ESHSF
EDDY SMART HOME SOLUTIONS LTD
Price Chart
Latest Quote
$1.00
+0.00 (+0.00%)
Current Price
| Previous Close | $1.00 |
| Open | $0.04 |
| Day High | $0.04 |
| Day Low | $0.04 |
| Volume | 10,000 |
Stock Information
Note: Financial values converted from CAD to USD
| Shares Outstanding | 6.13M |
| Total Debt | $780K |
| Cash Equivalents | $159K |
| Revenue | $3.45M |
| Net Income | $-2.03M |
| Sector | Technology |
| Industry | Scientific & Technical Instruments |
| Market Cap | $6.13M |
| EPS (TTM) | $-7.25 |
| Exchange | PNK |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $31.52M |
| Sales | $3.45M |
| Income | $-2.03M |
| Book/sh | $-0.56 |
| Cash/sh | $0.04 |
Financial Ratios
| Quick Ratio | 0.28 |
| Current Ratio | 0.71 |
Returns & Margins
| ROA | -13.15% |
| Gross Margin | 85.63% |
| Operating Margin | -63.13% |
| Profit Margin | -58.70% |
Ownership
| Insider Ownership | 47.81% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 1.26 |
| P/B | -1.79 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $1.00 |
| SMA50 | $1.00 |
| SMA200 | $1.00 |
| RSI | nan |
| Shares Float | 2.69M |
| Volatility | 1.20 |
Performance History
| Week | +0.00% |
| Month | +0.00% |
| Quarter | +0.00% |
| 6 Months | +0.00% |
| YTD | +0.00% |
| Year | +0.00% |
| 3 Years | +2400.00% |
| 10 Years | +669.23% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $1.00 | 0 |
| 2026-06-17 | $1.00 | 0 |
| 2026-06-16 | $1.00 | 0 |
| 2026-06-15 | $1.00 | 0 |
| 2026-06-12 | $1.00 | 0 |
| 2026-06-11 | $1.00 | 0 |
| 2026-06-10 | $1.00 | 0 |
| 2026-06-09 | $1.00 | 0 |
| 2026-06-08 | $1.00 | 0 |
| 2026-06-05 | $1.00 | 0 |
| 2026-06-04 | $1.00 | 0 |
| 2026-06-03 | $1.00 | 0 |
| 2026-06-02 | $1.00 | 0 |
| 2026-06-01 | $1.00 | 0 |
| 2026-05-29 | $1.00 | 0 |
| 2026-05-28 | $1.00 | 0 |
| 2026-05-27 | $1.00 | 0 |
| 2026-05-26 | $1.00 | 0 |
| 2026-05-22 | $1.00 | 0 |
| 2026-05-21 | $1.00 | 0 |
| 2026-05-20 | $1.00 | 0 |
| 2026-05-19 | $1.00 | 0 |
About EDDY SMART HOME SOLUTIONS LTD
Eddy Smart Home Solutions Ltd. Provides and develops commercial and residential smart water metering products and monitoring services in the United States and Canada. The company operates through three segments: Multi-Family Residences, Single family Residence, and Commercial and Industrial. It helps property owners to protect, control, and conserve water usage by combining water sensing devices with behavioral learning software. The company offers suite of products, such as Eddy IQ that provides automatic meter reading, remote valve shutdown, and machine learning to measure flow, detect leaks, and bill customers for water consumption; Eddy H2O sensors monitor for the presence of water and built-in temperature and humidity sensor; Eddy Valve to protect buildings from water damage; Eddy Link, real-time, digital communication and analytics, measuring minute by minute water usage and identifying leaks and water issues; Eddy Gateway, communication device provides a robust LoraWAN communication backbone for the property to transmit data to the cloud applications and monitoring station; my Eddy app; and Eddy dashboard. Eddy Smart Home Solutions Ltd. is based in Toronto, Canada.
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,410,702 | $1,632,381 | $1,048,168 | - |
| Cost Of Revenue | $1,755,452 | $1,971,515 | $1,123,303 | - |
| Total Revenue | $3,778,126 | $3,409,072 | $2,563,852 | $0 |
| Operating Revenue | $3,778,126 | $3,409,072 | $2,563,852 | $0 |
| Expenses | ||||
| Interest Expense | $392,052 | $761,726 | $129,174 | - |
| Total Expenses | $6,917,846 | $9,843,306 | $12,968,444 | $297,919 |
| Rent Expense Supplemental | $71,950 | $66,000 | $66,000 | - |
| Other Income Expense | $-133,853 | $-3,378,233 | $-1,351,093 | - |
| Net Non Operating Interest Income Expense | $-371,875 | $-755,745 | $-45,266 | - |
| Interest Expense Non Operating | $392,052 | $761,726 | $129,174 | - |
| Operating Expense | $5,162,394 | $7,871,791 | $11,845,141 | $297,919 |
| Other Operating Expenses | $65,619 | $172,258 | $208,563 | - |
| Selling And Marketing Expense | $527,516 | $404,656 | $517,026 | - |
| General And Administrative Expense | $4,449,107 | $6,797,207 | $10,596,153 | $297,919 |
| Total Other Finance Cost | - | $15,385 | $-56,080 | - |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-3,645,448 | $-10,568,211 | $-11,800,950 | $-297,919 |
| Net Interest Income | $-371,875 | $-755,745 | $-45,266 | - |
| Interest Income | $20,177 | $21,366 | $27,828 | - |
| Normalized Income | $-3,511,595 | $-7,189,978 | $-10,449,857 | $-297,919 |
| Net Income From Continuing And Discontinued Operation | $-3,645,448 | $-10,568,211 | $-11,800,950 | $-297,919 |
| Total Operating Income As Reported | $-3,189,175 | $-6,864,743 | $-11,355,701 | - |
| Net Income Common Stockholders | $-3,645,448 | $-10,568,211 | $-11,800,950 | $-297,919 |
| Net Income | $-3,645,448 | $-10,568,211 | $-11,800,950 | $-297,919 |
| Net Income Including Noncontrolling Interests | $-3,645,448 | $-10,568,211 | $-11,800,950 | $-297,919 |
| Net Income Continuous Operations | $-3,645,448 | $-10,568,211 | $-11,800,950 | $-297,919 |
| Pretax Income | $-3,645,448 | $-10,568,211 | $-11,800,950 | $-297,919 |
| Special Income Charges | $-49,455 | $-3,367,525 | $-1,175,184 | - |
| Interest Income Non Operating | $20,177 | $21,366 | $27,828 | - |
| Operating Income | $-3,139,720 | $-6,434,234 | $-10,404,592 | $-297,919 |
| Depreciation Amortization Depletion Income Statement | $37,180 | $471,099 | $444,773 | - |
| Depreciation And Amortization In Income Statement | $37,180 | $471,099 | $444,773 | - |
| Amortization Of Intangibles Income Statement | $0 | $291,215 | $253,639 | - |
| Depreciation Income Statement | $37,180 | $179,884 | $191,134 | - |
| Gross Profit | $2,022,674 | $1,437,557 | $1,440,549 | - |
| Per Share | ||||
| Diluted EPS | $-1.04 | $-13.29 | $-16.00 | $-0.46 |
| Basic EPS | $-1.04 | $-13.29 | $-16.00 | $-0.46 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-2,737,613 | $-5,618,019 | $-9,800,775 | $-297,919 |
| Total Unusual Items | $-133,853 | $-3,378,233 | $-1,351,093 | - |
| Total Unusual Items Excluding Goodwill | $-133,853 | $-3,378,233 | $-1,351,093 | - |
| Reconciled Depreciation | $381,930 | $810,233 | $519,908 | - |
| EBITDA (Bullshit earnings) | $-2,871,466 | $-8,996,252 | $-11,151,868 | $-297,919 |
| EBIT | $-3,253,396 | $-9,806,485 | $-11,671,776 | $-297,919 |
| Diluted Average Shares | $3,505,673 | $795,290 | $741,704 | $652,626 |
| Basic Average Shares | $3,505,673 | $795,290 | $741,704 | $652,626 |
| Diluted NI Availto Com Stockholders | $-3,645,448 | $-10,568,211 | $-11,800,950 | $-297,919 |
| Tax Provision | $0 | $0 | $0 | - |
| Write Off | $49,455 | $430,509 | $48,436 | - |
| Impairment Of Capital Assets | $0 | $3,367,407 | $224,075 | - |
| Gain On Sale Of Security | $-84,398 | $-10,708 | $-175,909 | - |
| Provision For Doubtful Accounts | $82,972 | $26,571 | $78,626 | - |
| Amortization | $0 | $291,215 | $253,639 | - |
| Selling General And Administration | $4,976,623 | $7,201,863 | $11,113,179 | $297,919 |
| Other Gand A | $1,191,133 | $2,227,021 | $4,444,955 | $223,894 |
| Insurance And Claims | $108,503 | $110,685 | - | - |
| Salaries And Wages | $3,149,471 | $4,459,501 | $6,151,198 | $74,025 |
| Other Special Charges | - | $-430,391 | $902,673 | - |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-2,292,169 | $-6,558,453 | $281,237 | $442,345 |
| Total Assets | $11,688,531 | $11,336,494 | $15,611,293 | $462,569 |
| Total Non Current Assets | $6,851,876 | $5,543,537 | $6,714,381 | $0 |
| Non Current Prepaid Assets | $870,452 | $928,689 | - | - |
| Non Current Deferred Assets | $5,902,886 | $4,493,212 | $2,450,243 | - |
| Goodwill And Other Intangible Assets | $0 | $0 | $3,658,621 | - |
| Current Assets | $4,836,655 | $5,792,957 | $8,896,912 | $462,569 |
| Restricted Cash | $66,968 | $58,267 | $56,951 | - |
| Prepaid Assets | $1,044,845 | $1,519,186 | $3,316,347 | - |
| Inventory | $1,783,587 | $1,887,856 | $3,055,795 | - |
| Receivables | $1,601,080 | $1,185,979 | $2,017,509 | - |
| Accounts Receivable | $1,601,080 | $1,185,979 | $2,017,509 | - |
| Allowance For Doubtful Accounts Receivable | $-271,319 | $-201,075 | $-176,689 | - |
| Gross Accounts Receivable | $1,872,399 | $1,387,054 | $2,194,198 | - |
| Cash Cash Equivalents And Short Term Investments | $340,175 | $1,141,669 | $450,310 | $462,569 |
| Cash And Cash Equivalents | $340,175 | $1,141,669 | $450,310 | $462,569 |
| Cash Financial | $340,175 | $1,141,669 | $450,310 | $462,569 |
| Other Intangible Assets | - | - | $604,286 | - |
| Debt | ||||
| Net Debt | - | $5,259,830 | $1,915,279 | - |
| Total Debt | - | $6,401,499 | $3,000,994 | - |
| Long Term Debt And Capital Lease Obligation | - | $0 | $513,608 | - |
| Current Debt And Capital Lease Obligation | - | $6,401,499 | $2,487,386 | - |
| Current Debt | - | $6,401,499 | $2,365,589 | - |
| Other Current Borrowings | - | $40,000 | $80,000 | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $13,980,700 | $17,894,947 | $11,671,435 | $20,224 |
| Total Non Current Liabilities Net Minority Interest | $7,060,837 | $4,530,735 | $3,215,415 | $0 |
| Non Current Deferred Liabilities | $7,060,837 | $4,530,735 | $2,701,807 | - |
| Current Liabilities | $6,919,863 | $13,364,212 | $8,456,020 | $20,224 |
| Current Deferred Liabilities | $2,535,869 | $1,984,302 | $820,693 | - |
| Payables And Accrued Expenses | $3,938,584 | $4,779,041 | $5,058,821 | $20,224 |
| Payables | $2,578,064 | $3,510,902 | $3,492,628 | - |
| Accounts Payable | $2,578,064 | $3,510,902 | $3,492,628 | - |
| Equity | ||||
| Common Stock Equity | $-2,292,169 | $-6,558,453 | $3,939,858 | $442,345 |
| Total Equity Gross Minority Interest | $-2,292,169 | $-6,558,453 | $3,939,858 | $442,345 |
| Stockholders Equity | $-2,292,169 | $-6,558,453 | $3,939,858 | $442,345 |
| Gains Losses Not Affecting Retained Earnings | $82,133 | $43,558 | $42,487 | - |
| Other Equity Adjustments | $82,133 | $43,558 | $42,487 | - |
| Retained Earnings | $-66,043,362 | $-62,397,914 | $-51,829,703 | $-299,680 |
| Other | ||||
| Ordinary Shares Number | $6,128,623 | $795,286 | $795,286 | $652,626 |
| Share Issued | $6,128,623 | $795,286 | $795,286 | $652,626 |
| Tangible Book Value | $-2,292,169 | $-6,558,453 | $281,237 | $442,345 |
| Invested Capital | $-2,292,169 | $-156,954 | $6,305,447 | $442,345 |
| Working Capital | $-2,083,208 | $-7,571,255 | $440,892 | $442,345 |
| Total Capitalization | $-2,292,169 | $-6,558,453 | $3,939,858 | $442,345 |
| Additional Paid In Capital | $2,276,461 | $2,256,180 | $2,187,351 | $111,037 |
| Capital Stock | $61,392,599 | $53,539,723 | $53,539,723 | $630,988 |
| Common Stock | $61,392,599 | $53,539,723 | $53,539,723 | $630,988 |
| Non Current Deferred Revenue | $7,060,837 | $4,530,735 | $2,701,807 | - |
| Current Deferred Revenue | $2,535,869 | $1,984,302 | $820,693 | - |
| Line Of Credit | $0 | $6,361,499 | $2,285,589 | - |
| Current Provisions | $445,410 | $199,370 | $89,120 | - |
| Current Accrued Expenses | $1,360,520 | $1,268,139 | $1,566,193 | - |
| Goodwill | $0 | $0 | $3,054,335 | - |
| Net PPE | $78,538 | $121,636 | $605,517 | - |
| Accumulated Depreciation | $-87,020 | $-65,362 | $-285,220 | - |
| Gross PPE | $165,558 | $186,998 | $890,737 | - |
| Machinery Furniture Equipment | $165,558 | $186,998 | $267,966 | - |
| Inventories Adjustments Allowances | $-255,723 | $-266,467 | $-73,344 | - |
| Other Inventories | $1,908,646 | $2,004,228 | $2,837,919 | - |
| Raw Materials | $130,664 | $150,095 | $291,220 | - |
| Capital Lease Obligations | - | $0 | $635,405 | - |
| Long Term Capital Lease Obligation | - | $0 | $513,608 | - |
| Current Capital Lease Obligation | - | $0 | $121,797 | - |
| Leases | - | $0 | $356,714 | - |
| Buildings And Improvements | - | $0 | $264,928 | - |
| Properties | - | $0 | $0 | - |
| Other Properties | - | - | $1,129 | - |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-1,892,200 | $-2,442,536 | $-10,475,421 | $-207,931 |
| Operating Activities | ||||
| Operating Cash Flow | $-1,892,200 | $-2,430,655 | $-10,334,875 | $-207,931 |
| Cash Flow From Continuing Operating Activities | $-1,892,200 | $-2,430,656 | $-10,334,875 | $-207,931 |
| Operating Gains Losses | $5,336 | $127,047 | - | - |
| Investing Activities | ||||
| Investing Cash Flow | $-7,195 | $-11,881 | $383,734 | - |
| Cash Flow From Continuing Investing Activities | $-7,195 | $-11,881 | $383,734 | - |
| Net Other Investing Changes | $-7,195 | $-1,316 | $-460 | - |
| Capital Expenditure | - | $-11,881 | $-140,546 | - |
| Financing Activities | ||||
| Issuance Of Capital Stock | $6,836,120 | $0 | $12,308,260 | - |
| Financing Cash Flow | $1,059,326 | $3,132,825 | $10,264,854 | $420,500 |
| Cash Flow From Continuing Financing Activities | $1,059,326 | $3,132,825 | $10,264,854 | $420,500 |
| Net Other Financing Charges | $-147,123 | - | $-981,203 | $420,500 |
| Cash Dividends Paid | $0 | $0 | $0 | - |
| Net Common Stock Issuance | $6,836,120 | $0 | $12,308,260 | - |
| Common Stock Issuance | $6,836,120 | $0 | $12,308,260 | - |
| Other | ||||
| Repayment Of Debt | $-5,629,671 | $-247,132 | $-3,198,115 | - |
| Issuance Of Debt | $0 | $3,393,554 | $2,250,000 | - |
| End Cash Position | $340,175 | $1,141,669 | $450,310 | $462,569 |
| Beginning Cash Position | $1,141,669 | $450,310 | $111,225 | $250,000 |
| Effect Of Exchange Rate Changes | $38,575 | $1,071 | $25,372 | - |
| Changes In Cash | $-840,069 | $690,288 | $313,713 | $212,569 |
| Interest Paid Cff | $0 | $-13,597 | $-114,088 | - |
| Net Issuance Payments Of Debt | $-5,629,671 | $3,146,422 | $-948,115 | - |
| Net Short Term Debt Issuance | $-5,629,671 | $3,353,554 | $-750,000 | - |
| Short Term Debt Payments | $-5,629,671 | $-40,000 | $-3,000,000 | - |
| Short Term Debt Issuance | $0 | $3,393,554 | $2,250,000 | - |
| Net Long Term Debt Issuance | $0 | $-207,132 | $-198,115 | - |
| Long Term Debt Payments | $0 | $-207,132 | $-198,115 | - |
| Net PPE Purchase And Sale | $0 | $-11,881 | $-140,546 | - |
| Purchase Of PPE | $0 | $-11,881 | $-140,546 | - |
| Change In Working Capital | $954,572 | $3,203,828 | $-1,306,223 | $15,963 |
| Change In Other Working Capital | $1,327,245 | $610,433 | $370,701 | - |
| Change In Payables And Accrued Expense | $-594,418 | $-274,546 | $1,635,637 | $15,963 |
| Change In Prepaid Assets | $532,556 | $868,472 | $-1,231,999 | - |
| Change In Inventory | $104,290 | $1,167,939 | $-1,294,424 | - |
| Change In Receivables | $-415,101 | $831,530 | $-786,138 | - |
| Other Non Cash Items | $391,129 | $560,212 | $1,248,907 | - |
| Stock Based Compensation | $20,281 | $68,829 | $779,408 | $74,025 |
| Asset Impairment Charge | $0 | $3,367,407 | $224,075 | - |
| Depreciation Amortization Depletion | $381,930 | $810,233 | $519,908 | - |
| Depreciation And Amortization | $381,930 | $810,233 | $519,908 | - |
| Amortization Cash Flow | $0 | $291,214 | $253,639 | - |
| Amortization Of Intangibles | $0 | $291,214 | $253,639 | - |
| Depreciation | $381,930 | $519,019 | $266,269 | - |
| Net Foreign Currency Exchange Gain Loss | $-582 | $159 | - | - |
| Gain Loss On Sale Of PPE | $5,918 | $126,888 | $0 | - |
| Net Income From Continuing Operations | $-3,645,448 | $-10,568,211 | $-11,800,950 | $-297,919 |
| Net Business Purchase And Sale | - | $0 | $524,740 | - |
| Sale Of Business | - | $0 | $524,740 | - |
| Proceeds From Stock Option Exercised | - | - | $0 | - |
| Long Term Debt Issuance | - | - | $0 | - |
| Changes In Account Receivables | - | - | $-786,138 | - |
Fetched: 2026-02-02