S&P 500 7,500.58 ▲ 80.48 (+1.08%) DOW 51,564.70 ▲ 72.15 (+0.14%) NASDAQ 26,517.93 ▲ 496.28 (+1.91%) US Markets Closed â€ĸ 07:30 AM ET

ESGL

ESGL Holdings Ltd

Price Chart

No historical data available

Latest Quote

$3.23

+0.06 (+1.76%)
Current Price
Previous Close $3.17
Open $3.24
Day High $3.29
Day Low $3.19
Volume 7,667
Fetched: 2026-05-11T02:47:16
Stock Information
Shares Outstanding 42.39M
Total Debt $6.19M
Cash Equivalents $313K
Revenue $5.33M
Net Income $-2.73M
Sector Financial Services
Industry Asset Management
Market Cap $136.92M
EPS (TTM) $-0.06
Exchange NCM
🌐 Visit Website
Recent Price History
No history data available. Data will be fetched automatically.
Period:
Loading...
Income Statement (Annual)
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
Reconciled Cost Of Revenue $427,364 $1,902,844 $1,782,956 $1,316,129
Cost Of Revenue $427,364 $1,902,844 $1,782,956 $1,316,129
Total Revenue $6,099,777 $6,164,173 $4,992,034 $3,958,367
Operating Revenue $6,099,777 $6,164,173 $4,992,034 $3,958,367
Expenses
Interest Expense $350,145 $388,717 $246,359 $250,819
Total Expenses $6,854,889 $100,436,941 $7,258,511 $4,573,328
Rent Expense Supplemental $409,145 $594,748 $290,481 $225,555
Other Income Expense $355,510 $-152,734 $137,223 $240,196
Other Non Operating Income Expenses $153,464 $36,692 $177,195 $24,440
Net Non Operating Interest Income Expense $-360,984 $-420,836 $-254,558 $-250,819
Total Other Finance Cost $10,846 $50,427 $8,203 -
Interest Expense Non Operating $350,145 $388,717 $246,359 $250,819
Operating Expense $6,427,525 $98,534,097 $5,475,555 $3,257,199
Other Operating Expenses $905,173 $93,946,487 $1,708,360 $153,571
General And Administrative Expense $2,692,252 $2,124,359 $1,361,172 $1,136,463
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-633,257 $-94,979,338 $-2,391,812 $-668,584
Net Interest Income $-360,984 $-420,836 $-254,558 $-250,819
Interest Income $7 $18,308 $4 -
Normalized Income $-801,479 $-94,822,114 $-2,358,635 $-847,661
Net Income From Continuing And Discontinued Operation $-633,257 $-94,979,338 $-2,391,812 $-668,584
Net Income Common Stockholders $-633,257 $-94,979,338 $-2,391,812 $-668,584
Net Income $-633,257 $-94,979,338 $-2,391,812 $-668,584
Net Income Including Noncontrolling Interests $-633,257 $-94,979,338 $-2,391,812 $-668,584
Net Income Continuous Operations $-633,257 $-94,979,338 $-2,391,812 $-668,584
Pretax Income $-760,586 $-94,846,338 $-2,383,812 $-625,584
Special Income Charges $-49,851 $0 $-17,685 $0
Interest Income Non Operating $7 $18,308 $4 -
Operating Income $-755,112 $-94,272,768 $-2,266,477 $-614,961
Depreciation Amortization Depletion Income Statement $2,720,774 $2,354,839 $2,300,252 $1,857,701
Depreciation And Amortization In Income Statement $2,720,774 $2,354,839 $2,300,252 $1,857,701
Amortization Of Intangibles Income Statement $1,118,678 $853,030 $638,849 $331,268
Depreciation Income Statement $1,602,096 $1,501,809 $1,661,403 $1,526,433
Gross Profit $5,672,413 $4,261,329 $3,209,078 $2,642,238
Per Share
Diluted EPS - $-7.49 $-0.37 $-0.10
Basic EPS - $-7.49 $-0.37 $-0.10
Other
Tax Effect Of Unusual Items $33,824 $-32,202 $-6,795 $36,679
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $2,108,287 $-91,913,356 $202,771 $1,267,180
Total Unusual Items $202,046 $-189,426 $-39,972 $215,756
Total Unusual Items Excluding Goodwill $202,046 $-189,426 $-39,972 $215,756
Reconciled Depreciation $2,720,774 $2,354,839 $2,300,252 $1,857,701
EBITDA (Bullshit earnings) $2,310,333 $-92,102,782 $162,799 $1,482,936
EBIT $-410,441 $-94,457,621 $-2,137,453 $-374,765
Diluted NI Availto Com Stockholders $-633,257 $-94,979,338 $-2,391,812 $-668,584
Tax Provision $-127,329 $133,000 $8,000 $43,000
Write Off $49,851 $0 $44,271 $0
Gain On Sale Of Security $251,897 $-189,426 $-22,287 $215,756
Other Taxes $109,326 $108,412 $105,771 $109,464
Amortization $1,118,678 $853,030 $638,849 $331,268
Selling General And Administration $2,692,252 $2,124,359 $1,361,172 $1,136,463
Other Gand A $633,524 $109,703 $93,978 $65,194
Insurance And Claims $260,787 $55,694 $43,589 $33,035
Rent And Landing Fees $409,145 $594,748 $290,481 $225,555
Salaries And Wages $1,388,796 $1,364,214 $933,124 $812,679
Diluted Average Shares - $12,683,039 $9,296,348 $9,296,348
Basic Average Shares - $12,683,039 $6,378,267 $6,378,267
Gain On Sale Of Ppe - $0 $26,586 $0
Fetched: 2026-03-10
Balance Sheet (Annual)
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Assets
Net Tangible Assets $11,735,802 $5,639,292 $11,277,640 $4,372,190
Fixed Assets Revaluation Reserve $14,971,140 $14,971,140 $15,157,824 $7,140,955
Total Assets $25,855,412 $25,632,266 $25,627,873 $16,988,914
Total Non Current Assets $23,739,794 $24,167,830 $24,339,195 $15,762,159
Goodwill And Other Intangible Assets $2,977,311 $2,381,465 $1,845,912 $1,473,568
Other Intangible Assets $2,977,311 $2,381,465 $1,845,912 $1,473,568
Current Assets $2,115,618 $1,464,436 $1,288,678 $1,226,755
Hedging Assets Current $0 $969 $0 -
Prepaid Assets $356,603 $570,841 $423,186 $163,987
Inventory $440,194 $64,184 $221,151 $599,757
Receivables $683,939 $461,681 $391,942 $325,997
Taxes Receivable $0 $184 $2,294 $0
Accounts Receivable $683,939 $461,497 $389,648 $241,755
Cash Cash Equivalents And Short Term Investments $634,882 $366,761 $252,399 $137,014
Cash And Cash Equivalents $634,882 $366,761 $252,399 $137,014
Debt
Net Debt $3,684,300 $5,411,718 $5,546,242 $7,210,011
Total Debt $6,467,138 $7,945,285 $8,055,976 $8,497,789
Long Term Debt And Capital Lease Obligation $1,926,702 $2,086,843 $2,442,674 $1,593,324
Current Debt And Capital Lease Obligation $4,540,436 $5,858,442 $5,613,302 $6,904,465
Current Debt $4,319,182 $5,666,160 $5,427,538 $6,711,185
Other Current Borrowings $4,319,182 $5,666,160 $5,427,538 $6,711,185
Long Term Debt - $112,319 $371,103 $635,840
Liabilities
Total Liabilities Net Minority Interest $11,142,299 $17,611,509 $12,504,321 $11,143,156
Total Non Current Liabilities Net Minority Interest $2,059,702 $2,382,843 $2,605,674 $1,748,324
Non Current Deferred Liabilities $133,000 $296,000 $163,000 $155,000
Non Current Deferred Taxes Liabilities $133,000 $296,000 $163,000 $155,000
Current Liabilities $9,082,597 $15,228,666 $9,898,647 $9,394,832
Current Deferred Liabilities $1,009,110 $2,077,358 $2,181,685 $1,440,398
Payables And Accrued Expenses $3,533,051 $7,292,866 $2,103,660 $1,049,969
Payables $1,487,718 $4,455,661 $1,457,799 $418,653
Total Tax Payable $151,561 $73,535 $4,326 $18,127
Accounts Payable $305,670 $528,865 $525,588 $400,526
Other Payable - $2,753,125 - -
Income Tax Payable - - - $0
Equity
Common Stock Equity $14,713,113 $8,020,757 $13,123,552 $5,845,758
Total Equity Gross Minority Interest $14,713,113 $8,020,757 $13,123,552 $5,845,758
Stockholders Equity $14,713,113 $8,020,757 $13,123,552 $5,845,758
Gains Losses Not Affecting Retained Earnings $18,270,741 $18,270,741 $18,120,142 $8,450,536
Other Equity Adjustments $3,422,799 $3,422,799 $3,422,799 $1,822,799
Retained Earnings $-100,619,185 $-99,985,928 $-5,006,590 $-2,614,778
Other
Ordinary Shares Number $40,239,419 $12,683,039 $9,296,348 $9,296,348
Share Issued $40,239,419 $12,683,039 $9,296,348 $9,296,348
Tangible Book Value $11,735,802 $5,639,292 $11,277,640 $4,372,190
Invested Capital $19,032,295 $13,799,236 $18,922,193 $13,192,783
Working Capital $-6,966,979 $-13,764,230 $-8,609,969 $-8,168,077
Capital Lease Obligations $2,147,956 $2,166,806 $2,257,335 $1,150,764
Total Capitalization $14,713,113 $8,133,076 $13,494,655 $6,481,598
Foreign Currency Translation Adjustments $-123,198 $-123,198 $-460,481 $-513,218
Additional Paid In Capital $97,047,941 $89,725,052 $0 -
Capital Stock $13,616 $10,892 $10,000 $10,000
Common Stock $13,616 $10,892 $10,000 $10,000
Long Term Capital Lease Obligation $1,926,702 $1,974,524 $2,071,571 $957,484
Current Deferred Revenue $1,009,110 $2,077,358 $2,181,685 $1,440,398
Current Capital Lease Obligation $221,254 $192,282 $185,764 $193,280
Current Accrued Expenses $2,045,333 $2,837,205 $645,861 $631,316
Dueto Related Parties Current $1,030,487 $1,100,136 $927,885 $0
Net PPE $20,762,483 $21,786,365 $22,493,283 $14,288,591
Accumulated Depreciation $-6,570,874 $-4,968,778 $-4,242,053 $-3,536,265
Gross PPE $27,333,357 $26,755,143 $26,735,336 $17,824,856
Leases $19,537,807 $19,264,346 $19,828,888 $11,414,034
Other Properties $490,239 $490,239 $487,229 $487,229
Machinery Furniture Equipment $7,305,311 $7,000,558 $6,419,219 $5,923,593
Properties $0 $0 $0 $0
Finished Goods $422,826 $0 $104,430 $503,836
Raw Materials $17,368 $64,184 $116,721 $95,921
Duefrom Related Parties Current - - $0 $84,242
Fetched: 2026-03-10
Cash Flow Statement (Annual)
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Free Cash Flow
Free Cash Flow $-5,130,866 $3,243,139 $456,040 $857,471
Operating Activities
Operating Cash Flow $-3,111,587 $5,282,766 $1,969,910 $2,492,708
Cash Flow From Continuing Operating Activities $-3,111,587 $5,282,766 $1,969,910 $2,492,708
Operating Gains Losses $90,947 $269,410 $-23,255 $351,609
Investing Activities
Capital Expenditure $-2,019,279 $-2,039,627 $-1,513,870 $-1,635,237
Investing Cash Flow $-2,019,272 $-2,019,189 $-1,484,274 $-1,635,161
Cash Flow From Continuing Investing Activities $-2,019,272 $-2,019,189 $-1,484,274 $-1,635,161
Financing Activities
Issuance Of Capital Stock $7,500,000 $754,448 $1,600,000 $314,338
Financing Cash Flow $5,398,980 $-3,149,215 $-370,251 $-953,299
Cash Flow From Continuing Financing Activities $5,398,980 $-3,149,215 $-370,251 $-953,299
Net Other Financing Charges $-174,387 - - -
Cash Dividends Paid $0 $0 $0 $0
Net Common Stock Issuance $7,500,000 $754,448 $1,600,000 $314,338
Common Stock Issuance $7,500,000 $754,448 $1,600,000 $314,338
Other
Repayment Of Debt $-1,576,488 $-7,111,017 $-1,723,892 $-1,016,818
Issuance Of Debt $0 $3,596,071 $0 $0
End Cash Position $634,882 $366,761 $252,399 $137,014
Beginning Cash Position $366,761 $252,399 $137,014 $232,766
Changes In Cash $268,121 $114,362 $115,385 $-95,752
Interest Paid Cff $-350,145 $-388,717 $-246,359 $-250,819
Net Issuance Payments Of Debt $-1,576,488 $-3,514,946 $-1,723,892 $-1,016,818
Net Long Term Debt Issuance $-1,576,488 $-3,514,946 $-1,723,892 $-1,016,818
Long Term Debt Payments $-1,576,488 $-7,111,017 $-1,723,892 $-1,016,818
Long Term Debt Issuance $0 $3,596,071 $0 $0
Interest Received Cfi $7 $18,308 $4 $76
Net Intangibles Purchase And Sale $-1,714,524 $-1,388,583 $-1,011,193 $-956,259
Purchase Of Intangibles $-1,714,524 $-1,388,583 $-1,011,193 $-956,259
Net PPE Purchase And Sale $-304,755 $-648,914 $-473,085 $-678,978
Sale Of PPE $0 $2,130 $29,592 $0
Purchase Of PPE $-304,755 $-651,044 $-502,677 $-678,978
Change In Working Capital $-5,359,735 $4,067,122 $1,786,099 $658,239
Change In Other Working Capital $-2,600,000 $2,753,125 - -
Change In Payables And Accrued Expense $-2,193,309 $1,368,648 $1,791,714 $936,710
Change In Payable $-2,193,309 $1,368,648 $1,791,714 $936,710
Change In Prepaid Assets $0 $-969 $0 -
Change In Inventory $-376,010 $156,967 $378,606 $-261,093
Change In Receivables $-190,416 $-210,649 $-384,221 $-17,378
Other Non Cash Items $197,013 $93,437,733 $246,355 $250,743
Depreciation Amortization Depletion $2,720,774 $2,354,839 $2,300,252 $1,857,701
Depreciation And Amortization $2,720,774 $2,354,839 $2,300,252 $1,857,701
Amortization Cash Flow $1,118,678 $853,030 $638,849 $331,268
Amortization Of Intangibles $1,118,678 $853,030 $638,849 $331,268
Depreciation $1,602,096 $1,501,809 $1,661,403 $1,526,433
Gain Loss On Investment Securities $969 - - -
Net Foreign Currency Exchange Gain Loss $89,978 $256,558 $3,331 $351,609
Gain Loss On Sale Of PPE $0 $12,852 $-26,586 $0
Net Income From Continuing Operations $-760,586 $-94,846,338 $-2,383,812 $-625,584
Asset Impairment Charge - $0 $44,271 $0
Taxes Refund Paid - - - $0
Fetched: 2026-03-10