EWCZ
European Wax Center, Inc.
Price Chart
No historical data available
Latest Quote
$5.82
+0.00 (+0.00%)
Current Price
| Previous Close | $5.82 |
| Day High | $5.82 |
| Day Low | $5.82 |
Stock Information
| Shares Outstanding | 44.32M |
| Total Debt | $382.30M |
| Cash Equivalents | $76.06M |
| Revenue | $206.63M |
| Net Income | $8.56M |
| Sector | Consumer Defensive |
| Industry | Household & Personal Products |
| Market Cap | $319.14M |
| P/E Ratio | 29.10 |
| EPS (TTM) | $0.20 |
| Exchange | NMS |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $588.03M |
| Sales | $206.63M |
| Income | $8.56M |
| Book/sh | $1.81 |
| Cash/sh | $1.72 |
| Employees | 121 |
Financial Ratios
| Quick Ratio | 2.02 |
| Current Ratio | 2.70 |
| Debt/Eq | 364.54 |
Returns & Margins
| ROA | 4.04% |
| ROE | 12.08% |
| Gross Margin | 73.95% |
| Operating Margin | 15.37% |
| Profit Margin | 4.20% |
Ownership
| Insider Ownership | 13.90% |
| Institutional Ownership | 85.95% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 7.97 |
| P/S | 1.54 |
| P/B | 3.21 |
Analyst Data
| Recommendation | buy |
| Target Price | $8.10 |
Technical Indicators
| Shares Float | 21.65M |
| Short Float | 3.72% |
| Short Ratio | 1.83 |
| Volatility | 1.33 |
Performance History
| YTD | +0.00% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
No history data available. Data will be fetched automatically.
About European Wax Center, Inc.
European Wax Center, Inc. operates as the franchisor and operator of out-of-home waxing services in the United States. It offers body and facial waxing services; and pre- and post-service products, including ingrown hair serums, exfoliating gels, brow shapers, and skin treatments, as well as skincare retail products. It also provides full-sized and travel-sized SKUs in branded product portfolio. The company distributes retail products to its franchisees for sale in-center and sells direct-to-consumer through its website. European Wax Center, Inc. was founded in 2004 and is headquartered in Plano, Texas. As of May 8, 2026, European Wax Center, Inc. was taken private.
đ° Latest News
European Wax Center Shareholders Approve Merger Deal as Proxies Cover 84.83% of Shares
MarketBeat âĸ 2026-05-07T20:58:38Z
Helen of Troy (HELE) Tops Q4 Earnings and Revenue Estimates
Zacks âĸ 2026-04-23T12:05:02Z
How The Investment Story For European Wax Center (EWCZ) Is Shifting With Mixed Analyst Calls
Simply Wall St. âĸ 2026-04-13T09:06:52Z
2 Profitable Stocks to Own for Decades and 1 We Brush Off
StockStory âĸ 2026-04-06T15:23:51Z
3 Small-Cap Stocks We Find Risky
StockStory âĸ 2026-04-01T14:07:26Z
How The European Wax Center (EWCZ) Investment Story Is Shifting With Conflicting Analyst Views
Simply Wall St. âĸ 2026-03-28T12:07:02Z
Zacks Industry Outlook Highlights The Estee Lauder, e.l.f. Beauty and European Wax Center
Zacks âĸ 2026-03-24T13:24:00Z
3 Consumer Stocks Weâre Skeptical Of
StockStory âĸ 2026-03-24T13:07:35Z
3 Cosmetics Stocks Showing Resilience Amid Market Headwinds
Zacks âĸ 2026-03-23T14:25:00Z
3 Value Stocks with Open Questions
StockStory âĸ 2026-03-19T14:50:38Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $53,834,000 | $57,313,000 | $62,637,000 | $59,227,000 |
| Cost Of Revenue | $53,834,000 | $57,313,000 | $62,637,000 | $59,227,000 |
| Total Revenue | $206,626,000 | $216,916,000 | $221,024,000 | $207,351,000 |
| Operating Revenue | $195,082,000 | $204,718,000 | $208,615,000 | $195,519,000 |
| Expenses | ||||
| Interest Expense | $26,307,000 | $25,492,000 | $26,686,000 | $23,626,000 |
| Total Expenses | $163,499,000 | $169,237,000 | $176,539,000 | $167,445,000 |
| Other Income Expense | $-216,000 | $-5,316,000 | $405,000 | $-56,235,000 |
| Other Non Operating Income Expenses | $-91,000 | $-5,399,000 | $412,000 | $-56,228,000 |
| Net Non Operating Interest Income Expense | $-26,307,000 | $-25,492,000 | $-26,686,000 | $-23,626,000 |
| Interest Expense Non Operating | $26,307,000 | $25,492,000 | $26,686,000 | $23,626,000 |
| Operating Expense | $109,665,000 | $111,924,000 | $113,902,000 | $108,218,000 |
| Selling And Marketing Expense | $30,898,000 | $32,949,000 | $33,869,000 | $28,659,000 |
| General And Administrative Expense | $58,365,000 | $58,696,000 | $59,485,000 | $58,951,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $8,682,000 | $10,462,000 | $8,704,000 | $7,308,000 |
| Net Interest Income | $-26,307,000 | $-25,492,000 | $-26,686,000 | $-23,626,000 |
| Normalized Income | $8,771,353 | $10,389,774 | $8,708,634 | $7,313,530 |
| Net Income From Continuing And Discontinued Operation | $8,682,000 | $10,462,000 | $8,704,000 | $7,308,000 |
| Total Operating Income As Reported | $43,002,000 | $47,762,000 | $44,478,000 | $39,899,000 |
| Net Income Common Stockholders | $8,682,000 | $10,462,000 | $8,704,000 | $7,308,000 |
| Net Income | $8,682,000 | $10,462,000 | $8,704,000 | $7,308,000 |
| Net Income Including Noncontrolling Interests | $11,869,000 | $14,681,000 | $12,044,000 | $13,513,000 |
| Net Income Continuous Operations | $11,869,000 | $14,681,000 | $12,044,000 | $13,513,000 |
| Pretax Income | $16,604,000 | $16,871,000 | $18,204,000 | $-39,955,000 |
| Special Income Charges | $-125,000 | $83,000 | $-7,000 | $-7,000 |
| Operating Income | $43,127,000 | $47,679,000 | $44,485,000 | $39,906,000 |
| Depreciation Amortization Depletion Income Statement | $20,402,000 | $20,279,000 | $20,548,000 | $20,608,000 |
| Depreciation And Amortization In Income Statement | $20,402,000 | $20,279,000 | $20,548,000 | $20,608,000 |
| Gross Profit | $152,792,000 | $159,603,000 | $158,387,000 | $148,124,000 |
| Per Share | ||||
| Diluted EPS | - | $0.23 | $0.18 | $0.16 |
| Basic EPS | - | $0.23 | $0.18 | $0.16 |
| Other | ||||
| Tax Effect Of Unusual Items | $-35,647 | $10,774 | $-2,366 | $-1,470 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $63,438,000 | $62,559,000 | $65,445,000 | $4,286,000 |
| Total Unusual Items | $-125,000 | $83,000 | $-7,000 | $-7,000 |
| Total Unusual Items Excluding Goodwill | $-125,000 | $83,000 | $-7,000 | $-7,000 |
| Reconciled Depreciation | $20,402,000 | $20,279,000 | $20,548,000 | $20,608,000 |
| EBITDA (Bullshit earnings) | $63,313,000 | $62,642,000 | $65,438,000 | $4,279,000 |
| EBIT | $42,911,000 | $42,363,000 | $44,890,000 | $-16,329,000 |
| Diluted NI Availto Com Stockholders | $8,682,000 | $10,462,000 | $8,704,000 | $7,308,000 |
| Minority Interests | $-3,187,000 | $-4,219,000 | $-3,340,000 | $-6,205,000 |
| Tax Provision | $4,735,000 | $2,190,000 | $6,160,000 | $-53,468,000 |
| Gain On Sale Of Ppe | $-125,000 | $2,000 | $-7,000 | $-7,000 |
| Gain On Sale Of Business | $0 | $81,000 | $0 | $0 |
| Selling General And Administration | $89,263,000 | $91,645,000 | $93,354,000 | $87,610,000 |
| Other Gand A | $58,365,000 | $58,696,000 | $59,485,000 | $58,951,000 |
| Diluted Average Shares | - | $43,323,183 | $48,476,981 | $44,561,685 |
| Basic Average Shares | - | $43,323,183 | $48,476,981 | $44,561,685 |
| Otherunder Preferred Stock Dividend | - | - | $0 | $0 |
| Impairment Of Capital Assets | - | - | - | - |
Fetched: 2026-05-11
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-372,666,000 | $-407,225,000 | $-408,583,000 | $-432,581,000 |
| Total Assets | $725,260,000 | $707,067,000 | $734,117,000 | $716,032,000 |
| Total Non Current Assets | $608,721,000 | $619,228,000 | $638,620,000 | $629,715,000 |
| Other Non Current Assets | $1,285,000 | $2,015,000 | $3,094,000 | $4,301,000 |
| Non Current Deferred Assets | $141,332,000 | $140,315,000 | $138,623,000 | $106,187,000 |
| Non Current Deferred Taxes Assets | $141,332,000 | $140,315,000 | $138,623,000 | $106,187,000 |
| Goodwill And Other Intangible Assets | $451,938,000 | $471,272,000 | $490,607,000 | $511,581,000 |
| Other Intangible Assets | $412,826,000 | $432,160,000 | $451,495,000 | $183,030,000 |
| Current Assets | $116,539,000 | $87,839,000 | $95,497,000 | $86,317,000 |
| Other Current Assets | $746,000 | $528,000 | $1,167,000 | $698,000 |
| Restricted Cash | $6,421,000 | $6,469,000 | $6,493,000 | $6,575,000 |
| Prepaid Assets | $4,583,000 | $4,764,000 | $5,085,000 | $4,876,000 |
| Inventory | $17,772,000 | $19,070,000 | $20,767,000 | $23,017,000 |
| Receivables | $10,957,000 | $7,283,000 | $9,250,000 | $6,932,000 |
| Accounts Receivable | $10,957,000 | $7,283,000 | $9,250,000 | $6,932,000 |
| Cash Cash Equivalents And Short Term Investments | $76,060,000 | $49,725,000 | $52,735,000 | $44,219,000 |
| Cash And Cash Equivalents | $76,060,000 | $49,725,000 | $52,735,000 | $44,219,000 |
| Debt | ||||
| Net Debt | $302,767,000 | $327,521,000 | $323,265,000 | $330,716,000 |
| Total Debt | $382,305,000 | $380,819,000 | $380,390,000 | $380,474,000 |
| Long Term Debt And Capital Lease Obligation | $377,071,000 | $375,564,000 | $375,158,000 | $375,162,000 |
| Long Term Debt | $374,827,000 | $373,246,000 | $372,000,000 | $370,935,000 |
| Current Debt And Capital Lease Obligation | $5,234,000 | $5,255,000 | $5,232,000 | $5,312,000 |
| Current Debt | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 |
| Other Current Borrowings | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $620,386,000 | $615,475,000 | $619,114,000 | $585,728,000 |
| Total Non Current Liabilities Net Minority Interest | $577,242,000 | $579,364,000 | $581,292,000 | $552,918,000 |
| Other Non Current Liabilities | $194,594,000 | $197,226,000 | $199,519,000 | $170,855,000 |
| Non Current Deferred Liabilities | $5,577,000 | $6,574,000 | $6,615,000 | $6,901,000 |
| Non Current Deferred Taxes Liabilities | $845,000 | $738,000 | $0 | - |
| Current Liabilities | $43,144,000 | $36,111,000 | $37,822,000 | $32,810,000 |
| Other Current Liabilities | $8,735,000 | $9,353,000 | $9,363,000 | $4,867,000 |
| Current Deferred Liabilities | $4,057,000 | $4,149,000 | $5,261,000 | $4,084,000 |
| Payables And Accrued Expenses | $19,695,000 | $12,724,000 | $13,320,000 | $14,264,000 |
| Interest Payable | $1,086,000 | $1,156,000 | $1,290,000 | $933,000 |
| Payables | $6,723,000 | $6,638,000 | $8,054,000 | $8,832,000 |
| Dividends Payable | $0 | $10,000 | $799,000 | $1,777,000 |
| Total Tax Payable | $418,000 | $1,013,000 | $1,207,000 | $1,181,000 |
| Accounts Payable | $6,305,000 | $5,615,000 | $6,048,000 | $5,874,000 |
| Tradeand Other Payables Non Current | - | - | - | - |
| Equity | ||||
| Common Stock Equity | $79,272,000 | $64,047,000 | $82,024,000 | $79,000,000 |
| Total Equity Gross Minority Interest | $104,874,000 | $91,592,000 | $115,003,000 | $130,304,000 |
| Stockholders Equity | $79,272,000 | $64,047,000 | $82,024,000 | $79,000,000 |
| Retained Earnings | $-91,734,000 | $-100,416,000 | $-110,878,000 | $-118,437,000 |
| Gains Losses Not Affecting Retained Earnings | - | - | - | $0 |
| Other Equity Adjustments | - | - | - | - |
| Other | ||||
| Treasury Shares Number | $9,818,777 | $8,389,949 | $2,784,020 | $715,640 |
| Ordinary Shares Number | $43,757,406 | $43,323,183 | $48,476,981 | $44,561,685 |
| Share Issued | $53,576,183 | $51,713,132 | $51,261,001 | $45,277,325 |
| Tangible Book Value | $-372,666,000 | $-407,225,000 | $-408,583,000 | $-432,581,000 |
| Invested Capital | $458,099,000 | $441,293,000 | $458,024,000 | $453,935,000 |
| Working Capital | $73,395,000 | $51,728,000 | $57,675,000 | $53,507,000 |
| Capital Lease Obligations | $3,478,000 | $3,573,000 | $4,390,000 | $5,539,000 |
| Total Capitalization | $454,099,000 | $437,293,000 | $454,024,000 | $449,935,000 |
| Minority Interest | $25,602,000 | $27,545,000 | $32,979,000 | $51,304,000 |
| Treasury Stock | $86,240,000 | $80,148,000 | $40,000,000 | $10,080,000 |
| Additional Paid In Capital | $257,246,000 | $244,611,000 | $232,902,000 | $207,517,000 |
| Capital Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Non Current Deferred Revenue | $4,732,000 | $5,836,000 | $6,615,000 | $6,901,000 |
| Long Term Capital Lease Obligation | $2,244,000 | $2,318,000 | $3,158,000 | $4,227,000 |
| Current Deferred Revenue | $4,057,000 | $4,149,000 | $5,261,000 | $4,084,000 |
| Current Capital Lease Obligation | $1,234,000 | $1,255,000 | $1,232,000 | $1,312,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $5,423,000 | $4,630,000 | $4,646,000 | $4,283,000 |
| Current Accrued Expenses | $12,972,000 | $6,086,000 | $5,266,000 | $5,432,000 |
| Goodwill | $39,112,000 | $39,112,000 | $39,112,000 | $328,551,000 |
| Net PPE | $14,166,000 | $5,626,000 | $6,296,000 | $7,646,000 |
| Accumulated Depreciation | $-12,257,000 | $-11,198,000 | $-10,349,000 | $-9,176,000 |
| Gross PPE | $26,423,000 | $16,824,000 | $16,645,000 | $16,822,000 |
| Leases | $3,109,000 | $3,109,000 | $3,066,000 | $2,653,000 |
| Construction In Progress | $4,122,000 | $667,000 | $107,000 | $68,000 |
| Other Properties | $3,378,000 | $3,313,000 | $4,012,000 | $4,899,000 |
| Machinery Furniture Equipment | $15,814,000 | $9,735,000 | $9,460,000 | $9,202,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $17,772,000 | $19,070,000 | $20,767,000 | $23,017,000 |
| Inventories Adjustments Allowances | - | - | - | $-187,000 |
| Total Partnership Capital | - | - | - | - |
| General Partnership Capital | - | - | - | - |
| Limited Partnership Capital | - | - | - | - |
Fetched: 2026-05-11
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $50,087,000 | $55,985,000 | $54,817,000 | $44,110,000 |
| Operating Activities | ||||
| Operating Cash Flow | $52,999,000 | $56,506,000 | $55,602,000 | $44,355,000 |
| Cash Flow From Continuing Operating Activities | $52,999,000 | $56,506,000 | $55,602,000 | $44,355,000 |
| Operating Gains Losses | $125,000 | $-78,000 | $11,000 | $1,768,000 |
| Investing Activities | ||||
| Capital Expenditure | $-2,912,000 | $-521,000 | $-785,000 | $-245,000 |
| Investing Cash Flow | $-2,912,000 | $-386,000 | $-785,000 | $-245,000 |
| Cash Flow From Continuing Investing Activities | $-2,912,000 | $-386,000 | $-785,000 | $-245,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-6,092,000 | $-40,148,000 | $-29,920,000 | $-10,080,000 |
| Financing Cash Flow | $-23,800,000 | $-59,154,000 | $-46,383,000 | $-36,617,000 |
| Cash Flow From Continuing Financing Activities | $-23,800,000 | $-59,154,000 | $-46,383,000 | $-36,617,000 |
| Net Other Financing Charges | $-13,698,000 | $-14,217,000 | $-9,614,000 | $-23,618,000 |
| Cash Dividends Paid | $-10,000 | $-789,000 | $-2,849,000 | $-205,247,000 |
| Common Stock Dividend Paid | $-10,000 | $-789,000 | $-2,849,000 | $-205,247,000 |
| Net Common Stock Issuance | $-6,092,000 | $-40,148,000 | $-29,920,000 | $-10,080,000 |
| Issuance Of Capital Stock | - | - | $0 | $0 |
| Common Stock Issuance | - | - | $0 | $0 |
| Other | ||||
| Repayment Of Debt | $-4,000,000 | $-4,000,000 | $-4,000,000 | $-182,000,000 |
| Interest Paid Supplemental Data | $21,671,000 | $21,894,000 | $22,244,000 | $18,460,000 |
| Income Tax Paid Supplemental Data | $214,000 | $498,000 | $860,000 | $169,000 |
| End Cash Position | $82,481,000 | $56,194,000 | $59,228,000 | $50,794,000 |
| Beginning Cash Position | $56,194,000 | $59,228,000 | $50,794,000 | $43,301,000 |
| Changes In Cash | $26,287,000 | $-3,034,000 | $8,434,000 | $7,493,000 |
| Common Stock Payments | $-6,092,000 | $-40,148,000 | $-29,920,000 | $-10,080,000 |
| Net Issuance Payments Of Debt | $-4,000,000 | $-4,000,000 | $-4,000,000 | $202,328,000 |
| Net Long Term Debt Issuance | $-4,000,000 | $-4,000,000 | $-4,000,000 | $202,328,000 |
| Long Term Debt Payments | $-4,000,000 | $-4,000,000 | $-4,000,000 | $-182,000,000 |
| Net Business Purchase And Sale | $0 | $135,000 | $0 | $0 |
| Sale Of Business | $0 | $135,000 | $0 | $0 |
| Net PPE Purchase And Sale | $-2,912,000 | $-521,000 | $-785,000 | $-245,000 |
| Purchase Of PPE | $-2,912,000 | $-521,000 | $-785,000 | $-245,000 |
| Change In Working Capital | $3,756,000 | $2,322,000 | $1,493,000 | $-6,666,000 |
| Change In Other Working Capital | $-1,196,000 | $-1,704,000 | $891,000 | $1,194,000 |
| Change In Other Current Liabilities | $-1,598,000 | $-1,102,000 | $-752,000 | $-1,022,000 |
| Change In Payables And Accrued Expense | $7,566,000 | $-417,000 | $529,000 | $-5,694,000 |
| Change In Prepaid Assets | $1,315,000 | $2,800,000 | $1,213,000 | $3,186,000 |
| Change In Inventory | $1,359,000 | $1,418,000 | $2,313,000 | $-3,528,000 |
| Change In Receivables | $-3,690,000 | $1,327,000 | $-2,701,000 | $-802,000 |
| Changes In Account Receivables | $-3,690,000 | $1,327,000 | $-2,701,000 | $-802,000 |
| Other Non Cash Items | $5,924,000 | $5,590,000 | $5,417,000 | $3,852,000 |
| Stock Based Compensation | $6,531,000 | $5,150,000 | $10,988,000 | $9,033,000 |
| Provisionand Write Offof Assets | $-44,000 | $829,000 | $66,000 | $10,000 |
| Deferred Tax | $4,436,000 | $7,733,000 | $5,035,000 | $2,237,000 |
| Deferred Income Tax | $4,436,000 | $7,733,000 | $5,035,000 | $2,237,000 |
| Depreciation Amortization Depletion | $20,402,000 | $20,279,000 | $20,548,000 | $20,608,000 |
| Depreciation And Amortization | $20,402,000 | $20,279,000 | $20,548,000 | $20,608,000 |
| Gain Loss On Sale Of PPE | $125,000 | $3,000 | $11,000 | $7,000 |
| Gain Loss On Sale Of Business | $0 | $-81,000 | $0 | $0 |
| Net Income From Continuing Operations | $11,869,000 | $14,681,000 | $12,044,000 | $13,513,000 |
| Issuance Of Debt | - | $0 | $0 | $384,328,000 |
| Long Term Debt Issuance | - | $0 | $0 | $384,328,000 |
| Net Short Term Debt Issuance | - | - | $0 | $0 |
| Short Term Debt Payments | - | - | $0 | $0 |
| Net Intangibles Purchase And Sale | - | - | $0 | $0 |
| Purchase Of Intangibles | - | - | $0 | $0 |
| Short Term Debt Issuance | - | - | - | $0 |
| Gain Loss On Investment Securities | - | - | - | $-196,000 |
| Asset Impairment Charge | - | - | - | - |
Fetched: 2026-05-11