EBCRY
Embracer Group AB
Price Chart
Latest Quote
$6.00
+0.00 (+0.00%)
Current Price
| Previous Close | $6.00 |
| Open | $5.96 |
| Day High | $5.96 |
| Day Low | $5.96 |
| Volume | 70 |
Stock Information
Note: Financial values converted from SEK to USD
| Shares Outstanding | 213.32M |
| Market Cap | $1.33B |
| Exchange | PNK |
đ Comprehensive Analysis
Company Data
| Book/sh | $134.65 |
Financial Ratios
Returns & Margins
Ownership
| Insider & Institutional transactions data not available |
Valuation Ratios
| P/B | 0.04 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $6.00 |
| SMA50 | $6.00 |
| SMA200 | $6.75 |
| RSI | nan |
Performance History
| Week | +0.00% |
| Month | +0.00% |
| Quarter | -0.83% |
| 6 Months | +30.76% |
| YTD | +30.76% |
| Year | -44.69% |
| 10 Years | +68.37% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $6.00 | 0 |
| 2026-06-17 | $6.00 | 0 |
| 2026-06-16 | $6.00 | 0 |
| 2026-06-15 | $6.00 | 0 |
| 2026-06-12 | $6.00 | 0 |
| 2026-06-11 | $6.00 | 0 |
| 2026-06-10 | $6.00 | 0 |
| 2026-06-09 | $6.00 | 0 |
| 2026-06-08 | $6.00 | 0 |
| 2026-06-05 | $6.00 | 0 |
| 2026-06-04 | $6.00 | 0 |
| 2026-06-03 | $6.00 | 0 |
| 2026-06-02 | $6.00 | 0 |
| 2026-06-01 | $6.00 | 0 |
| 2026-05-29 | $6.00 | 0 |
| 2026-05-28 | $6.00 | 0 |
| 2026-05-27 | $6.00 | 0 |
| 2026-05-26 | $6.00 | 0 |
| 2026-05-22 | $6.00 | 0 |
| 2026-05-21 | $6.00 | 0 |
| 2026-05-20 | $6.00 | 0 |
| 2026-05-19 | $6.00 | 0 |
đ° Latest News
3 European Stocks That May Be Undervalued In May 2026
Simply Wall St. âĸ 2026-05-22T05:38:09Z
European Growth Stocks With High Insider Ownership To Watch In May 2026
Simply Wall St. âĸ 2026-05-22T05:35:45Z
Exploring High Growth Tech Stocks for Global Market Expansion
Simply Wall St. âĸ 2026-05-21T09:38:36Z
Embracer Group AB (THQQF) Q4 2026 Earnings Call Highlights: Navigating Challenges with ...
GuruFocus.com âĸ 2026-05-20T15:00:22ZEmbracer's Warhorse Studios to develop game set in the world of Lord of the Rings
Reuters âĸ 2026-05-20T10:36:01ZEmbracer Group AB (publ) Q4 Earnings Call Highlights
MarketBeat âĸ 2026-05-20T09:06:46Z
Global Undervalued Small Caps With Insider Action For May 2026
Simply Wall St. âĸ 2026-05-13T09:39:49Z
European Insider Action Highlights 3 Undervalued Small Caps To Consider
Simply Wall St. âĸ 2026-05-13T05:39:48Z
European Small Caps With Insider Buying Highlighting Undervalued Opportunities
Simply Wall St. âĸ 2026-05-08T05:39:36Z
European Undervalued Small Caps With Insider Action For May 2026
Simply Wall St. âĸ 2026-05-07T05:39:36Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $3,986,000,000 | $2,314,000,000 | $9,980,000,000 | $2,404,000,000 |
| Cost Of Revenue | $3,986,000,000 | $2,314,000,000 | $9,980,000,000 | $2,404,000,000 |
| Total Revenue | $22,370,000,000 | $27,409,000,000 | $37,665,000,000 | $17,067,000,000 |
| Operating Revenue | $22,370,000,000 | $27,409,000,000 | $37,665,000,000 | $17,067,000,000 |
| Expenses | ||||
| Interest Expense | $732,000,000 | $1,461,000,000 | $969,000,000 | $153,000,000 |
| Total Expenses | $22,249,000,000 | $27,530,000,000 | $37,446,000,000 | $18,286,000,000 |
| Net Non Operating Interest Income Expense | $-608,000,000 | $-1,393,000,000 | $-918,000,000 | $-149,000,000 |
| Total Other Finance Cost | $-18,000,000 | $-19,000,000 | $-12,000,000 | $63,900,000 |
| Interest Expense Non Operating | $732,000,000 | $1,461,000,000 | $969,000,000 | $153,000,000 |
| Operating Expense | $18,263,000,000 | $25,216,000,000 | $27,466,000,000 | $15,882,000,000 |
| Other Operating Expenses | $5,462,000,000 | $7,314,000,000 | $8,813,000,000 | $4,753,000,000 |
| General And Administrative Expense | - | - | - | $4,938,400,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $2,543,000,000 | $-13,339,000,000 | $4,454,000,000 | $976,000,000 |
| Net Interest Income | $-608,000,000 | $-1,393,000,000 | $-918,000,000 | $-149,000,000 |
| Interest Income | $106,000,000 | $49,000,000 | $39,000,000 | $4,000,000 |
| Normalized Income | $2,455,920,000 | $2,863,160,000 | $436,865,404 | $-683,460,000 |
| Net Income From Continuing And Discontinued Operation | $5,963,000,000 | $-18,177,000,000 | $4,454,000,000 | $976,000,000 |
| Total Operating Income As Reported | $3,535,000,000 | $-14,400,000,000 | $194,000,000 | $-1,126,000,000 |
| Net Income Common Stockholders | $5,963,000,000 | $-18,177,000,000 | $4,454,000,000 | $976,000,000 |
| Net Income | $5,963,000,000 | $-18,177,000,000 | $4,454,000,000 | $976,000,000 |
| Net Income Including Noncontrolling Interests | $5,963,000,000 | $-18,178,000,000 | $4,462,000,000 | $967,000,000 |
| Net Income Discontinuous Operations | $3,420,000,000 | $-4,838,000,000 | - | - |
| Net Income Continuous Operations | $2,543,000,000 | $-13,339,000,000 | $4,462,000,000 | $967,000,000 |
| Pretax Income | $2,648,000,000 | $-13,690,000,000 | $5,015,000,000 | $1,659,000,000 |
| Special Income Charges | $3,973,000,000 | $-12,614,000,000 | $3,354,000,000 | $2,090,000,000 |
| Interest Income Non Operating | $106,000,000 | $49,000,000 | $39,000,000 | $4,000,000 |
| Operating Income | $121,000,000 | $-121,000,000 | $219,000,000 | $-1,219,000,000 |
| Depreciation And Amortization In Income Statement | $4,665,000,000 | $6,155,000,000 | $6,523,000,000 | $2,793,000,000 |
| Depreciation Income Statement | $-243,000,000 | $-329,000,000 | $6,523,000,000 | $2,793,000,000 |
| Gross Profit | $18,384,000,000 | $25,095,000,000 | $27,685,000,000 | $14,663,000,000 |
| Per Share | ||||
| Diluted EPS | $28.87 | $-91.68 | $25.02 | $6.36 |
| Basic EPS | $28.88 | $-91.68 | $25.02 | $6.48 |
| Other | ||||
| Tax Effect Of Unusual Items | $158,920,000 | $-756,840,000 | $497,865,404 | $430,540,000 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $4,949,000,000 | $9,848,000,000 | $7,992,000,000 | $2,515,000,000 |
| Total Unusual Items | $7,700,000,000 | $-8,269,000,000 | $4,515,000,000 | $2,090,000,000 |
| Total Unusual Items Excluding Goodwill | $3,973,000,000 | $-12,614,000,000 | $4,515,000,000 | $2,090,000,000 |
| Reconciled Depreciation | $9,269,000,000 | $13,808,000,000 | $6,480,000,000 | $2,793,000,000 |
| EBITDA (Bullshit earnings) | $12,649,000,000 | $1,579,000,000 | $12,507,000,000 | $4,605,000,000 |
| EBIT | $3,380,000,000 | $-12,229,000,000 | $5,984,000,000 | $1,812,000,000 |
| Diluted Average Shares | $207,000,000 | $198,000,000 | $180,166,666 | $153,500,000 |
| Basic Average Shares | $206,000,000 | $198,000,000 | $178,166,666 | $150,833,333 |
| Diluted NI Availto Com Stockholders | $5,963,000,000 | $-18,177,000,000 | $4,454,000,000 | $976,000,000 |
| Otherunder Preferred Stock Dividend | $0 | $0 | $0 | $0 |
| Minority Interests | $0 | $1,000,000 | $-8,000,000 | $9,000,000 |
| Tax Provision | $105,000,000 | $-351,000,000 | $553,000,000 | $692,000,000 |
| Other Special Charges | $-7,966,000,000 | $6,731,000,000 | $-20,000,000 | $-26,000,000 |
| Impairment Of Capital Assets | $842,000,000 | $3,271,000,000 | - | - |
| Restructuring And Mergern Acquisition | $-576,000,000 | $-1,733,000,000 | $-3,334,000,000 | $948,000,000 |
| Amortization | $4,908,000,000 | $6,484,000,000 | - | - |
| Selling General And Administration | - | - | - | $4,938,400,000 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $4,449,000,000 | $-15,828,000,000 | $-29,435,000,000 | $-32,047,000,000 |
| Total Assets | $42,134,000,000 | $95,696,000,000 | $116,071,000,000 | $92,420,000,000 |
| Total Non Current Assets | $30,215,000,000 | $73,008,000,000 | $99,073,000,000 | $77,493,000,000 |
| Other Non Current Assets | $1,000,000 | - | - | $1,000,000 |
| Non Current Deferred Taxes Assets | $1,665,000,000 | $1,776,000,000 | $1,777,000,000 | $1,280,000,000 |
| Investmentin Financial Assets | $58,000,000 | $52,000,000 | $43,000,000 | $44,000,000 |
| Goodwill And Other Intangible Assets | $26,684,000,000 | $68,247,000,000 | $94,103,000,000 | $73,994,000,000 |
| Other Intangible Assets | $14,311,000,000 | $37,037,000,000 | $45,579,000,000 | $31,370,000,000 |
| Current Assets | $11,918,000,000 | $22,688,000,000 | $16,998,000,000 | $14,927,000,000 |
| Assets Held For Sale Current | $0 | $6,911,000,000 | $0 | - |
| Prepaid Assets | $668,000,000 | $883,000,000 | $1,195,000,000 | $377,000,000 |
| Inventory | $707,000,000 | $3,451,000,000 | $4,301,000,000 | $2,775,000,000 |
| Other Receivables | $1,545,000,000 | $2,833,000,000 | $1,252,000,000 | $1,559,000,000 |
| Taxes Receivable | $270,000,000 | $309,000,000 | $317,000,000 | - |
| Accounts Receivable | $1,631,000,000 | $4,960,000,000 | $5,253,000,000 | $4,406,000,000 |
| Gross Accounts Receivable | $1,631,000,000 | $4,356,000,000 | - | - |
| Cash Cash Equivalents And Short Term Investments | $7,097,000,000 | $3,341,000,000 | $4,680,000,000 | $5,810,000,000 |
| Cash And Cash Equivalents | $7,097,000,000 | $3,341,000,000 | $4,662,000,000 | $5,810,000,000 |
| Allowance For Doubtful Accounts Receivable | - | $-152,000,000 | - | - |
| Cash Financial | - | - | $4,662,000,000 | $5,810,000,000 |
| Cash Equivalents | - | - | - | $5,809,800,000 |
| Debt | ||||
| Total Debt | $2,351,000,000 | $21,181,000,000 | $21,748,000,000 | $21,278,000,000 |
| Long Term Debt And Capital Lease Obligation | $1,557,000,000 | $11,819,000,000 | $20,604,000,000 | $13,818,000,000 |
| Long Term Debt | $1,119,000,000 | $10,795,000,000 | $19,560,000,000 | $13,018,000,000 |
| Current Debt And Capital Lease Obligation | $794,000,000 | $9,362,000,000 | $1,144,000,000 | $7,460,000,000 |
| Current Debt | $545,000,000 | $8,981,000,000 | $700,000,000 | $7,163,000,000 |
| Net Debt | - | $16,435,000,000 | $15,598,000,000 | $14,371,000,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $10,937,000,000 | $43,213,000,000 | $51,350,000,000 | $50,245,000,000 |
| Total Non Current Liabilities Net Minority Interest | $4,576,000,000 | $22,336,000,000 | $37,201,000,000 | $33,612,000,000 |
| Other Non Current Liabilities | $923,000,000 | $2,161,000,000 | $4,879,000,000 | $8,597,000,000 |
| Derivative Product Liabilities | $0 | $1,496,000,000 | $2,905,000,000 | $4,259,000,000 |
| Non Current Deferred Taxes Liabilities | $1,226,000,000 | $5,885,000,000 | $7,965,000,000 | $6,170,000,000 |
| Current Liabilities | $6,361,000,000 | $20,877,000,000 | $14,149,000,000 | $16,633,000,000 |
| Other Current Liabilities | $993,000,000 | $1,599,000,000 | $2,288,000,000 | $1,713,000,000 |
| Payables | $1,572,000,000 | $2,858,000,000 | $3,503,000,000 | $4,157,000,000 |
| Total Tax Payable | $365,000,000 | $499,000,000 | $638,000,000 | $555,000,000 |
| Accounts Payable | $1,207,000,000 | $2,197,000,000 | $2,809,000,000 | $3,602,000,000 |
| Other Payable | - | $162,000,000 | $56,000,000 | $47,500,000 |
| Equity | ||||
| Common Stock Equity | $31,133,000,000 | $52,419,000,000 | $64,668,000,000 | $41,947,000,000 |
| Total Equity Gross Minority Interest | $31,197,000,000 | $52,483,000,000 | $64,721,000,000 | $42,175,000,000 |
| Stockholders Equity | $31,133,000,000 | $52,419,000,000 | $64,668,000,000 | $41,947,000,000 |
| Other Equity Interest | $1,000,000 | - | - | - |
| Retained Earnings | $-31,921,000,000 | $-14,341,000,000 | $3,835,000,000 | $-612,000,000 |
| Long Term Equity Investment | $246,000,000 | $254,000,000 | $253,000,000 | $134,000,000 |
| Investments In Other Ventures Under Equity Method | - | - | - | $43,100,000 |
| Other | ||||
| Treasury Shares Number | $84,962 | $0 | - | - |
| Ordinary Shares Number | $225,034,745 | $223,256,792 | $209,873,694 | $188,577,006 |
| Share Issued | $225,119,707 | $223,256,792 | $209,873,694 | $188,577,006 |
| Tangible Book Value | $4,449,000,000 | $-15,828,000,000 | $-29,435,000,000 | $-32,047,000,000 |
| Invested Capital | $32,797,000,000 | $72,195,000,000 | $84,928,000,000 | $62,128,000,000 |
| Working Capital | $5,557,000,000 | $1,811,000,000 | $2,849,000,000 | $-1,706,000,000 |
| Capital Lease Obligations | $687,000,000 | $1,405,000,000 | $1,488,000,000 | $1,097,000,000 |
| Total Capitalization | $32,252,000,000 | $63,214,000,000 | $84,228,000,000 | $54,965,000,000 |
| Minority Interest | $64,000,000 | $64,000,000 | $53,000,000 | $228,000,000 |
| Additional Paid In Capital | $62,061,000,000 | $60,932,000,000 | $55,886,000,000 | $42,433,000,000 |
| Capital Stock | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 |
| Common Stock | $2,000,000 | $2,000,000 | $2,000,000 | $2,000,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $684,000,000 | $923,000,000 | $730,000,000 | $613,000,000 |
| Long Term Capital Lease Obligation | $438,000,000 | $1,024,000,000 | $1,044,000,000 | $800,000,000 |
| Long Term Provisions | $186,000,000 | $52,000,000 | $118,000,000 | $155,000,000 |
| Current Capital Lease Obligation | $249,000,000 | $381,000,000 | $444,000,000 | $297,000,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $681,000,000 | $941,000,000 | $1,172,000,000 | $279,000,000 |
| Available For Sale Securities | $58,000,000 | $52,000,000 | $43,000,000 | $44,000,000 |
| Investmentsin Associatesat Cost | $246,000,000 | $254,000,000 | $253,000,000 | $134,000,000 |
| Goodwill | $12,373,000,000 | $31,210,000,000 | $48,524,000,000 | $42,624,000,000 |
| Net PPE | $1,172,000,000 | $2,230,000,000 | $2,571,000,000 | $1,782,000,000 |
| Accumulated Depreciation | $-128,000,000 | $-413,000,000 | $-521,000,000 | $-239,000,000 |
| Gross PPE | $1,300,000,000 | $2,643,000,000 | $3,092,000,000 | $2,021,000,000 |
| Construction In Progress | $6,000,000 | $140,000,000 | $98,000,000 | $130,000,000 |
| Other Properties | $1,172,000,000 | - | $950,000,000 | $581,000,000 |
| Machinery Furniture Equipment | $298,000,000 | $651,000,000 | $950,000,000 | $581,000,000 |
| Buildings And Improvements | $775,000,000 | $1,576,000,000 | $1,758,000,000 | $1,157,000,000 |
| Land And Improvements | $221,000,000 | $276,000,000 | $286,000,000 | $153,000,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $627,000,000 | $3,278,000,000 | $4,202,000,000 | $2,766,000,000 |
| Work In Process | $78,000,000 | $157,000,000 | $80,000,000 | $0 |
| Raw Materials | $2,000,000 | $16,000,000 | $19,000,000 | $9,000,000 |
| Other Short Term Investments | - | - | $18,000,000 | - |
| Current Provisions | - | - | - | $1,210,800,000 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2025-03-31 | 2024-03-31 | 2023-03-31 | 2022-03-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-252,000,000 | $-1,377,000,000 | $-1,612,000,000 | $9,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $3,492,000,000 | $5,694,000,000 | $5,383,000,000 | $4,070,000,000 |
| Investing Activities | ||||
| Capital Expenditure | $-3,744,000,000 | $-7,071,000,000 | $-6,995,000,000 | $-4,061,000,000 |
| Investing Cash Flow | $14,016,000,000 | $-9,645,000,000 | $-15,489,000,000 | $-37,331,000,000 |
| Net Other Investing Changes | - | - | $1,000,000 | - |
| Financing Activities | ||||
| Issuance Of Capital Stock | $0 | $2,000,000,000 | $10,335,000,000 | $6,310,000,000 |
| Financing Cash Flow | $-12,648,000,000 | $2,741,000,000 | $8,501,000,000 | $24,868,000,000 |
| Net Other Financing Charges | $5,176,000,000 | $1,623,000,000 | - | - |
| Net Common Stock Issuance | $0 | $2,000,000,000 | $10,335,000,000 | $6,310,000,000 |
| Common Stock Issuance | $0 | $2,000,000,000 | $10,335,000,000 | $6,310,000,000 |
| Other | ||||
| Repayment Of Debt | $-24,763,000,000 | $-2,450,000,000 | $-7,443,000,000 | $-17,000,000 |
| Issuance Of Debt | $7,272,000,000 | $2,047,000,000 | $6,120,000,000 | $18,861,000,000 |
| End Cash Position | $7,097,000,000 | $2,326,000,000 | $4,662,000,000 | $5,810,000,000 |
| Other Cash Adjustment Outside Changein Cash | $-1,000,000 | $-1,000,000 | - | - |
| Beginning Cash Position | $3,507,000,000 | $4,662,000,000 | $5,810,000,000 | $14,104,000,000 |
| Effect Of Exchange Rate Changes | $-95,000,000 | $80,000,000 | $457,000,000 | $99,000,000 |
| Changes In Cash | $3,686,000,000 | $-2,415,000,000 | $-1,605,000,000 | $-8,393,000,000 |
| Other Cash Adjustment Inside Changein Cash | $-1,174,000,000 | $-1,205,000,000 | - | - |
| Net Issuance Payments Of Debt | $-17,491,000,000 | $-403,000,000 | $-1,323,000,000 | $18,844,000,000 |
| Net Long Term Debt Issuance | $-17,491,000,000 | $-403,000,000 | $-1,323,000,000 | $18,844,000,000 |
| Long Term Debt Payments | $-24,763,000,000 | $-2,450,000,000 | $-7,443,000,000 | $-17,000,000 |
| Long Term Debt Issuance | $7,272,000,000 | $2,047,000,000 | $6,120,000,000 | $18,861,000,000 |
| Net Investment Purchase And Sale | $-39,000,000 | $-390,000,000 | $-62,000,000 | $125,000,000 |
| Sale Of Investment | $6,000,000 | $22,000,000 | $48,000,000 | $196,000,000 |
| Purchase Of Investment | $-45,000,000 | $-412,000,000 | $-110,000,000 | $-71,000,000 |
| Net Business Purchase And Sale | $17,795,000,000 | $-2,223,000,000 | $-8,935,000,000 | $-33,403,000,000 |
| Sale Of Business | $18,497,000,000 | $0 | - | - |
| Purchase Of Business | $-702,000,000 | $-2,223,000,000 | $-8,935,000,000 | $-33,403,000,000 |
| Net Intangibles Purchase And Sale | $-3,615,000,000 | $-6,811,000,000 | $-5,996,000,000 | $-3,713,000,000 |
| Sale Of Intangibles | $0 | $33,000,000 | $499,000,000 | $4,000,000 |
| Purchase Of Intangibles | $-3,615,000,000 | $-6,844,000,000 | $-6,495,000,000 | $-3,717,000,000 |
| Net PPE Purchase And Sale | $-125,000,000 | $-221,000,000 | $-497,000,000 | $-340,000,000 |
| Sale Of PPE | $4,000,000 | $6,000,000 | $3,000,000 | $4,000,000 |
| Purchase Of PPE | $-129,000,000 | $-227,000,000 | $-500,000,000 | $-344,000,000 |
| Taxes Refund Paid | $-707,000,000 | $-609,000,000 | $-902,000,000 | $-542,000,000 |
| Change In Working Capital | $-434,000,000 | $-122,000,000 | $-2,162,000,000 | $-1,106,000,000 |
| Change In Other Current Liabilities | $-764,000,000 | $20,000,000 | $-1,000,000,000 | $-22,000,000 |
| Change In Inventory | $5,000,000 | $52,000,000 | $-801,000,000 | $-150,000,000 |
| Change In Receivables | $325,000,000 | $-194,000,000 | $-361,000,000 | $-934,000,000 |
| Other Non Cash Items | $384,000,000 | $-1,965,000,000 | $-4,647,000,000 | $1,561,000,000 |
| Depreciation And Amortization | $9,269,000,000 | $13,808,000,000 | $6,480,000,000 | $2,793,000,000 |
| Depreciation | $9,269,000,000 | $13,808,000,000 | $6,480,000,000 | $2,793,000,000 |
| Pension And Employee Benefit Expense | $281,000,000 | $1,547,000,000 | $1,790,000,000 | - |
| Gain Loss On Investment Securities | $-5,000,000 | $-41,000,000 | $22,000,000 | $8,500,000 |
| Gain Loss On Sale Of Business | $-7,951,000,000 | $6,778,000,000 | $0 | - |
| Net Income From Continuing Operations | $2,648,000,000 | $-13,690,000,000 | $5,015,000,000 | $1,659,000,000 |
| Provisionand Write Offof Assets | - | - | $0 | $76,000,000 |
| Gain Loss On Sale Of PPE | - | - | $22,000,000 | $9,000,000 |
| Amortization Cash Flow | - | - | - | $9,734,500,000 |
Fetched: 2026-02-02