goods | $319,131 | $275,617 |
| Work In Process | $146,470 | $1,540 |
| Raw Materials | $472,863 | $1,588,930 |
Fetched: 2026-10-26
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 |
|---|---|---|
| Free Cash Flow | ||
| Free Cash Flow | $-3,571,694 | $-1,780,821 |
| Operating Activities | ||
| Operating Cash Flow | $-3,483,325 | $-1,590,431 |
| Cash Flow From Continuing Operating Activities | $-3,483,325 | $-1,590,431 |
| Operating Gains Losses | $2,015,408 | - |
| Investing Activities | ||
| Capital Expenditure | $-88,369 | $-190,390 |
| Investing Cash Flow | $-10,369 | $-190,390 |
| Cash Flow From Continuing Investing Activities | $-10,369 | $-190,390 |
| Net Other Investing Changes | $78,000 | - |
| Capital Expenditure Reported | $-88,369 | $-190,390 |
| Financing Activities | ||
| Issuance Of Capital Stock | $4,113,000 | $791,000 |
| Financing Cash Flow | $5,536,203 | $2,166,433 |
| Cash Flow From Continuing Financing Activities | $5,536,203 | $2,166,433 |
| Net Common Stock Issuance | $4,113,000 | $791,000 |
| Common Stock Issuance | $4,113,000 | $791,000 |
| Net Other Financing Charges | - | $-56,000 |
| Other | ||
| Repayment Of Debt | $-716,797 | $-568,567 |
| Issuance Of Debt | $2,140,000 | $2,000,000 |
| Interest Paid Supplemental Data | $530,700 | $665,101 |
| Income Tax Paid Supplemental Data | $0 | $0 |
| End Cash Position | $2,477,122 | $434,613 |
| Beginning Cash Position | $434,613 | $49,001 |
| Changes In Cash | $2,042,509 | $385,612 |
| Net Issuance Payments Of Debt | $1,423,203 | $1,431,433 |
| Net Short Term Debt Issuance | $50,000 | $0 |
| Short Term Debt Issuance | $50,000 | $0 |
| Net Long Term Debt Issuance | $1,373,203 | $1,431,433 |
| Long Term Debt Payments | $-716,797 | $-568,567 |
| Long Term Debt Issuance | $2,090,000 | $2,000,000 |
| Change In Working Capital | $1,026,600 | $2,919,254 |
| Change In Other Working Capital | $-54,410 | $54,410 |
| Change In Payables And Accrued Expense | $177,122 | $1,846,430 |
| Change In Accrued Expense | $-12,584 | $530,268 |
| Change In Payable | $189,706 | $1,316,162 |
| Change In Account Payable | $189,706 | $1,194,423 |
| Change In Prepaid Assets | $-2,111 | $10,401 |
| Change In Inventory | $927,623 | $1,036,453 |
| Change In Receivables | $-21,624 | $-28,440 |
| Changes In Account Receivables | $-21,624 | $-28,440 |
| Other Non Cash Items | $1,382,770 | $176,967 |
| Stock Based Compensation | $4,581,625 | $60,000 |
| Depreciation Amortization Depletion | $1,332,393 | $1,327,482 |
| Depreciation And Amortization | $1,332,393 | $1,327,482 |
| Net Income From Continuing Operations | $-13,822,121 | $-6,074,134 |
Fetched: 2026-10-26