ENDI
CrossingBridge Advisors, LLC
Price Chart
Latest Quote
$15.70
Current Price| Previous Close | $15.73 |
| Open | $15.70 |
| Day High | $15.70 |
| Day Low | $15.70 |
| Volume | 200 |
Stock Information
| Shares Outstanding | 5.33M |
| Cash Equivalents | $16.70M |
| Revenue | $9.59M |
| Net Income | $2.53M |
| Sector | Financial Services |
| Industry | Asset Management |
| Market Cap | $83.69M |
| P/E Ratio | 174.44 |
| EPS (TTM) | $0.09 |
| Exchange | PNK |
đ Custom Metrics & Score
Score: 28/42| Debt to Equity | 0.10 |
| Debt to Earnings | 0.26 |
| Current Ratio | 14.42 |
| Quick Ratio | 14.27 |
| Avg Revenue Growth | 41.21% |
| Profit Margin | 26.38% |
| Return on Equity | 10.94% |
| Avg FCF Growth | 38.73% |
| FCF Yield | 3.10% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-01-30 | $15.73 | 0 |
| 2026-01-29 | $15.73 | 0 |
| 2026-01-28 | $15.73 | 500 |
| 2026-01-27 | $16.00 | 0 |
| 2026-01-26 | $16.00 | 0 |
| 2026-01-23 | $16.00 | 3,100 |
| 2026-01-22 | $15.97 | 1,500 |
| 2026-01-21 | $15.80 | 400 |
| 2026-01-20 | $15.69 | 1,000 |
| 2026-01-16 | $16.05 | 600 |
| 2026-01-15 | $16.29 | 0 |
| 2026-01-14 | $16.29 | 2,700 |
| 2026-01-13 | $16.35 | 0 |
| 2026-01-12 | $16.35 | 0 |
| 2026-01-09 | $16.35 | 500 |
| 2026-01-08 | $16.50 | 2,700 |
| 2026-01-07 | $16.90 | 0 |
| 2026-01-06 | $16.90 | 0 |
| 2026-01-05 | $16.90 | 0 |
About CrossingBridge Advisors, LLC
CrossingBridge Advisors, LLC is a publicly owned investment manager. It primarily provides its services to investment companies. The firm is a an investment adviser to an investment company which provides portfolio management for investment companies. The firm launches and manages fixed income. The firm manages equity. The firm conducts external research to make its investment. The fim was formerly known as ENDI Corp. CrossingBridge Advisors, LLC is based in Pleasantville, New York.
đ° Latest News
No news articles available at the moment. Check back later for updates on ENDI.
Income Statement (Annual)
Revenue
| Metric | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Reconciled Cost Of Revenue | $218,269 | $103,843 | $0 |
| Cost Of Revenue | $218,269 | $103,843 | $0 |
| Total Revenue | $9,587,523 | $7,638,511 | $4,287,085 |
| Operating Revenue | $9,587,523 | $7,638,511 | $4,287,085 |
Expenses
| Metric | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Total Expenses | $7,867,076 | $6,533,593 | $2,792,222 |
| Other Income Expense | $511,137 | $953,116 | $-402 |
| Other Non Operating Income Expenses | $316,505 | $5,378 | - |
| Net Non Operating Interest Income Expense | $911,471 | $132,873 | $15,625 |
| Operating Expense | $7,648,807 | $6,429,750 | $2,792,222 |
| Other Operating Expenses | $957,049 | $1,057,826 | $386,596 |
| General And Administrative Expense | $6,309,888 | $5,337,419 | $2,341,403 |
Income & Earnings
| Metric | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $2,529,551 | $2,382,585 | $1,510,086 |
| Net Interest Income | $911,471 | $132,873 | $15,625 |
| Interest Income | $911,471 | $132,873 | $15,625 |
| Normalized Income | $2,253,118 | $1,633,872 | $1,510,488 |
| Net Income From Continuing And Discontinued Operation | $2,529,551 | $2,382,585 | $1,510,086 |
| Total Operating Income As Reported | $1,720,447 | $1,104,918 | - |
| Net Income Common Stockholders | $2,529,551 | $2,382,585 | $1,510,086 |
| Net Income | $2,529,551 | $2,382,585 | $1,510,086 |
| Net Income Including Noncontrolling Interests | $2,529,551 | $2,382,585 | $1,510,086 |
| Net Income Continuous Operations | $2,529,551 | $2,382,585 | $1,510,086 |
| Pretax Income | $3,143,055 | $2,190,907 | $1,510,086 |
| Earnings From Equity Interest | $-148,846 | $0 | - |
| Interest Income Non Operating | $911,471 | $132,873 | $15,625 |
| Operating Income | $1,720,447 | $1,104,918 | $1,494,863 |
| Depreciation Amortization Depletion Income Statement | $381,870 | $34,505 | - |
| Depreciation And Amortization In Income Statement | $381,870 | $34,505 | - |
| Gross Profit | $9,369,254 | $7,534,668 | $4,287,085 |
Per Share Metrics
| Metric | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Diluted EPS | $0.46 | $0.66 | $0.28 |
| Basic EPS | $0.46 | $0.66 | $0.28 |
Other
| Metric | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Tax Effect Of Unusual Items | $67,045 | $199,025 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $1,758,839 | $191,685 | $1,495,265 |
| Total Unusual Items | $343,478 | $947,738 | $-402 |
| Total Unusual Items Excluding Goodwill | $343,478 | $947,738 | $-402 |
| Reconciled Depreciation | $381,870 | $34,505 | $0 |
| EBITDA (Bullshit earnings) | $2,102,317 | $1,139,423 | $1,494,863 |
| EBIT | $1,720,447 | $1,104,918 | $1,494,863 |
| Diluted Average Shares | $5,465,630 | $3,588,098 | $5,452,383 |
| Basic Average Shares | $5,465,630 | $3,588,098 | $5,452,383 |
| Diluted NI Availto Com Stockholders | $2,529,551 | $2,382,585 | $1,510,086 |
| Tax Provision | $613,504 | $-191,678 | $0 |
| Gain On Sale Of Security | $343,478 | $947,738 | $-402 |
| Selling General And Administration | $6,309,888 | $5,337,419 | $2,341,403 |
| Other Gand A | $1,374,164 | $836,340 | $231,836 |
| Insurance And Claims | $127,348 | $55,298 | $43,030 |
| Salaries And Wages | $4,808,376 | $4,445,781 | $2,066,537 |
| Research And Development | - | $16,604 | $64,223 |
Balance Sheet (Annual)
Assets
| Metric | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Net Tangible Assets | $19,219,931 | $18,420,898 | $591,909 |
| Total Assets | $25,516,988 | $21,471,495 | $4,053,827 |
| Total Non Current Assets | $7,567,088 | $3,853,029 | $0 |
| Non Current Deferred Assets | $1,149,351 | $1,441,234 | $0 |
| Non Current Deferred Taxes Assets | $1,149,351 | $1,441,234 | $0 |
| Financial Assets | $62,400 | $0 | - |
| Investmentin Financial Assets | $2,054,331 | $0 | - |
| Goodwill And Other Intangible Assets | $3,893,159 | $1,961,795 | $0 |
| Other Intangible Assets | $3,155,290 | $1,223,926 | - |
| Current Assets | $17,949,900 | $17,618,466 | $4,053,827 |
| Other Current Assets | $26,889 | $57,446 | $4,567 |
| Prepaid Assets | $160,333 | $91,473 | $0 |
| Receivables | $1,064,413 | $918,461 | $511,248 |
| Notes Receivable | $0 | $50,000 | $0 |
| Accounts Receivable | $1,064,413 | $744,638 | $511,248 |
| Allowance For Doubtful Accounts Receivable | $-3,498 | $-2,283 | - |
| Gross Accounts Receivable | $1,067,911 | $746,921 | - |
| Cash Cash Equivalents And Short Term Investments | $16,698,265 | $16,551,086 | $3,538,012 |
| Cash And Cash Equivalents | $8,983,190 | $10,690,398 | $1,272,924 |
Liabilities
| Metric | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Total Liabilities Net Minority Interest | $2,403,898 | $1,088,802 | $3,461,918 |
| Total Non Current Liabilities Net Minority Interest | $1,159,039 | $576,000 | $3,377,291 |
| Other Non Current Liabilities | $695,039 | - | - |
| Derivative Product Liabilities | $464,000 | $576,000 | $0 |
| Current Liabilities | $1,244,859 | $512,802 | $84,627 |
| Other Current Liabilities | $732,649 | $1,110 | - |
| Current Deferred Liabilities | $147,039 | $156,859 | $0 |
| Payables And Accrued Expenses | $365,171 | $331,491 | $84,627 |
| Payables | $60,106 | $71,306 | - |
| Total Tax Payable | $54,250 | $0 | - |
| Income Tax Payable | $54,250 | $0 | - |
| Accounts Payable | $5,856 | $71,306 | $0 |
| Tradeand Other Payables Non Current | - | $0 | $0 |
Equity
| Metric | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Common Stock Equity | $23,113,090 | $20,382,693 | $591,909 |
| Total Equity Gross Minority Interest | $23,113,090 | $20,382,693 | $591,909 |
| Stockholders Equity | $23,113,090 | $20,382,693 | $591,909 |
| Retained Earnings | $2,694,227 | $164,676 | $591,669 |
| Long Term Equity Investment | $301,154 | $450,000 | - |
| Investments In Other Ventures Under Equity Method | $301,154 | $450,000 | - |
Other
| Metric | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Ordinary Shares Number | $5,452,383 | $5,452,383 | $5,452,383 |
| Share Issued | $5,452,383 | $5,452,383 | $5,452,383 |
| Tangible Book Value | $19,219,931 | $18,420,898 | $591,909 |
| Invested Capital | $23,113,090 | $20,382,693 | $591,909 |
| Working Capital | $16,705,041 | $17,105,664 | $3,969,200 |
| Total Capitalization | $23,113,090 | $20,382,693 | $591,909 |
| Additional Paid In Capital | $20,418,318 | $20,217,472 | $0 |
| Capital Stock | $545 | $545 | $240 |
| Common Stock | $545 | $545 | $240 |
| Preferred Stock | $0 | $0 | $0 |
| Current Deferred Revenue | $147,039 | $156,859 | $0 |
| Pensionand Other Post Retirement Benefit Plans Current | $0 | $23,342 | $0 |
| Current Accrued Expenses | $305,065 | $260,185 | $84,627 |
| Investments And Advances | $2,355,485 | $450,000 | $0 |
| Available For Sale Securities | $2,054,331 | - | - |
| Goodwill | $737,869 | $737,869 | $0 |
| Net PPE | $106,693 | $0 | $0 |
| Accumulated Depreciation | $-1,808 | $-3,431 | - |
| Gross PPE | $108,501 | $3,431 | - |
| Other Properties | $108,501 | $3,431 | - |
| Duefrom Related Parties Current | $0 | $123,823 | $0 |
| Other Short Term Investments | $7,715,075 | $5,860,688 | $2,265,088 |
| Dueto Related Parties Non Current | - | $0 | $3,377,291 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Free Cash Flow | $2,597,475 | $1,725,722 | $1,201,415 |
Operating Activities
| Metric | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Operating Cash Flow | $2,705,976 | $1,725,722 | $1,201,415 |
| Cash Flow From Continuing Operating Activities | $2,705,976 | $1,725,722 | $1,201,415 |
| Operating Gains Losses | $-5,580 | $-900,000 | - |
Investing Activities
| Metric | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Capital Expenditure | $-108,501 | - | - |
| Investing Cash Flow | $-3,822,607 | $11,827,999 | $-2,265,086 |
| Cash Flow From Continuing Investing Activities | $-3,822,607 | $11,827,999 | $-2,265,086 |
| Net Other Investing Changes | $384,400 | - | $2 |
Financing Activities
| Metric | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Issuance Of Capital Stock | $0 | $2,174,445 | $0 |
| Financing Cash Flow | $-590,577 | $-4,136,247 | $77,925 |
| Cash Flow From Continuing Financing Activities | $-590,577 | $-4,136,247 | $77,925 |
| Net Other Financing Charges | $-590,577 | $-3,501,114 | $1,590,025 |
| Cash Dividends Paid | $0 | $-2,809,578 | $-1,512,100 |
| Common Stock Dividend Paid | $0 | $-2,809,578 | $-1,512,100 |
| Net Common Stock Issuance | $0 | $2,174,445 | $0 |
| Common Stock Issuance | $0 | $2,174,445 | $0 |
Other
| Metric | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Interest Paid Supplemental Data | $1,693 | $0 | - |
| Income Tax Paid Supplemental Data | $250,000 | $0 | - |
| End Cash Position | $8,983,190 | $10,690,398 | $1,272,924 |
| Beginning Cash Position | $10,690,398 | $1,272,924 | $2,258,670 |
| Changes In Cash | $-1,707,208 | $9,417,474 | $-985,746 |
| Net Investment Purchase And Sale | $-1,840,542 | $-3,595,599 | $-2,265,088 |
| Purchase Of Investment | $-1,840,542 | $-3,595,599 | $-2,265,088 |
| Net Business Purchase And Sale | $-2,268,164 | $15,423,598 | $0 |
| Sale Of Business | $0 | $15,873,598 | $0 |
| Purchase Of Business | $-2,268,164 | $-450,000 | $0 |
| Net Intangibles Purchase And Sale | $10,200 | $0 | - |
| Sale Of Intangibles | $10,200 | $0 | - |
| Net PPE Purchase And Sale | $-108,501 | $0 | - |
| Purchase Of PPE | $-108,501 | $0 | - |
| Change In Working Capital | $-358,194 | $-481,445 | $-308,671 |
| Change In Other Working Capital | $-9,820 | $-46,688 | - |
| Change In Other Current Liabilities | $-634 | $462 | $0 |
| Change In Other Current Assets | $30,557 | $66,906 | $-135 |
| Change In Payables And Accrued Expense | $10,338 | $-264,222 | $12,515 |
| Change In Accrued Expense | $21,538 | $-315,022 | $12,515 |
| Change In Payable | $-11,200 | $50,800 | - |
| Change In Account Payable | $-65,450 | $50,800 | $0 |
| Change In Tax Payable | $54,250 | $0 | - |
| Change In Income Tax Payable | $54,250 | $0 | - |
| Change In Prepaid Assets | $-68,860 | $-39,540 | $0 |
| Change In Receivables | $-319,775 | $-198,363 | $-321,051 |
| Changes In Account Receivables | $-319,775 | $-198,363 | $-321,051 |
| Other Non Cash Items | $-334,400 | - | - |
| Stock Based Compensation | $200,846 | $881,755 | $0 |
| Deferred Tax | $291,883 | $-191,678 | - |
| Deferred Income Tax | $291,883 | $-191,678 | - |
| Depreciation Amortization Depletion | $381,870 | $34,505 | $0 |
| Depreciation And Amortization | $381,870 | $34,505 | $0 |
| Amortization Cash Flow | $380,062 | $31,074 | $0 |
| Amortization Of Intangibles | $380,062 | $31,074 | $0 |
| Depreciation | $1,808 | $3,431 | $0 |
| Earnings Losses From Equity Investments | $148,846 | $0 | - |
| Gain Loss On Investment Securities | $-174,400 | $-900,000 | - |
| Gain Loss On Sale Of PPE | $19,974 | $0 | - |
| Net Income From Continuing Operations | $2,529,551 | $2,382,585 | $1,510,086 |