ELDCF
ELECTRUM DISCOVERY CORP.
Price Chart
No historical data available
Latest Quote
$0.08
+0.08 (+7226921893064465046997634646016.00%)
Current Price
| Previous Close | $0.00 |
| Open | $0.08 |
| Day High | $0.08 |
| Day Low | $0.08 |
| Volume | 4,000 |
Stock Information
Note: Financial values converted from CAD to USD
| Shares Outstanding | 122.36M |
| Cash Equivalents | $269K |
| Net Income | $-1.33M |
| Sector | Basic Materials |
| Industry | Other Precious Metals & Mining |
| Market Cap | $9.73M |
| EPS (TTM) | $-0.01 |
| Exchange | PNK |
Recent Price History
No history data available. Data will be fetched automatically.
About ELECTRUM DISCOVERY CORP.
Electrum Discovery Corp. engages in the acquisition and exploration of mineral properties in the natural resource sector in the Republic of Serbia. It explores for gold and copper deposits. The company holds interests in the Timok East Project comprising three mineral exploration permits and four mineral exploration permit applications located in the eastern fringe of Timok Magmatic Complex; and in the Novo Tlamino Project consisting of three mineral exploration permit applications and two mineral exploration permits located in the SMM Tertiary metallogenic province in the southern Serbia. Electrum Discovery Corp. is headquartered in Vancouver, Canada. As of April 10, 2026, Electrum Discovery Corp. operates as a subsidiary of MinRex Resources Limited.
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Revenue | |||
| Reconciled Cost Of Revenue | $2,586 | $0 | $26,628 |
| Cost Of Revenue | $2,586 | $0 | $26,628 |
| Total Revenue | $0 | $0 | $0 |
| Operating Revenue | $0 | $0 | $0 |
| Expenses | |||
| Interest Expense | $9,292 | $0 | $0 |
| Total Expenses | $1,808,439 | $539,018 | $722,888 |
| Other Income Expense | $-57,413 | $-958,252 | $1,367 |
| Other Non Operating Income Expenses | $79,311 | - | - |
| Net Non Operating Interest Income Expense | $9,669 | $7,431 | $27,569 |
| Interest Expense Non Operating | $9,292 | $0 | $0 |
| Operating Expense | $1,805,853 | $539,018 | $696,260 |
| Selling And Marketing Expense | $272,403 | $5,744 | - |
| General And Administrative Expense | $1,533,450 | $533,274 | $385,156 |
| Other Operating Expenses | - | $161,641 | $311,104 |
| Income & Earnings | |||
| Net Income From Continuing Operation Net Minority Interest | $-1,786,837 | $-1,558,963 | $-693,952 |
| Net Interest Income | $9,669 | $7,431 | $27,569 |
| Interest Income | $18,961 | $7,431 | $27,569 |
| Normalized Income | $-1,655,221 | $-984,012 | $-695,319 |
| Net Income From Continuing And Discontinued Operation | $-1,786,837 | $-1,558,963 | $-693,952 |
| Net Income Common Stockholders | $-1,786,837 | $-1,558,963 | $-693,952 |
| Net Income | $-1,786,837 | $-1,558,963 | $-693,952 |
| Net Income Including Noncontrolling Interests | $-1,786,837 | $-1,558,963 | $-693,952 |
| Net Income Continuous Operations | $-1,786,837 | $-1,558,963 | $-693,952 |
| Pretax Income | $-1,856,183 | $-1,489,839 | $-693,952 |
| Special Income Charges | $-106,769 | $-967,921 | $0 |
| Interest Income Non Operating | $18,961 | $7,431 | $27,569 |
| Operating Income | $-1,808,439 | $-539,018 | $-722,888 |
| Gross Profit | $-2,586 | $0 | $-26,628 |
| Depreciation Amortization Depletion Income Statement | - | $11,614 | $26,628 |
| Depreciation And Amortization In Income Statement | - | $11,614 | $26,628 |
| Depreciation Income Statement | - | $11,614 | $26,628 |
| Per Share | |||
| Diluted EPS | $-0.03 | $-0.06 | $-0.08 |
| Basic EPS | $-0.03 | $-0.06 | $-0.08 |
| Other | |||
| Tax Effect Of Unusual Items | $-5,108 | $-383,301 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-1,707,581 | $-531,587 | $-668,691 |
| Total Unusual Items | $-136,724 | $-958,252 | $1,367 |
| Total Unusual Items Excluding Goodwill | $-136,724 | $-958,252 | $1,367 |
| Reconciled Depreciation | $2,586 | $0 | $26,628 |
| EBITDA (Bullshit earnings) | $-1,844,305 | $-1,489,839 | $-667,324 |
| EBIT | $-1,846,891 | $-1,489,839 | $-693,952 |
| Diluted Average Shares | $70,381,808 | $27,817,256 | $8,424,301 |
| Basic Average Shares | $70,381,808 | $27,817,256 | $8,424,301 |
| Diluted NI Availto Com Stockholders | $-1,786,837 | $-1,558,963 | $-693,952 |
| Tax Provision | $-69,346 | $69,124 | - |
| Other Special Charges | $-67,152 | - | - |
| Impairment Of Capital Assets | $173,921 | $0 | - |
| Restructuring And Mergern Acquisition | $0 | $967,921 | - |
| Gain On Sale Of Security | $-29,955 | $9,669 | $1,367 |
| Selling General And Administration | $1,805,853 | $539,018 | $385,156 |
| Other Gand A | $830,568 | $359,274 | $227,624 |
| Salaries And Wages | $702,882 | $174,000 | $157,532 |
| Gain On Sale Of Ppe | - | $24,762 | $0 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Assets | |||
| Net Tangible Assets | $4,118,600 | $-13,577 | $-139,362 |
| Total Assets | $4,834,988 | $1,495,347 | $246,602 |
| Total Non Current Assets | $3,384,679 | $1,266,547 | $150,980 |
| Non Current Prepaid Assets | $61,000 | $0 | $61,000 |
| Non Current Note Receivables | $0 | $128,798 | - |
| Current Assets | $1,450,309 | $228,800 | $95,622 |
| Restricted Cash | $0 | $124,965 | - |
| Prepaid Assets | $196,727 | $6,913 | $2,087 |
| Receivables | $70,241 | $44,107 | $6,526 |
| Taxes Receivable | $70,241 | $44,107 | - |
| Cash Cash Equivalents And Short Term Investments | $1,183,341 | $52,815 | $87,009 |
| Cash And Cash Equivalents | $1,183,341 | $52,815 | $87,009 |
| Cash Financial | $1,183,341 | $52,815 | $87,009 |
| Non Current Deferred Assets | - | $167,193 | $32,888 |
| Accounts Receivable | - | $15,994 | $6,526 |
| Debt | |||
| Net Debt | - | $63,389 | - |
| Total Debt | - | $113,705 | - |
| Long Term Debt And Capital Lease Obligation | - | $113,705 | - |
| Long Term Debt | - | $113,705 | - |
| Liabilities | |||
| Total Liabilities Net Minority Interest | $716,388 | $1,508,924 | $385,964 |
| Total Non Current Liabilities Net Minority Interest | $424,775 | $69,346 | $0 |
| Tradeand Other Payables Non Current | $424,775 | $0 | - |
| Non Current Deferred Liabilities | $0 | $69,346 | - |
| Non Current Deferred Taxes Liabilities | $0 | $69,346 | - |
| Current Liabilities | $291,613 | $1,439,578 | $385,964 |
| Payables And Accrued Expenses | $291,613 | $1,439,578 | $385,964 |
| Payables | $291,613 | $1,439,578 | $385,964 |
| Accounts Payable | $248,532 | $1,154,848 | $150,785 |
| Equity | |||
| Common Stock Equity | $4,118,600 | $-13,577 | $-139,362 |
| Total Equity Gross Minority Interest | $4,118,600 | $-13,577 | $-139,362 |
| Stockholders Equity | $4,118,600 | $-13,577 | $-139,362 |
| Other Equity Interest | $454,855 | $139,145 | - |
| Gains Losses Not Affecting Retained Earnings | $-13,203 | $-13,203 | $1,568,515 |
| Other Equity Adjustments | $-13,203 | $-13,203 | $1,568,515 |
| Retained Earnings | $-3,869,706 | $-2,082,869 | $-17,459,224 |
| Other | |||
| Ordinary Shares Number | $98,994,668 | $63,313,064 | - |
| Share Issued | $98,994,668 | $63,313,064 | - |
| Tangible Book Value | $4,118,600 | $-13,577 | $-139,362 |
| Invested Capital | $4,118,600 | $-13,577 | $-139,362 |
| Working Capital | $1,158,696 | $-1,210,778 | $-290,342 |
| Total Capitalization | $4,118,600 | $-13,577 | $-139,362 |
| Capital Stock | $7,546,654 | $1,943,350 | $15,751,347 |
| Common Stock | $7,546,654 | $1,943,350 | $15,751,347 |
| Dueto Related Parties Current | $43,081 | $284,730 | $235,179 |
| Net PPE | $3,323,679 | $1,137,749 | $57,092 |
| Accumulated Depreciation | $-2,586 | $0 | $-157,115 |
| Gross PPE | $3,326,265 | $1,137,749 | $214,207 |
| Other Properties | $3,322,097 | $1,137,749 | $43,020 |
| Machinery Furniture Equipment | $4,168 | $0 | $171,187 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Free Cash Flow | |||
| Free Cash Flow | $-2,928,568 | $-565,701 | $-309,816 |
| Operating Activities | |||
| Operating Cash Flow | $-2,088,846 | $-396,454 | $-309,816 |
| Cash Flow From Continuing Operating Activities | $-2,088,846 | $-396,454 | $-309,816 |
| Operating Gains Losses | $-37,077 | $-5,264 | $1,540 |
| Investing Activities | |||
| Capital Expenditure | $-839,722 | $-169,247 | - |
| Investing Cash Flow | $-826,020 | $-292,781 | $0 |
| Cash Flow From Continuing Investing Activities | $-826,020 | $-292,781 | $0 |
| Net Other Investing Changes | - | $-13,893 | - |
| Financing Activities | |||
| Issuance Of Capital Stock | $4,045,392 | $631,892 | - |
| Financing Cash Flow | $4,045,392 | $631,892 | $0 |
| Cash Flow From Continuing Financing Activities | $4,045,392 | $631,892 | $0 |
| Net Common Stock Issuance | $4,045,392 | $631,892 | - |
| Common Stock Issuance | $4,045,392 | $631,892 | - |
| Other | |||
| Interest Paid Supplemental Data | $0 | $0 | - |
| Income Tax Paid Supplemental Data | $0 | $0 | - |
| End Cash Position | $1,183,341 | $52,815 | $87,009 |
| Beginning Cash Position | $52,815 | $117,687 | $396,825 |
| Effect Of Exchange Rate Changes | $0 | $-7,529 | - |
| Changes In Cash | $1,130,526 | $-57,343 | $-309,816 |
| Net Investment Purchase And Sale | $0 | $-123,534 | - |
| Net Business Purchase And Sale | $13,702 | $0 | - |
| Sale Of Business | $13,702 | $0 | - |
| Net PPE Purchase And Sale | $-839,722 | $-169,247 | - |
| Purchase Of PPE | $-839,722 | $-169,247 | - |
| Change In Working Capital | $-661,605 | $1,098,427 | $278,587 |
| Change In Payables And Accrued Expense | $-445,657 | $1,028,707 | $277,321 |
| Change In Payable | $-445,657 | $1,028,707 | $277,321 |
| Change In Account Payable | $-204,008 | $917,130 | $92,369 |
| Change In Prepaid Assets | $-189,814 | $-6,631 | $3,512 |
| Change In Receivables | $-26,134 | $-29,371 | $-2,246 |
| Other Non Cash Items | $-100,094 | $16,107 | - |
| Stock Based Compensation | $389,606 | $0 | $77,381 |
| Asset Impairment Charge | $173,921 | $0 | - |
| Deferred Tax | $-69,346 | $69,346 | - |
| Deferred Income Tax | $-69,346 | $69,346 | - |
| Depreciation Amortization Depletion | $2,586 | $0 | $26,628 |
| Depreciation And Amortization | $2,586 | $0 | $26,628 |
| Depreciation | $2,586 | $0 | $26,628 |
| Net Income From Continuing Operations | $-1,786,837 | $-1,558,963 | $-693,952 |
| Issuance Of Debt | - | $123,534 | $0 |
| Net Issuance Payments Of Debt | - | $123,534 | $0 |
| Net Long Term Debt Issuance | - | $123,534 | $0 |
| Long Term Debt Issuance | - | $123,534 | $0 |
| Change In Other Working Capital | - | $105,722 | - |
| Gain Loss On Investment Securities | - | $-5,264 | - |
| Net Foreign Currency Exchange Gain Loss | - | $-2,914 | $1,540 |
| Gain Loss On Sale Of PPE | - | $-24,762 | $0 |
Fetched: 2026-02-02