EONGY
E.ON SE
Price Chart
Latest Quote
$20.74
-0.18 (-0.86%)
Current Price
| Previous Close | $20.92 |
| Open | $20.81 |
| Day High | $20.83 |
| Day Low | $20.73 |
| Volume | 7,551 |
Stock Information
Note: Financial values converted from EUR to USD
| Quarterly Dividend / Yield | $0.67 / 3.16% |
| Shares Outstanding | 2.61B |
| Quarterly Dividend Yield | 3.16% |
| Quarterly Dividend | $0.67 |
| Total Debt | $49.60B |
| Cash Equivalents | $6.22B |
| Revenue | $88.36B |
| Net Income | $3.94B |
| Sector | Utilities |
| Industry | Utilities - Diversified |
| Market Cap | $54.20B |
| P/E Ratio | 13.64 |
| EPS (TTM) | $1.52 |
| Exchange | PNK |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $99.84B |
| Sales | $88.36B |
| Income | $3.94B |
| Book/sh | $9.64 |
| Cash/sh | $2.08 |
| Employees | 79K |
Financial Ratios
| Quick Ratio | 0.90 |
| Current Ratio | 0.95 |
| Debt/Eq | 150.02 |
| EPS Growth TTM | 321.60% |
Returns & Margins
| ROA | 3.50% |
| ROE | 15.36% |
| Gross Margin | 27.81% |
| Operating Margin | 17.85% |
| Profit Margin | 4.46% |
Ownership
| Institutional Ownership | 0.01% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 14.40 |
| PEG | 0.94 |
| P/S | 0.70 |
| P/B | 2.15 |
Analyst Data
| Recommendation | hold |
| Target Price | $22.74 |
Technical Indicators
| SMA20 | $21.10 |
| SMA50 | $21.50 |
| SMA200 | $19.75 |
| RSI | 40.00 |
| ATR | 0.3564 |
| Shares Float | 2.14B |
| Volatility | 0.82 |
| Rel Volume | 0.42 |
Performance History
| Week | -2.99% |
| Month | -3.17% |
| Quarter | -5.24% |
| 6 Months | +18.50% |
| YTD | +10.65% |
| Year | +21.33% |
| 3 Years | +89.70% |
| 5 Years | +106.88% |
| 10 Years | +260.48% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $20.74 | 150,500 |
| 2026-06-17 | $20.92 | 170,700 |
| 2026-06-16 | $21.06 | 84,700 |
| 2026-06-15 | $21.06 | 139,900 |
| 2026-06-12 | $21.36 | 80,400 |
| 2026-06-11 | $21.38 | 204,400 |
| 2026-06-10 | $20.81 | 116,600 |
| 2026-06-09 | $20.86 | 123,000 |
| 2026-06-08 | $20.86 | 203,700 |
| 2026-06-05 | $21.04 | 1,009,400 |
| 2026-06-04 | $21.09 | 341,700 |
| 2026-06-03 | $20.95 | 109,200 |
| 2026-06-02 | $20.78 | 332,800 |
| 2026-06-01 | $20.92 | 673,200 |
| 2026-05-29 | $21.18 | 1,061,500 |
| 2026-05-28 | $20.89 | 1,902,900 |
| 2026-05-27 | $21.38 | 101,400 |
| 2026-05-26 | $21.70 | 97,300 |
| 2026-05-22 | $21.38 | 89,300 |
| 2026-05-21 | $21.67 | 100,800 |
| 2026-05-20 | $21.37 | 110,400 |
| 2026-05-19 | $21.42 | 127,900 |
About E.ON SE
E.ON SE operates as an energy company in Germany, the United Kingdom, Sweden, the Netherlands, rest of Europe, and internationally. The company operates through Energy Networks, Energy Infrastructure Solutions, and Energy Retail segments. The Energy Networks segment operates power and gas distribution networks; and offers maintenance, repair, and related services for its power and gas networks. Its Energy Infrastructure Solutions provides integrated and sustainable energy solutions for cities, municipalities, and industrial and commercial customers comprising district heating and cooling; heat, steam, and electricity services; embedded solutions; products and services that enhance energy efficiency. This segment also installs smart energy meters, block-type thermal power stations, photovoltaic systems, air-conditioning systems, and heat pumps. Its Energy Retail segment supplies power and gas; installs customer connections and connects renewable energy generating stations to the grid; and offers a range of green power and green gas, and sustainable solutions that enhance energy efficiency for residential, small and medium-sized enterprises, commercial and industrial, and sales partners. It also provides digital solutions; biogas and biomethane products; and compressed natural gas refueling services, as well as solar and battery storage systems, heating systems, and charging infrastructure for electric vehicle. E.ON SE was founded in 1923 and is headquartered in Essen, Germany.
đ° Latest News
Some May Be Optimistic About E.ON's (ETR:EOAN) Earnings
Simply Wall St. âĸ 2026-05-23T06:04:24Z
E.ON SE (ENAKF) Q1 2026 Earnings Call Highlights: Strong Financial Performance Amid Market ...
GuruFocus.com âĸ 2026-05-14T01:02:48ZE.ON Q1 Profit Rises as German Industrial Demand Strengthens
Oilprice.com âĸ 2026-05-13T06:37:22Z
E.ON Confirms Guidance After Strong Start to Year
The Wall Street Journal âĸ 2026-05-13T06:01:00Z
EON Deal Could Create 27% UK Energy Giant
GuruFocus.com âĸ 2026-05-11T21:21:05ZA Look At E.ON (XTRA:EOAN) Valuation After Dividend Approval And Supervisory Board Elections
Simply Wall St. âĸ 2026-05-04T06:10:25Z
OVO on cusp of being bought by German rival
The Telegraph âĸ 2026-04-25T18:03:55Z
Should Value Investors Buy AES (AES) Stock?
Zacks âĸ 2026-04-21T13:40:04Z
European Stocks Rise in Friday Trading Following Middle East War Ceasefire
MT Newswires âĸ 2026-04-17T16:00:25ZHow The E.ON (XTRA:EOAN) Narrative Is Shifting As Analyst Views Split On Upside Potential
Simply Wall St. âĸ 2026-04-12T01:15:22Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $57,484,000,000 | $62,815,000,000 | $107,504,000,000 | $77,313,000,000 |
| Cost Of Revenue | $57,484,000,000 | $62,815,000,000 | $107,504,000,000 | $77,313,000,000 |
| Total Revenue | $80,119,000,000 | $93,686,000,000 | $115,660,000,000 | $77,358,000,000 |
| Operating Revenue | $80,119,000,000 | $93,686,000,000 | $115,660,000,000 | $77,358,000,000 |
| Expenses | ||||
| Interest Expense | $2,098,000,000 | $2,385,000,000 | $1,625,000,000 | $1,044,000,000 |
| Total Expenses | $71,582,000,000 | $75,795,000,000 | $118,878,000,000 | $89,030,000,000 |
| Net Non Operating Interest Income Expense | $-1,693,000,000 | $-1,991,000,000 | $455,000,000 | $-793,000,000 |
| Interest Expense Non Operating | $2,098,000,000 | $2,385,000,000 | $1,625,000,000 | $1,044,000,000 |
| Operating Expense | $14,098,000,000 | $12,980,000,000 | $11,374,000,000 | $11,717,000,000 |
| Other Operating Expenses | $4,031,000,000 | $4,313,000,000 | $3,650,000,000 | $3,611,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $4,531,000,000 | $456,000,000 | $1,831,000,000 | $4,691,000,000 |
| Net Interest Income | $-1,693,000,000 | $-1,991,000,000 | $455,000,000 | $-793,000,000 |
| Interest Income | $405,000,000 | $394,000,000 | $2,080,000,000 | $251,000,000 |
| Normalized Income | $4,180,342,000 | $14,172,450,000 | $-1,810,304,000 | $-11,321,340,000 |
| Net Income From Continuing And Discontinued Operation | $4,531,000,000 | $517,000,000 | $1,831,000,000 | $4,691,000,000 |
| Net Income Common Stockholders | $4,531,000,000 | $517,000,000 | $1,831,000,000 | $4,691,000,000 |
| Net Income | $4,531,000,000 | $517,000,000 | $1,831,000,000 | $4,691,000,000 |
| Net Income Including Noncontrolling Interests | $5,562,000,000 | $760,000,000 | $2,242,000,000 | $5,305,000,000 |
| Net Income Discontinuous Operations | $0 | $61,000,000 | $0 | $0 |
| Net Income Continuous Operations | $5,562,000,000 | $699,000,000 | $2,242,000,000 | $5,305,000,000 |
| Pretax Income | $7,331,000,000 | $101,000,000 | $1,997,000,000 | $6,123,000,000 |
| Special Income Charges | $-665,000,000 | $-1,054,000,000 | $89,000,000 | $-187,000,000 |
| Interest Income Non Operating | $405,000,000 | $394,000,000 | $2,080,000,000 | $251,000,000 |
| Operating Income | $8,537,000,000 | $17,891,000,000 | $-3,218,000,000 | $-11,672,000,000 |
| Depreciation And Amortization In Income Statement | $4,401,000,000 | $3,514,000,000 | $3,378,000,000 | $3,922,000,000 |
| Depreciation Income Statement | $4,401,000,000 | $3,514,000,000 | $3,378,000,000 | $3,922,000,000 |
| Gross Profit | $22,635,000,000 | $30,871,000,000 | $8,156,000,000 | $45,000,000 |
| Per Share | ||||
| Diluted EPS | $1.73 | $0.20 | $0.70 | $1.80 |
| Basic EPS | $1.73 | $0.20 | $0.70 | $1.80 |
| Other | ||||
| Tax Effect Of Unusual Items | $111,342,000 | $-2,420,550,000 | $510,696,000 | $2,477,660,000 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $13,368,000,000 | $22,137,000,000 | $2,848,000,000 | $-7,401,000,000 |
| Total Unusual Items | $462,000,000 | $-16,137,000,000 | $4,152,000,000 | $18,490,000,000 |
| Total Unusual Items Excluding Goodwill | $462,000,000 | $-16,137,000,000 | $4,152,000,000 | $18,490,000,000 |
| Reconciled Depreciation | $4,401,000,000 | $3,514,000,000 | $3,378,000,000 | $3,922,000,000 |
| EBITDA (Bullshit earnings) | $13,830,000,000 | $6,000,000,000 | $7,000,000,000 | $11,089,000,000 |
| EBIT | $9,429,000,000 | $2,486,000,000 | $3,622,000,000 | $7,167,000,000 |
| Diluted Average Shares | $2,612,000,000 | $2,611,000,000 | $2,609,000,000 | $2,608,000,000 |
| Basic Average Shares | $2,612,000,000 | $2,611,000,000 | $2,609,000,000 | $2,608,000,000 |
| Diluted NI Availto Com Stockholders | $4,531,000,000 | $517,000,000 | $1,831,000,000 | $4,691,000,000 |
| Otherunder Preferred Stock Dividend | $0 | $0 | $0 | $0 |
| Minority Interests | $-1,031,000,000 | $-243,000,000 | $-411,000,000 | $-614,000,000 |
| Tax Provision | $1,769,000,000 | $-598,000,000 | $-245,000,000 | $818,000,000 |
| Other Special Charges | $26,000,000 | $8,000,000 | $-776,000,000 | $-151,000,000 |
| Write Off | $639,000,000 | $1,046,000,000 | $687,000,000 | $338,000,000 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-2,443,000,000 | $-6,604,000,000 | $-4,547,000,000 | $-8,908,000,000 |
| Total Assets | $111,361,000,000 | $113,506,000,000 | $134,009,000,000 | $119,759,000,000 |
| Total Non Current Assets | $85,307,000,000 | $83,034,000,000 | $81,769,000,000 | $80,637,000,000 |
| Other Non Current Assets | $1,923,000,000 | $1,214,000,000 | $1,018,000,000 | $867,000,000 |
| Non Current Deferred Taxes Assets | $1,763,000,000 | $3,505,000,000 | $2,079,000,000 | $1,651,000,000 |
| Financial Assets | $2,211,000,000 | $2,621,000,000 | $8,240,000,000 | $333,000,000 |
| Investmentin Financial Assets | $3,621,000,000 | $3,738,000,000 | $3,538,000,000 | $3,846,000,000 |
| Goodwill And Other Intangible Assets | $20,284,000,000 | $20,718,000,000 | $20,470,000,000 | $20,961,000,000 |
| Other Intangible Assets | $3,711,000,000 | $3,592,000,000 | $3,453,000,000 | $3,553,000,000 |
| Current Assets | $26,054,000,000 | $30,472,000,000 | $52,240,000,000 | $39,122,000,000 |
| Other Current Assets | $3,277,000,000 | $3,203,000,000 | $3,490,000,000 | $3,387,000,000 |
| Hedging Assets Current | $2,064,000,000 | $5,364,000,000 | $22,506,000,000 | $14,749,000,000 |
| Assets Held For Sale Current | $697,000,000 | $0 | $1,543,000,000 | $1,620,000,000 |
| Restricted Cash | $261,000,000 | $485,000,000 | $452,000,000 | $735,000,000 |
| Inventory | $1,243,000,000 | $1,940,000,000 | $2,204,000,000 | $1,051,000,000 |
| Other Receivables | $1,053,000,000 | $1,090,000,000 | $1,815,000,000 | $1,576,000,000 |
| Taxes Receivable | $1,093,000,000 | $1,030,000,000 | $851,000,000 | $783,000,000 |
| Accounts Receivable | $9,318,000,000 | $10,404,000,000 | $10,422,000,000 | $9,947,000,000 |
| Cash Cash Equivalents And Short Term Investments | $7,019,000,000 | $6,927,000,000 | $8,924,000,000 | $5,230,000,000 |
| Cash And Cash Equivalents | $5,746,000,000 | $5,552,000,000 | $7,324,000,000 | $3,634,000,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $87,195,000,000 | $93,536,000,000 | $112,142,000,000 | $101,870,000,000 |
| Total Non Current Liabilities Net Minority Interest | $57,218,000,000 | $55,923,000,000 | $57,934,000,000 | $61,359,000,000 |
| Other Non Current Liabilities | $601,000,000 | $553,000,000 | $-1,000,000 | $879,000,000 |
| Derivative Product Liabilities | $2,108,000,000 | $3,713,000,000 | $6,440,000,000 | $6,491,000,000 |
| Tradeand Other Payables Non Current | $392,000,000 | $548,000,000 | $298,000,000 | $312,000,000 |
| Non Current Deferred Taxes Liabilities | $2,102,000,000 | $2,223,000,000 | $2,793,000,000 | $2,649,000,000 |
| Current Liabilities | $29,977,000,000 | $37,613,000,000 | $54,208,000,000 | $40,511,000,000 |
| Other Current Liabilities | $280,000,000 | $358,000,000 | $614,000,000 | $130,000,000 |
| Payables | $11,485,000,000 | $12,313,000,000 | $14,944,000,000 | $9,656,000,000 |
| Total Tax Payable | $615,000,000 | $733,000,000 | $584,000,000 | $543,000,000 |
| Accounts Payable | $10,870,000,000 | $11,580,000,000 | $14,360,000,000 | $9,113,000,000 |
| Equity | ||||
| Common Stock Equity | $17,841,000,000 | $14,114,000,000 | $15,923,000,000 | $12,053,000,000 |
| Total Equity Gross Minority Interest | $24,166,000,000 | $19,970,000,000 | $21,867,000,000 | $17,889,000,000 |
| Stockholders Equity | $17,841,000,000 | $14,114,000,000 | $15,923,000,000 | $12,053,000,000 |
| Retained Earnings | $4,706,000,000 | $1,446,000,000 | $3,172,000,000 | $1,228,000,000 |
| Long Term Equity Investment | $7,111,000,000 | $6,653,000,000 | $5,532,000,000 | $4,083,000,000 |
| Other Equity Interest | - | - | $-1,088,000,000 | $-787,000,000 |
| Other | ||||
| Treasury Shares Number | $28,240,842 | $29,660,315 | $30,939,308 | $32,323,628 |
| Ordinary Shares Number | $2,613,077,958 | $2,611,658,485 | $2,610,379,492 | $2,608,995,172 |
| Share Issued | $2,641,318,800 | $2,641,318,800 | $2,641,318,800 | $2,641,318,800 |
| Tangible Book Value | $-2,443,000,000 | $-6,604,000,000 | $-4,547,000,000 | $-8,908,000,000 |
| Invested Capital | $17,841,000,000 | $14,114,000,000 | $15,923,000,000 | $12,053,000,000 |
| Working Capital | $-3,923,000,000 | $-7,141,000,000 | $-1,968,000,000 | $-1,389,000,000 |
| Total Capitalization | $17,841,000,000 | $14,114,000,000 | $15,923,000,000 | $12,053,000,000 |
| Minority Interest | $6,325,000,000 | $5,856,000,000 | $5,944,000,000 | $5,836,000,000 |
| Treasury Stock | $1,014,000,000 | $1,042,000,000 | $1,067,000,000 | $1,094,000,000 |
| Additional Paid In Capital | $13,316,000,000 | $13,327,000,000 | $13,338,000,000 | $13,353,000,000 |
| Capital Stock | $2,641,000,000 | $2,641,000,000 | $2,641,000,000 | $2,641,000,000 |
| Common Stock | $2,641,000,000 | $2,641,000,000 | $2,641,000,000 | $2,641,000,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $5,181,000,000 | $4,985,000,000 | $3,735,000,000 | $6,082,000,000 |
| Non Current Deferred Revenue | $4,442,000,000 | $4,050,000,000 | $4,471,000,000 | $3,448,000,000 |
| Long Term Provisions | $8,292,000,000 | $9,028,000,000 | $11,233,000,000 | $13,367,000,000 |
| Current Provisions | $4,292,000,000 | $4,866,000,000 | $5,528,000,000 | $11,782,000,000 |
| Available For Sale Securities | $3,621,000,000 | $3,738,000,000 | $3,538,000,000 | $3,846,000,000 |
| Goodwill | $16,573,000,000 | $17,126,000,000 | $17,017,000,000 | $17,408,000,000 |
| Net PPE | $47,212,000,000 | $43,459,000,000 | $39,796,000,000 | $39,284,000,000 |
| Accumulated Depreciation | $-37,188,000,000 | $-35,190,000,000 | $-32,275,000,000 | $-31,333,000,000 |
| Gross PPE | $84,400,000,000 | $78,649,000,000 | $72,071,000,000 | $70,617,000,000 |
| Construction In Progress | $5,008,000,000 | $4,527,000,000 | $3,327,000,000 | $2,717,000,000 |
| Other Properties | $4,897,000,000 | $4,328,000,000 | $3,849,000,000 | $3,653,000,000 |
| Machinery Furniture Equipment | $69,806,000,000 | $65,323,000,000 | $59,951,000,000 | $58,933,000,000 |
| Buildings And Improvements | $4,689,000,000 | $4,471,000,000 | $4,944,000,000 | $5,314,000,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $361,000,000 | $640,000,000 | $1,140,000,000 | $227,000,000 |
| Work In Process | $62,000,000 | $550,000,000 | $446,000,000 | $324,000,000 |
| Raw Materials | $820,000,000 | $750,000,000 | $618,000,000 | $500,000,000 |
| Other Short Term Investments | $1,273,000,000 | $1,375,000,000 | $1,600,000,000 | $1,596,000,000 |
| Investmentsin Joint Venturesat Cost | - | $3,730,000,000 | $2,936,000,000 | - |
| Investmentsin Associatesat Cost | - | $2,923,000,000 | $2,596,000,000 | - |
| Investment Properties | - | - | $1,097,000,000 | $1,124,000,000 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-1,298,000,000 | $-356,000,000 | $5,469,000,000 | $-418,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $5,673,000,000 | $5,654,000,000 | $10,045,000,000 | $4,069,000,000 |
| Investing Activities | ||||
| Capital Expenditure | $-6,971,000,000 | $-6,010,000,000 | $-4,576,000,000 | $-4,487,000,000 |
| Investing Cash Flow | $-6,626,000,000 | $-5,588,000,000 | $-3,146,000,000 | $-5,399,000,000 |
| Net Other Investing Changes | $196,000,000 | $-2,000,000 | $276,000,000 | $285,000,000 |
| Financing Activities | ||||
| Financing Cash Flow | $1,106,000,000 | $-1,844,000,000 | $-3,146,000,000 | $2,263,000,000 |
| Net Other Financing Charges | $3,001,000,000 | $-246,000,000 | $-1,549,000,000 | $3,319,000,000 |
| Cash Dividends Paid | $-1,384,000,000 | $-1,331,000,000 | $-1,278,000,000 | $-1,225,000,000 |
| Net Common Stock Issuance | $-190,000,000 | $30,000,000 | $-13,000,000 | $493,000,000 |
| Other | ||||
| End Cash Position | $5,762,000,000 | $5,585,000,000 | $7,336,000,000 | $3,642,000,000 |
| Beginning Cash Position | $5,585,000,000 | $7,336,000,000 | $3,642,000,000 | $2,667,000,000 |
| Effect Of Exchange Rate Changes | $24,000,000 | $27,000,000 | $-59,000,000 | $42,000,000 |
| Changes In Cash | $153,000,000 | $-1,778,000,000 | $3,753,000,000 | $933,000,000 |
| Other Cash Adjustment Inside Changein Cash | $0 | $0 | $0 | $0 |
| Net Investment Purchase And Sale | $46,000,000 | $203,000,000 | $269,000,000 | $-1,943,000,000 |
| Sale Of Investment | $2,700,000,000 | $2,682,000,000 | $1,533,000,000 | $801,000,000 |
| Purchase Of Investment | $-2,654,000,000 | $-2,479,000,000 | $-1,264,000,000 | $-2,744,000,000 |
| Net Intangibles Purchase And Sale | $-6,868,000,000 | $-5,789,000,000 | $-4,274,000,000 | $-4,217,000,000 |
| Sale Of Intangibles | $103,000,000 | $221,000,000 | $302,000,000 | $270,000,000 |
| Purchase Of Intangibles | $-6,971,000,000 | $-6,010,000,000 | $-4,576,000,000 | $-4,487,000,000 |
| Change In Working Capital | $-4,931,000,000 | $4,619,000,000 | $12,503,000,000 | $-12,467,000,000 |
| Change In Other Current Liabilities | $-7,953,000,000 | $-14,879,000,000 | $14,976,000,000 | $9,576,000,000 |
| Change In Payable | $-728,000,000 | $-2,997,000,000 | $5,455,000,000 | $1,258,000,000 |
| Change In Inventory | $173,000,000 | $266,000,000 | $-1,169,000,000 | $63,000,000 |
| Change In Receivables | $3,577,000,000 | $22,229,000,000 | $-6,759,000,000 | $-23,364,000,000 |
| Other Non Cash Items | $374,000,000 | $1,004,000,000 | $1,615,000,000 | $-1,187,000,000 |
| Provisionand Write Offof Assets | $-1,135,000,000 | $-2,704,000,000 | $-8,113,000,000 | $8,318,000,000 |
| Deferred Tax | $1,379,000,000 | $-1,546,000,000 | $-812,000,000 | $318,000,000 |
| Depreciation And Amortization | $4,401,000,000 | $3,514,000,000 | $3,378,000,000 | $3,922,000,000 |
| Depreciation | $4,401,000,000 | $3,514,000,000 | $3,378,000,000 | $3,922,000,000 |
| Gain Loss On Sale Of PPE | $23,000,000 | $7,000,000 | $-768,000,000 | $-140,000,000 |
| Net Income From Continuing Operations | $5,562,000,000 | $760,000,000 | $2,242,000,000 | $5,305,000,000 |
| Net Business Purchase And Sale | - | $-387,000,000 | $583,000,000 | $476,000,000 |
| Sale Of Business | - | $24,000,000 | $760,000,000 | $751,000,000 |
| Purchase Of Business | - | $-411,000,000 | $-177,000,000 | $-275,000,000 |
| Repayment Of Debt | - | - | $-8,037,000,000 | $-1,661,000,000 |
| Issuance Of Debt | - | - | $6,488,000,000 | $4,980,000,000 |
| Net Issuance Payments Of Debt | - | - | $-1,549,000,000 | $3,319,000,000 |
| Net Long Term Debt Issuance | - | - | $-1,549,000,000 | $3,319,000,000 |
| Long Term Debt Payments | - | - | $-8,037,000,000 | $-1,661,000,000 |
| Long Term Debt Issuance | - | - | $6,488,000,000 | $4,980,000,000 |
| Change In Other Current Assets | - | - | $-812,000,000 | $318,000,000 |
| Net PPE Purchase And Sale | - | - | - | $-4,487,000,000 |
| Purchase Of PPE | - | - | - | $-4,487,000,000 |
Fetched: 2026-02-02