ELVG
Elvictor Group, Inc.
Price Chart
Latest Quote
$6.30
+0.00 (+0.00%)
Current Price
| Previous Close | $6.30 |
| Open | $6.30 |
| Day High | $6.30 |
| Day Low | $6.30 |
| Volume | 100 |
Stock Information
| Shares Outstanding | 829K |
| Total Debt | $219K |
| Cash Equivalents | $126K |
| Revenue | $2.81M |
| Net Income | $-100K |
| Sector | Industrials |
| Industry | Specialty Business Services |
| Market Cap | $5.22M |
| EPS (TTM) | $-0.03 |
| Exchange | OID |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $5.31M |
| Sales | $2.81M |
| Income | $-100K |
| Book/sh | $0.59 |
| Cash/sh | $0.15 |
| Employees | 25 |
Financial Ratios
| Quick Ratio | 0.38 |
| Current Ratio | 0.40 |
| Debt/Eq | 44.37 |
| EPS Growth TTM | 125.20% |
Returns & Margins
| ROA | -2.68% |
| ROE | -18.48% |
| Gross Margin | 69.80% |
| Operating Margin | 15.35% |
| Profit Margin | -3.57% |
Ownership
| Insider Ownership | 90.33% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 1.86 |
| P/B | 10.61 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $5.94 |
| SMA50 | $3.83 |
| SMA200 | $7.28 |
| RSI | 100.00 |
| ATR | 0.0214 |
| Shares Float | 80K |
| Volatility | 0.68 |
| Rel Volume | 1.84 |
Performance History
| Week | +5.00% |
| Month | +213.43% |
| Quarter | -37.00% |
| 6 Months | -44.49% |
| YTD | -42.73% |
| Year | -38.39% |
| 3 Years | -35.05% |
| 5 Years | -95.25% |
| 10 Years | -90.12% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-19 | $6.30 | 100 |
| 2026-06-18 | $6.30 | 0 |
| 2026-06-17 | $6.30 | 0 |
| 2026-06-16 | $6.30 | 0 |
| 2026-06-15 | $6.30 | 600 |
| 2026-06-12 | $6.00 | 0 |
| 2026-06-11 | $6.00 | 0 |
| 2026-06-10 | $6.00 | 0 |
| 2026-06-09 | $6.00 | 0 |
| 2026-06-08 | $6.00 | 0 |
| 2026-06-05 | $6.00 | 0 |
| 2026-06-04 | $6.00 | 0 |
| 2026-06-03 | $6.00 | 0 |
| 2026-06-02 | $6.00 | 0 |
| 2026-06-01 | $6.00 | 0 |
| 2026-05-29 | $6.00 | 0 |
| 2026-05-28 | $6.00 | 404 |
| 2026-05-27 | $5.12 | 0 |
| 2026-05-26 | $5.12 | 0 |
| 2026-05-22 | $5.12 | 184 |
| 2026-05-21 | $2.01 | 0 |
| 2026-05-20 | $2.01 | 0 |
| 2026-05-19 | $2.01 | 0 |
About Elvictor Group, Inc.
Elvictor Group, Inc. provides crew management services to vessels worldwide. The company offers crewing and crew management services, such as sourcing, recruitment, selection, deployment, scheduling, training, and on-going management of seafarers; and administrative functions related to crew management services, including payroll services, travel arrangements, and verifying the insurance coverage information of onboarded seafarers. It also provides ship management services comprising maintenance of the machinery and repair work of the ship; finance, accounting, and data and performance measurement of the vessel; spare parts, supplies, and services to keep the vessel ready to sail; and arrangement of compliance with regulations and quality standards, health, safety and environment standards, and insurance and claims handling services. The company was formerly known as Thenablers, Inc. and changed its name to Elvictor Group, Inc. in December 2019. Elvictor Group, Inc. was founded in 1977 and is based in Vari, Greece.
đ° Latest News
No news articles available at the moment. Check back later for updates on ELVG.
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $490,596 | $461,864 | $499,607 | $1,017,514 |
| Cost Of Revenue | $552,739 | $493,436 | $499,607 | $1,019,771 |
| Total Revenue | $2,421,308 | $2,361,793 | $2,475,660 | $2,387,020 |
| Operating Revenue | $2,421,308 | $2,361,793 | $2,475,660 | $2,387,020 |
| Expenses | ||||
| Total Expenses | $2,233,419 | $2,633,498 | $2,782,979 | $2,403,900 |
| Rent Expense Supplemental | $58,385 | $58,428 | $56,931 | $59,144 |
| Other Income Expense | $55,853 | $80,884 | $109,673 | $-43,147,786 |
| Other Non Operating Income Expenses | $60,309 | $90,125 | $117,642 | - |
| Operating Expense | $1,680,680 | $2,140,062 | $2,283,372 | $1,384,129 |
| General And Administrative Expense | $1,625,498 | $2,086,658 | $2,235,053 | $1,420,841 |
| Interest Expense | - | - | - | $0 |
| Net Non Operating Interest Income Expense | - | - | - | $0 |
| Interest Expense Non Operating | - | - | - | $0 |
| Other Operating Expenses | - | - | - | $-36,712 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $199,780 | $-222,727 | $-238,858 | $-43,164,740 |
| Normalized Income | $203,432 | $-215,519 | $-232,642 | $-10,372,423 |
| Net Income From Continuing And Discontinued Operation | $199,780 | $-222,727 | $-238,858 | $-43,164,740 |
| Total Operating Income As Reported | $177,519 | $-274,818 | $-324,389 | $-53,592 |
| Net Income Common Stockholders | $199,780 | $-222,727 | $-238,858 | $-43,164,740 |
| Net Income | $199,780 | $-222,727 | $-238,858 | $-43,164,740 |
| Net Income Including Noncontrolling Interests | $199,780 | $-222,727 | $-238,858 | $-43,164,740 |
| Net Income Continuous Operations | $199,780 | $-222,727 | $-238,858 | $-43,164,740 |
| Pretax Income | $243,742 | $-190,821 | $-197,646 | $-43,164,666 |
| Special Income Charges | $-10,370 | $-3,113 | $-17,070 | $-43,147,786 |
| Operating Income | $187,889 | $-271,705 | $-307,319 | $-16,880 |
| Depreciation Amortization Depletion Income Statement | $55,182 | $53,404 | $48,319 | $0 |
| Depreciation And Amortization In Income Statement | $55,182 | $53,404 | $48,319 | $0 |
| Gross Profit | $1,868,569 | $1,868,357 | $1,976,053 | $1,367,249 |
| Net Interest Income | - | - | - | $0 |
| Per Share | ||||
| Diluted EPS | $0.00 | $0.00 | $-0.00 | $-0.14 |
| Basic EPS | $0.00 | $0.00 | $-0.00 | $-0.14 |
| Other | ||||
| Tax Effect Of Unusual Items | $-804 | $-2,033 | $-1,753 | $-10,355,469 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $309,670 | $-177,488 | $-251,031 | $43,133,163 |
| Total Unusual Items | $-4,456 | $-9,241 | $-7,969 | $-43,147,786 |
| Total Unusual Items Excluding Goodwill | $-4,456 | $-9,241 | $-7,969 | $-43,147,786 |
| Reconciled Depreciation | $117,325 | $84,976 | $48,319 | $2,257 |
| EBITDA (Bullshit earnings) | $305,214 | $-186,729 | $-259,000 | $-14,623 |
| EBIT | $187,889 | $-271,705 | $-307,319 | $-16,880 |
| Diluted Average Shares | $414,448,757 | $414,448,757 | $414,059,168 | $306,360,531 |
| Basic Average Shares | $414,448,757 | $414,448,757 | $414,059,168 | $306,360,531 |
| Diluted NI Availto Com Stockholders | $199,780 | $-222,727 | $-238,858 | $-43,164,740 |
| Tax Provision | $43,962 | $31,906 | $41,212 | $74 |
| Write Off | $10,370 | $3,113 | $17,070 | $0 |
| Gain On Sale Of Security | $5,914 | $-6,128 | $9,101 | - |
| Selling General And Administration | $1,625,498 | $2,086,658 | $2,235,053 | $1,420,841 |
| Other Gand A | $505,503 | $503,788 | $861,216 | $641,505 |
| Rent And Landing Fees | $58,385 | $58,428 | $56,931 | $59,144 |
| Salaries And Wages | $1,061,610 | $1,524,442 | $1,316,906 | $720,192 |
| Other Special Charges | - | - | - | $43,147,786 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $439,644 | $99,598 | $284,591 | $442,749 |
| Total Assets | $1,840,861 | $2,087,835 | $1,479,331 | $1,053,805 |
| Total Non Current Assets | $356,551 | $423,342 | $208,864 | $93,966 |
| Goodwill And Other Intangible Assets | $93,151 | $130,266 | $168,000 | $0 |
| Other Intangible Assets | $93,151 | $130,266 | $168,000 | - |
| Current Assets | $1,484,310 | $1,664,493 | $1,270,467 | $959,839 |
| Other Current Assets | $96,337 | $138,482 | $58,628 | $2,469 |
| Receivables | $1,286,884 | $826,665 | $707,858 | $648,844 |
| Other Receivables | $29,892 | $37,857 | $7,194 | $59,631 |
| Accounts Receivable | $389,922 | $369,904 | $330,864 | $427,482 |
| Cash Cash Equivalents And Short Term Investments | $101,089 | $699,346 | $503,981 | $308,526 |
| Cash And Cash Equivalents | $101,089 | $699,346 | $503,981 | $308,526 |
| Cash Financial | $101,089 | $699,346 | $503,981 | $308,526 |
| Prepaid Assets | - | - | - | $2,469 |
| Debt | ||||
| Total Debt | $252,371 | $278,718 | $21,653 | $83,347 |
| Long Term Debt And Capital Lease Obligation | $208,914 | $235,932 | $9,391 | $22,953 |
| Current Debt And Capital Lease Obligation | $43,457 | $42,786 | $12,262 | $60,394 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $1,308,066 | $1,857,971 | $1,026,740 | $611,056 |
| Total Non Current Liabilities Net Minority Interest | $208,914 | $235,932 | $9,391 | $22,953 |
| Current Liabilities | $1,099,152 | $1,622,039 | $1,017,349 | $588,103 |
| Payables And Accrued Expenses | $1,055,695 | $1,579,253 | $1,005,087 | $527,709 |
| Payables | $781,457 | $1,331,327 | $936,328 | $497,096 |
| Other Payable | $371,820 | $861,878 | $485,675 | $206,200 |
| Accounts Payable | $346,021 | $379,254 | $401,662 | $250,798 |
| Equity | ||||
| Common Stock Equity | $532,795 | $229,864 | $452,591 | $442,749 |
| Total Equity Gross Minority Interest | $532,795 | $229,864 | $452,591 | $442,749 |
| Stockholders Equity | $532,795 | $229,864 | $452,591 | $442,749 |
| Retained Earnings | $-44,662,684 | $-44,862,465 | $-44,639,738 | $-44,400,880 |
| Other | ||||
| Ordinary Shares Number | $414,448,757 | $414,448,757 | $414,448,757 | $406,548,757 |
| Share Issued | $414,448,757 | $414,448,757 | $414,448,757 | $406,548,757 |
| Tangible Book Value | $439,644 | $99,598 | $284,591 | $442,749 |
| Invested Capital | $532,795 | $229,864 | $452,591 | $442,749 |
| Working Capital | $385,158 | $42,454 | $253,118 | $371,736 |
| Capital Lease Obligations | $252,371 | $278,718 | $21,653 | $83,347 |
| Total Capitalization | $532,795 | $229,864 | $452,591 | $442,749 |
| Additional Paid In Capital | $45,154,034 | $45,050,884 | $45,050,884 | $44,802,974 |
| Capital Stock | $41,445 | $41,445 | $41,445 | $40,655 |
| Common Stock | $41,445 | $41,445 | $41,445 | $40,655 |
| Long Term Capital Lease Obligation | $208,914 | $235,932 | $9,391 | $22,953 |
| Current Capital Lease Obligation | $43,457 | $42,786 | $12,262 | $60,394 |
| Current Accrued Expenses | $274,238 | $247,926 | $68,759 | $30,613 |
| Dueto Related Parties Current | $63,616 | $90,195 | $48,991 | $40,098 |
| Net PPE | $263,400 | $293,076 | $40,864 | $93,966 |
| Gross PPE | $263,400 | $293,076 | $40,864 | $93,966 |
| Other Properties | $252,371 | $278,718 | $21,653 | $83,347 |
| Machinery Furniture Equipment | $11,029 | $14,358 | $19,211 | $10,619 |
| Duefrom Related Parties Current | $867,070 | $418,904 | $369,800 | $161,731 |
| Preferred Stock | - | - | - | $0 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-598,257 | $195,365 | $195,454 | $-147,111 |
| Operating Activities | ||||
| Operating Cash Flow | $-583,519 | $206,181 | $210,365 | $-134,234 |
| Cash Flow From Continuing Operating Activities | $-583,519 | $206,181 | $210,366 | $-134,234 |
| Investing Activities | ||||
| Capital Expenditure | $-14,738 | $-10,816 | $-14,911 | $-12,877 |
| Investing Cash Flow | $-14,738 | $-10,816 | $-14,911 | $-12,877 |
| Cash Flow From Continuing Investing Activities | $-14,738 | $-10,816 | $-14,911 | $-12,877 |
| Financing Activities | ||||
| Issuance Of Capital Stock | - | - | $0 | $111,833 |
| Financing Cash Flow | - | - | $0 | $111,833 |
| Cash Flow From Continuing Financing Activities | - | - | $0 | $111,833 |
| Net Common Stock Issuance | - | - | $0 | $111,833 |
| Common Stock Issuance | - | - | $0 | $111,833 |
| Net Other Financing Charges | - | - | - | $38,300 |
| Other | ||||
| Income Tax Paid Supplemental Data | $0 | $0 | $10,217 | $73 |
| End Cash Position | $101,089 | $699,346 | $503,981 | $308,526 |
| Beginning Cash Position | $699,346 | $503,981 | $308,526 | $343,804 |
| Changes In Cash | $-598,257 | $195,365 | $195,455 | $-35,278 |
| Net Intangibles Purchase And Sale | $-7,887 | $-5,378 | $0 | - |
| Net PPE Purchase And Sale | $-6,851 | $-5,438 | $-14,911 | $-12,877 |
| Change In Working Capital | $-1,003,774 | $343,932 | $362,205 | $-119,537 |
| Change In Other Current Liabilities | $-62,143 | $-31,572 | $0 | - |
| Change In Payables And Accrued Expense | $-523,556 | $574,165 | $477,379 | $270,604 |
| Change In Accrued Expense | $26,312 | $179,165 | $38,146 | $29,369 |
| Change In Payable | $-549,868 | $395,000 | $439,233 | $241,235 |
| Change In Account Payable | $-33,233 | $-22,407 | $150,864 | $153,043 |
| Change In Prepaid Assets | $42,145 | $-79,854 | $-56,159 | $-287 |
| Change In Receivables | $-460,220 | $-118,807 | $-59,015 | $-389,854 |
| Changes In Account Receivables | $-20,018 | $-39,040 | $96,618 | $-168,492 |
| Other Non Cash Items | $103,150 | - | $38,699 | $43,147,786 |
| Depreciation Amortization Depletion | $117,325 | $84,976 | $48,319 | $2,257 |
| Depreciation And Amortization | $117,325 | $84,976 | $48,319 | $2,257 |
| Amortization Cash Flow | $45,002 | $43,112 | $42,000 | $0 |
| Amortization Of Intangibles | $45,002 | $43,112 | $42,000 | $0 |
| Depreciation | $72,323 | $41,864 | $6,319 | $2,257 |
| Net Income From Continuing Operations | $199,780 | $-222,727 | $-238,858 | $-43,164,740 |
| Purchase Of Intangibles | - | $-5,378 | $0 | - |
| Purchase Of PPE | - | $-5,438 | $-14,911 | $-12,877 |
| Issuance Of Debt | - | - | - | $0 |
| Net Issuance Payments Of Debt | - | - | - | $0 |
| Net Long Term Debt Issuance | - | - | - | $0 |
| Long Term Debt Issuance | - | - | - | $0 |
| Change In Tax Payable | - | - | - | $0 |
| Change In Income Tax Payable | - | - | - | $0 |
Fetched: 2026-02-02