EMCWF

Embrace Change Acquisition Corp.

Price Chart

Latest Quote

$0.01

+0.00 (+0.00%)

Current Price

Previous Close	$0.01
Open	$0.01
Day High	$0.01
Day Low	$0.01
Volume	9,000

Fetched: 2026-06-20T04:47:44

Stock Information

Total Debt	$2.73M
Cash Equivalents	$5K
Net Income	$61K
Exchange	PNK

🌐 Visit Website

📊 Comprehensive Analysis

Company Data

Income	$61K
Book/sh	$-3.04

Financial Ratios

Current Ratio	0.00
EPS Growth TTM	-91.90%

Returns & Margins

ROA

-2.51%

Ownership

Insider & Institutional transactions data not available

Valuation Ratios

P/B

-0.00

Analyst Data

Recommendation

none

Technical Indicators

Shares Float	200K
Volatility	-0.01

Performance History

YTD

+0.00%

Stock Score: ⭐ Premium

Based on debt, profitability, growth, and cash flow metrics

⭐ Premium Feature

Recent Price History

Date	Close	Volume
2026-06-16	$0.01	9,000

About Embrace Change Acquisition Corp.

Embrace Change Acquisition Corp. does not have significant operations. It intends to enter into a merger, share exchange, asset acquisition, share purchase, recapitalization, reorganization, or similar business combination with one or more businesses or entities. The company was incorporated in 2021 and is based in San Diego, California.

📰 Latest News

No news articles available at the moment. Check back later for updates on EMCWF.

Period:

Income Statement (Annual)

Metric	2024-12-31	2023-12-31	2022-12-31
Revenue
Total Revenue	$0	$0	$0
Operating Revenue	$0	$0	$0
Expenses
Interest Expense	$4,664	$0	-
Total Expenses	$551,662	$1,062,206	$354,043
Other Income Expense	$1,998,919	$3,486,597	$764,689
Other Non Operating Income Expenses	$-378,501	-	-
Net Non Operating Interest Income Expense	$-4,664	$0	-
Interest Expense Non Operating	$4,664	$0	-
Operating Expense	$551,662	$1,062,206	$354,043
Other Operating Expenses	$551,662	$1,062,206	$354,043
General And Administrative Expense	-	-	$354,043
Income & Earnings
Net Income From Continuing Operation Net Minority Interest	$1,442,593	$2,424,391	$410,646
Net Interest Income	$-4,664	$0	-
Normalized Income	$-435,569	$-330,021	$-193,458
Net Income From Continuing And Discontinued Operation	$1,442,593	$2,424,391	$410,646
Total Operating Income As Reported	$-551,662	$-1,062,206	$-354,043
Net Income Common Stockholders	$1,442,593	$2,424,391	$410,646
Net Income	$1,442,593	$2,424,391	$410,646
Net Income Including Noncontrolling Interests	$1,442,593	$2,424,391	$410,646
Net Income Continuous Operations	$1,442,593	$2,424,391	$410,646
Pretax Income	$1,442,593	$2,424,391	$410,646
Operating Income	$-551,662	$-1,062,206	$-354,043
Other
Tax Effect Of Unusual Items	$499,258	$732,185	$160,585
Tax Rate For Calcs	$0	$0	$0
Normalized EBITDA (Bullshit earnings)	$-930,163	$-1,062,206	$-1,118,732
Total Unusual Items	$2,377,420	$3,486,597	$764,689
Total Unusual Items Excluding Goodwill	$2,377,420	$3,486,597	$764,689
EBITDA (Bullshit earnings)	$1,447,257	$2,424,391	$-354,043
EBIT	$1,447,257	$2,424,391	$-354,043
Diluted NI Availto Com Stockholders	$1,442,593	$2,424,391	$410,646
Gain On Sale Of Security	$2,377,420	$3,486,597	$764,689
Selling General And Administration	-	-	$354,043
Other Gand A	-	-	$354,043

Fetched: 2026-02-02

Balance Sheet (Annual)

Metric	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Assets
Net Tangible Assets	$20,263,286	$52,116,956	$74,200,436	$21,770
Total Assets	$26,154,194	$56,236,360	$76,944,986	$169,050
Total Non Current Assets	$26,087,209	$56,231,052	$76,541,453	$0
Other Non Current Assets	$26,087,209	$56,231,052	$76,541,453	-
Current Assets	$66,985	$5,308	$403,533	$169,050
Cash Cash Equivalents And Short Term Investments	$66,985	$5,308	$403,012	$4,602
Cash And Cash Equivalents	$66,985	$5,308	$403,012	$4,602
Cash Financial	$66,985	$5,308	$403,012	$4,602
Receivables	-	$0	$521	$0
Current Deferred Assets	-	-	$0	$164,448
Other Receivables	-	-	$521	-
Non Current Deferred Assets	-	-	-	$164,448
Debt
Net Debt	$838,791	$394,804	-	$142,678
Total Debt	$905,776	$400,112	-	$147,280
Current Debt And Capital Lease Obligation	$905,776	$400,112	-	$147,280
Current Debt	$905,776	$400,112	-	$147,280
Other Current Borrowings	$905,776	$400,112	-	-
Liabilities
Total Liabilities Net Minority Interest	$5,890,908	$4,119,404	$2,744,550	$147,280
Total Non Current Liabilities Net Minority Interest	$2,966,000	$2,587,499	$2,587,499	$0
Tradeand Other Payables Non Current	$2,966,000	$2,587,499	$2,587,499	$0
Current Liabilities	$2,924,908	$1,531,905	$157,051	$147,280
Current Notes Payable	$54,664	$0	$0	$147,280
Payables And Accrued Expenses	$2,019,132	$1,131,793	$157,051	$0
Payables	$2,019,132	$1,131,793	-	-
Other Payable	$775,000	-	-	-
Accounts Payable	$1,100,072	$1,077,258	-	-
Non Current Deferred Liabilities	-	-	$2,587,499	$0
Equity
Common Stock Equity	$20,263,286	$52,116,956	$74,200,436	$21,770
Total Equity Gross Minority Interest	$20,263,286	$52,116,956	$74,200,436	$21,770
Stockholders Equity	$20,263,286	$52,116,956	$74,200,436	$21,770
Retained Earnings	$-5,824,153	$-4,114,326	$-2,341,247	$-3,230
Other
Ordinary Shares Number	$4,520,024	$7,423,175	$9,688,748	$9,688,748
Share Issued	$4,520,024	$7,423,175	$9,688,748	$9,688,748
Tangible Book Value	$20,263,286	$52,116,956	$74,200,436	$21,770
Invested Capital	$21,169,062	$52,517,068	$74,200,436	$169,050
Working Capital	$-2,857,923	$-1,526,597	$246,482	$21,770
Total Capitalization	$20,263,286	$52,116,956	$74,200,436	$21,770
Additional Paid In Capital	$0	$0	$0	$24,815
Capital Stock	$26,087,439	$56,231,282	$76,541,683	$185
Common Stock	$26,087,439	$56,231,282	$76,541,683	$185
Dueto Related Parties Current	$144,060	$54,535	$0	-
Current Accrued Expenses	-	$1,077,258	$157,051	$0

Fetched: 2026-02-02

Cash Flow Statement (Annual)

Metric	2024-12-31	2023-12-31	2022-12-31
Free Cash Flow
Free Cash Flow	$-528,848	$-352,351	$-197,513
Operating Activities
Operating Cash Flow	$-528,848	$-352,351	$-197,513
Cash Flow From Continuing Operating Activities	$-528,848	$-352,351	$-197,513
Operating Gains Losses	$-2,377,420	$-3,486,597	$-764,689
Investing Activities
Investing Cash Flow	$32,521,263	$23,796,998	$-75,776,764
Cash Flow From Continuing Investing Activities	$32,521,263	$23,796,998	$-75,776,764
Net Other Investing Changes	$32,521,263	$23,796,998	$-75,776,764
Financing Activities
Repurchase Of Capital Stock	$-33,296,263	$-24,296,998	$0
Financing Cash Flow	$-31,930,738	$-23,842,351	$76,372,687
Cash Flow From Continuing Financing Activities	$-31,930,738	$-23,842,351	$76,372,687
Net Other Financing Charges	$864,525	$54,535	$-419,600
Net Common Stock Issuance	$-33,296,263	$-24,296,998	$76,951,765
Issuance Of Capital Stock	-	$0	$76,951,765
Common Stock Issuance	-	$0	$76,951,765
Other
Repayment Of Debt	$-250,000	$0	$-159,478
Issuance Of Debt	$751,000	$400,112	$0
End Cash Position	$66,985	$5,308	$403,012
Beginning Cash Position	$5,308	$403,012	$4,602
Changes In Cash	$61,677	$-397,704	$398,410
Common Stock Payments	$-33,296,263	$-24,296,998	$0
Net Issuance Payments Of Debt	$501,000	$400,112	$-159,478
Net Short Term Debt Issuance	$501,000	$400,112	$-159,478
Short Term Debt Payments	$-250,000	$0	$-159,478
Short Term Debt Issuance	$751,000	$400,112	$0
Change In Working Capital	$22,814	$709,855	$156,530
Change In Payables And Accrued Expense	$22,814	$709,334	$157,051
Change In Receivables	$0	$521	$-521
Other Non Cash Items	$383,165	-	-
Gain Loss On Investment Securities	$-2,377,420	$-3,486,597	$-764,689
Net Income From Continuing Operations	$1,442,593	$2,424,391	$410,646
Change In Accrued Expense	-	$709,334	$157,051

Fetched: 2026-02-02