EVTL
Vertical Aerospace Ltd.
Price Chart
No historical data available
Latest Quote
$0.68
-0.01 (-0.75%)
Current Price
| Previous Close | $0.68 |
| Open | $0.69 |
| Day High | $0.70 |
| Day Low | $0.65 |
| Volume | 4,178,983 |
Stock Information
Note: Financial values converted from GBP to USD
| Shares Outstanding | 171.72M |
| Total Debt | $4.02M |
| Cash Equivalents | $67.35M |
| Net Income | $882K |
| Sector | Industrials |
| Industry | Aerospace & Defense |
| Market Cap | $116.46M |
| EPS (TTM) | $-0.54 |
| Exchange | NYQ |
Recent Price History
No history data available. Data will be fetched automatically.
About Vertical Aerospace Ltd.
Vertical Aerospace Ltd., an aerospace and technology company, engages in designing, manufacturing, and selling zero operating emission electric vertical takeoff and landing (eVTOL) in the United Kingdom. It is involved in developing its flagship VX4, an eVTOL aircraft; and designing, manufacturing and commercializing for deployment in the advanced air mobility market. Vertical Aerospace Ltd. was founded in 2016 and is headquartered in Bristol, the United Kingdom.
đ° Latest News
No news articles available at the moment. Check back later for updates on EVTL.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | $0 | $0 | $0 | $0 |
| Operating Revenue | $0 | $0 | $0 | $0 |
| Reconciled Cost Of Revenue | - | - | $0 | $0 |
| Cost Of Revenue | - | - | $0 | $0 |
| Expenses | ||||
| Interest Expense | $260,392 | $956,194,521 | $22,186,208 | $20,397,370 |
| Total Expenses | $172,839,229 | $120,819,155 | $138,262,703 | $133,053,508 |
| Rent Expense Supplemental | $2,632,400 | $2,960,602 | $2,536,109 | $2,188,920 |
| Other Income Expense | $29,146,268 | $14,729,776 | $44,002,172 | $24,771,141 |
| Net Non Operating Interest Income Expense | $418,443,091 | $-953,373,608 | $-17,771,751 | $-19,709,772 |
| Interest Expense Non Operating | $260,392 | $956,194,521 | $22,186,208 | $20,397,370 |
| Operating Expense | $172,839,229 | $120,819,155 | $138,262,703 | $133,053,508 |
| Other Operating Expenses | $-7,768,360 | $-9,317,150 | $-4,008,951 | $-1,919,034 |
| General And Administrative Expense | $72,729,372 | $60,610,296 | $55,470,267 | $74,440,906 |
| Total Other Finance Cost | - | $111,209 | $136,977 | $157,320 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $315,898,840 | $-1,059,524,016 | $-81,299,251 | $-127,992,139 |
| Net Interest Income | $418,443,091 | $-953,373,608 | $-17,771,751 | $-19,709,772 |
| Interest Income | $418,703,483 | $2,932,122 | $4,551,434 | $844,918 |
| Normalized Income | $294,039,139 | $-1,070,571,348 | $-113,230,615 | $-152,763,280 |
| Net Income From Continuing And Discontinued Operation | $315,898,840 | $-1,059,524,016 | $-81,299,251 | $-127,992,139 |
| Total Operating Income As Reported | $-172,839,229 | $-82,955,181 | $-138,262,703 | $-133,053,508 |
| Net Income Common Stockholders | $315,898,840 | $-1,059,524,016 | $-81,299,251 | $-127,992,139 |
| Net Income | $315,898,840 | $-1,059,524,016 | $-81,299,251 | $-127,992,139 |
| Net Income Including Noncontrolling Interests | $315,898,840 | $-1,059,524,016 | $-81,299,251 | $-127,992,139 |
| Net Income Continuous Operations | $315,898,840 | $-1,059,524,016 | $-81,299,251 | $-127,992,139 |
| Pretax Income | $274,750,130 | $-1,059,462,987 | $-112,032,283 | $-127,992,139 |
| Special Income Charges | $0 | $37,863,974 | $0 | $0 |
| Interest Income Non Operating | $418,703,483 | $2,932,122 | $4,551,434 | $844,918 |
| Operating Income | $-172,839,229 | $-120,819,155 | $-138,262,703 | $-133,053,508 |
| Gross Profit | $0 | $0 | $0 | $0 |
| Per Share | ||||
| Diluted EPS | $0.77 | $-52.16 | $-4.24 | $-7.13 |
| Basic EPS | $3.57 | $-52.16 | $-4.24 | $-7.13 |
| Other | ||||
| Tax Effect Of Unusual Items | $7,286,567 | $3,682,444 | $12,070,808 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $248,516,997 | $-114,332,411 | $-130,167,497 | $-129,406,664 |
| Total Unusual Items | $29,146,268 | $14,729,776 | $44,002,172 | $24,771,141 |
| Total Unusual Items Excluding Goodwill | $29,146,268 | $14,729,776 | $44,002,172 | $24,771,141 |
| Reconciled Depreciation | $2,652,743 | $3,665,830 | $3,680,749 | $2,959,246 |
| EBITDA (Bullshit earnings) | $277,663,265 | $-99,602,635 | $-86,165,325 | $-104,635,524 |
| EBIT | $275,010,522 | $-103,268,466 | $-89,846,074 | $-107,594,770 |
| Diluted Average Shares | $172,480,487 | $27,552,143 | $25,937,563 | $24,339,918 |
| Basic Average Shares | $120,240,587 | $27,552,143 | $25,937,563 | $24,339,918 |
| Diluted NI Availto Com Stockholders | $315,898,840 | $-1,059,524,016 | $-81,299,251 | $-127,992,139 |
| Tax Provision | $-41,148,710 | $61,029 | $-30,733,032 | $0 |
| Gain On Sale Of Security | $29,146,268 | $-23,134,198 | $44,002,172 | $24,771,141 |
| Other Taxes | $10,243,440 | $-11,694,582 | $-1,858,005 | $-6,097,512 |
| Research And Development | $97,634,777 | $81,220,591 | $88,659,392 | $66,629,148 |
| Selling General And Administration | $72,729,372 | $60,610,296 | $55,470,267 | $74,440,906 |
| Other Gand A | $72,729,372 | $60,610,296 | $55,470,267 | $74,440,906 |
| Other Special Charges | - | $-37,863,974 | - | - |
| Write Off | - | - | - | - |
Fetched: 2026-08-19
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-164,704,693 | $-677,389,328 | $-68,891,303 | $7,147,217 |
| Total Assets | $142,633,762 | $64,734,525 | $114,036,758 | $205,107,488 |
| Total Non Current Assets | $7,323,524 | $7,023,802 | $9,889,469 | $10,658,439 |
| Goodwill And Other Intangible Assets | $0 | $179,019 | $1,380,620 | $2,777,514 |
| Current Assets | $135,310,238 | $57,710,723 | $104,147,289 | $194,449,049 |
| Restricted Cash | $1,659,999 | $2,305,554 | $2,305,554 | $2,305,554 |
| Prepaid Assets | $11,332,475 | $6,206,008 | $6,865,125 | $9,722,656 |
| Receivables | $28,628,197 | $18,608,531 | $28,956,399 | $25,583,510 |
| Other Receivables | $438,055 | $859,836 | $1,186,682 | $6,079,881 |
| Taxes Receivable | $28,165,730 | $17,678,173 | $27,769,717 | $9,780,973 |
| Cash Cash Equivalents And Short Term Investments | $93,689,568 | $30,590,630 | $66,020,210 | $166,559,985 |
| Cash And Cash Equivalents | $93,689,568 | $30,590,630 | $66,020,210 | $85,342,107 |
| Other Intangible Assets | - | $179,019 | $1,380,620 | $2,777,514 |
| Other Non Current Assets | - | - | - | $-2,712 |
| Accounts Receivable | - | - | - | $25,583,510 |
| Cash Financial | - | - | - | $85,342,107 |
| Debt | ||||
| Net Debt | $161,990,920 | $680,390,617 | $82,201,129 | $70,956,808 |
| Total Debt | $260,027,135 | $713,966,261 | $151,774,605 | $160,585,889 |
| Long Term Debt And Capital Lease Obligation | $3,131,485 | $2,197,057 | $2,681,223 | $3,587,170 |
| Current Debt And Capital Lease Obligation | $256,895,651 | $711,769,204 | $149,093,381 | $156,998,718 |
| Current Debt | $255,680,488 | $710,981,247 | $148,221,339 | $156,298,915 |
| Other Current Borrowings | $255,680,488 | $710,981,247 | $148,221,339 | $156,298,915 |
| Long Term Debt | - | - | $148,221,339 | $156,298,915 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $307,338,455 | $741,944,834 | $181,547,441 | $195,182,757 |
| Total Non Current Liabilities Net Minority Interest | $4,676,206 | $8,450,533 | $8,347,461 | $9,714,519 |
| Non Current Deferred Liabilities | $0 | $5,412,627 | $5,319,048 | $5,632,332 |
| Current Liabilities | $302,662,249 | $733,494,301 | $173,199,980 | $185,468,239 |
| Other Current Liabilities | $389,232 | $588,594 | $1,230,081 | $6,728,148 |
| Payables And Accrued Expenses | $44,803,691 | $21,125,654 | $22,856,175 | $21,741,372 |
| Payables | $14,839,629 | $11,152,099 | $6,383,672 | $21,741,372 |
| Total Tax Payable | $1,668,136 | $1,192,107 | $1,330,440 | $1,162,270 |
| Accounts Payable | $12,982,980 | $7,383,197 | $5,053,231 | $21,741,372 |
| Derivative Product Liabilities | - | - | $148,221,339 | $156,298,915 |
| Tradeand Other Payables Non Current | - | - | $5,319,048 | $5,632,332 |
| Income Tax Payable | - | - | - | - |
| Equity | ||||
| Common Stock Equity | $-164,704,693 | $-677,210,309 | $-67,510,683 | $9,924,731 |
| Total Equity Gross Minority Interest | $-164,704,693 | $-677,210,309 | $-67,510,683 | $9,924,731 |
| Stockholders Equity | $-164,704,693 | $-677,210,309 | $-67,510,683 | $9,924,731 |
| Gains Losses Not Affecting Retained Earnings | $185,574,023 | $134,670,108 | $117,660,546 | $128,645,832 |
| Other Equity Adjustments | $185,574,023 | $134,670,108 | $117,660,546 | $128,645,832 |
| Retained Earnings | $-1,244,419,935 | $-1,562,735,538 | $-534,694,537 | $-467,555,455 |
| Other | ||||
| Ordinary Shares Number | $137,794,298 | $94,314,122 | $30,006,001 | $29,051,472 |
| Share Issued | $137,794,298 | $94,314,122 | $30,006,001 | $29,051,472 |
| Tangible Book Value | $-164,704,693 | $-677,389,328 | $-68,891,303 | $7,147,217 |
| Invested Capital | $90,975,796 | $33,770,938 | $80,710,656 | $166,223,646 |
| Working Capital | $-167,352,011 | $-675,783,578 | $-69,052,692 | $8,980,810 |
| Capital Lease Obligations | $4,346,647 | $2,985,014 | $3,553,265 | $4,286,974 |
| Total Capitalization | $-164,704,693 | $-677,210,309 | $-67,510,683 | $9,924,731 |
| Treasury Stock | $1,089,035 | $1,089,035 | $0 | $0 |
| Additional Paid In Capital | $895,123,114 | $751,869,565 | $349,500,252 | $348,812,655 |
| Capital Stock | $107,140 | $74,591 | $23,056 | $21,699 |
| Common Stock | $107,140 | $74,591 | $23,056 | $21,699 |
| Long Term Capital Lease Obligation | $3,131,485 | $2,197,057 | $2,681,223 | $3,587,170 |
| Long Term Provisions | $1,544,721 | $840,849 | $347,189 | $495,016 |
| Current Capital Lease Obligation | $1,215,162 | $787,957 | $872,042 | $699,803 |
| Pensionand Other Post Retirement Benefit Plans Current | $573,676 | $10,850 | $20,343 | $298,366 |
| Current Accrued Expenses | $29,964,062 | $9,973,554 | $16,472,504 | $14,240,185 |
| Dueto Related Parties Current | $188,513 | $2,576,795 | $0 | $0 |
| Net PPE | $7,323,524 | $6,844,782 | $8,508,850 | $7,880,925 |
| Accumulated Depreciation | $-8,917,068 | $-6,668,475 | $-4,992,202 | $-3,029,769 |
| Gross PPE | $16,240,592 | $13,513,258 | $13,501,052 | $10,910,694 |
| Leases | $14,259,172 | $11,358,243 | $10,335,662 | $9,231,709 |
| Construction In Progress | $0 | $0 | $829,999 | $0 |
| Machinery Furniture Equipment | $1,981,420 | $2,155,015 | $2,335,390 | $1,678,986 |
| Properties | $0 | $0 | $0 | $0 |
| Duefrom Related Parties Current | $24,412 | $70,523 | $0 | - |
| Other Short Term Investments | - | $0 | $0 | $81,217,878 |
| Goodwill | - | - | $0 | $0 |
Fetched: 2026-08-19
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-112,638,508 | $-63,363,399 | $-104,375,132 | $-143,379,677 |
| Operating Activities | ||||
| Operating Cash Flow | $-112,245,207 | $-62,782,942 | $-101,308,745 | $-140,657,767 |
| Cash Flow From Continuing Operating Activities | $-112,245,207 | $-62,782,942 | $-101,308,745 | $-140,657,767 |
| Operating Gains Losses | - | - | - | - |
| Investing Activities | ||||
| Capital Expenditure | $-393,300 | $-580,457 | $-3,066,387 | $-2,721,910 |
| Investing Cash Flow | $3,538,347 | $2,351,665 | $83,244,053 | $-85,382,793 |
| Cash Flow From Continuing Investing Activities | $3,538,347 | $2,351,665 | $83,244,053 | $-85,382,793 |
| Net Other Investing Changes | - | - | - | $-2,305,554 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $150,936,468 | $21,196,176 | $1,136,502 | $10,487,557 |
| Financing Cash Flow | $173,343,738 | $25,449,245 | $229,199 | $9,831,153 |
| Cash Flow From Continuing Financing Activities | $173,343,738 | $25,449,245 | $229,199 | $9,831,153 |
| Net Other Financing Charges | $-10,217,672 | - | - | $10,487,557 |
| Net Common Stock Issuance | $150,936,468 | $21,196,176 | $1,136,502 | $10,487,557 |
| Common Stock Issuance | $150,936,468 | $21,196,176 | $1,136,502 | $10,487,557 |
| Other | ||||
| Repayment Of Debt | $-1,406,388 | $-1,045,636 | $-907,303 | $-656,405 |
| End Cash Position | $93,689,568 | $30,590,630 | $66,020,210 | $85,342,107 |
| Beginning Cash Position | $30,590,630 | $66,020,210 | $85,342,107 | $288,411,215 |
| Effect Of Exchange Rate Changes | $-1,537,940 | $-447,549 | $-1,486,404 | $13,140,300 |
| Changes In Cash | $64,636,878 | $-34,982,032 | $-17,835,493 | $-216,209,408 |
| Proceeds From Stock Option Exercised | $34,031,330 | $5,298,705 | $0 | $0 |
| Net Issuance Payments Of Debt | $-1,406,388 | $-1,045,636 | $-907,303 | $-656,405 |
| Net Long Term Debt Issuance | $-1,406,388 | $-1,045,636 | $-907,303 | $-656,405 |
| Long Term Debt Payments | $-1,406,388 | $-1,045,636 | $-907,303 | $-656,405 |
| Interest Received Cfi | $3,931,647 | $2,932,122 | $5,386,859 | $0 |
| Net Investment Purchase And Sale | $0 | $0 | $80,923,581 | $-80,355,330 |
| Sale Of Investment | $0 | $0 | $80,923,581 | - |
| Net Intangibles Purchase And Sale | $0 | $0 | $-215,637 | $-774,395 |
| Purchase Of Intangibles | $0 | $0 | $-215,637 | $-774,395 |
| Net PPE Purchase And Sale | $-393,300 | $-580,457 | $-2,850,749 | $-1,947,515 |
| Purchase Of PPE | $-393,300 | $-580,457 | $-2,850,749 | $-1,947,515 |
| Taxes Refund Paid | $18,580,051 | $21,479,624 | $15,350,919 | $0 |
| Change In Working Capital | $26,250,764 | $-14,038,110 | $5,965,959 | $-44,767,073 |
| Change In Payables And Accrued Expense | $18,828,237 | $-3,503,086 | $821,862 | $-36,350,446 |
| Change In Payable | $18,828,237 | $-3,503,086 | $821,862 | $-36,350,446 |
| Change In Receivables | $7,422,527 | $-10,535,025 | $5,144,097 | $-8,416,627 |
| Other Non Cash Items | $-447,589,359 | $975,420,127 | $-26,230,421 | $-4,304,605 |
| Stock Based Compensation | $13,110,464 | $10,152,574 | $11,956,331 | $31,449,110 |
| Deferred Tax | $-41,148,710 | $61,029 | $-30,733,032 | $0 |
| Deferred Income Tax | $-41,148,710 | $61,029 | $-30,733,032 | $0 |
| Depreciation Amortization Depletion | $2,652,743 | $3,665,830 | $3,680,749 | $2,959,246 |
| Depreciation And Amortization | $2,652,743 | $3,665,830 | $3,680,749 | $2,959,246 |
| Depreciation | $2,652,743 | $3,665,830 | $3,680,749 | $2,959,246 |
| Net Income From Continuing Operations | $315,898,840 | $-1,059,524,016 | $-81,299,251 | $-127,992,139 |
| Asset Impairment Charge | - | $0 | $0 | $1,997,695 |
| Issuance Of Debt | - | - | $0 | $0 |
| Long Term Debt Issuance | - | - | $0 | $0 |
| Net Foreign Currency Exchange Gain Loss | - | - | $0 | $0 |
| Net Short Term Debt Issuance | - | - | - | $0 |
| Short Term Debt Payments | - | - | - | $0 |
| Short Term Debt Issuance | - | - | - | $0 |
| Net Business Purchase And Sale | - | - | - | $0 |
| Sale Of Business | - | - | - | $0 |
| Purchase Of Business | - | - | - | - |
| Gain Loss On Investment Securities | - | - | - | - |
Fetched: 2026-08-19