EADSF
Airbus SE
Price Chart
Latest Quote
$220.48
| Previous Close | $215.18 |
| Open | $215.00 |
| Day High | $220.00 |
| Day Low | $215.00 |
| Volume | 205 |
Stock Information
| Shares Outstanding | 787.23M |
| Total Debt | $16.73B |
| Cash Equivalents | $18.11B |
| Revenue | $83.26B |
| Net Income | $5.76B |
| Sector | Industrials |
| Industry | Aerospace & Defense |
| Market Cap | $173.57B |
| P/E Ratio | 30.04 |
| EPS (TTM) | $7.34 |
| Exchange | PNK |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $167.35B |
| Sales | $83.26B |
| Income | $5.76B |
| Book/sh | $38.34 |
| Cash/sh | $20.04 |
| Employees | 167K |
Financial Ratios
| Quick Ratio | 0.40 |
| Current Ratio | 1.14 |
| Debt/Eq | 55.66 |
| EPS Growth TTM | -26.10% |
Returns & Margins
| ROA | 2.48% |
| ROE | 19.75% |
| Gross Margin | 15.37% |
| Operating Margin | 1.48% |
| Profit Margin | 6.91% |
Ownership
| Insider Ownership | 25.73% |
| Institutional Ownership | 37.52% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| PEG | 1.66 |
| P/S | 2.39 |
| P/B | 5.75 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $205.64 |
| SMA50 | $203.26 |
| SMA200 | $218.00 |
| RSI | 58.82 |
| ATR | 8.9071 |
| Shares Float | 584.15M |
| Volatility | 0.88 |
| Rel Volume | 0.19 |
Performance History
| Week | +7.04% |
| Month | +12.33% |
| Quarter | +16.66% |
| 6 Months | -0.63% |
| YTD | -6.11% |
| Year | +21.39% |
| 3 Years | +65.80% |
| 5 Years | +76.93% |
| 10 Years | +322.77% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $220.48 | 900 |
| 2026-06-17 | $215.18 | 41,300 |
| 2026-06-16 | $214.00 | 2,600 |
| 2026-06-15 | $212.80 | 3,200 |
| 2026-06-12 | $205.50 | 9,400 |
| 2026-06-11 | $205.97 | 10,100 |
| 2026-06-10 | $202.50 | 500 |
| 2026-06-09 | $204.44 | 3,100 |
| 2026-06-08 | $205.75 | 1,100 |
| 2026-06-05 | $206.17 | 500 |
| 2026-06-04 | $204.29 | 7,900 |
| 2026-06-03 | $195.72 | 2,200 |
| 2026-06-02 | $201.00 | 1,300 |
| 2026-06-01 | $204.25 | 3,300 |
| 2026-05-29 | $211.81 | 600 |
| 2026-05-28 | $203.05 | 1,600 |
| 2026-05-27 | $205.00 | 1,200 |
| 2026-05-26 | $200.20 | 2,200 |
| 2026-05-22 | $198.70 | 800 |
| 2026-05-21 | $195.99 | 1,300 |
| 2026-05-20 | $203.65 | 2,400 |
| 2026-05-19 | $196.28 | 2,400 |
About Airbus SE
Airbus SE, together with its subsidiaries, engages in the design, manufacture, and delivery of aeronautics and aerospace products, services, and solutions worldwide. It operates through three segments: Airbus, Airbus Helicopters, and Airbus Defence and Space. The Airbus segment develops, manufactures, markets, and sells commercial jet passenger aircraft, freighter aircraft, regional turboprop aircraft, and aircraft components, as well as provides aircraft conversion and related services. The Airbus Helicopters segment develops, manufactures, markets, and sells civil and military helicopters; and provides uncrewed aerial systems and their related services. The Airbus Defence and Space segment designs, develops, delivers, and supports crewed and uncrewed military air systems and related services. This segment also offers civil and defence space systems for telecommunications, earth observations, navigation, and science and orbital systems; and services around data processing from platforms, secure communication, and cyber security. The company was formerly known as Airbus Group SE and changed its name to Airbus SE in April 2017. The company was incorporated in 1998 and is headquartered in Leiden, the Netherlands.
đ° Latest News
How SES (SGBAF) Is Turning Multi-Orbit Aviation Connectivity Into a Mobility Growth Driver
Insider Monkey âĸ 2026-06-19T17:15:47ZSpaceX is sucking the oxygen out of the new space trade
Yahoo Finance âĸ 2026-06-17T17:08:15ZAirbus (ENXTPA:AIR) Stock Valuation Gap Examined After Recent Performance Pullback
Simply Wall St. âĸ 2026-06-12T19:12:06ZAir India seeks to defer hundreds of jet deliveries, sources say
Reuters âĸ 2026-06-12T16:51:54ZHexcel Gains From Strong Aerospace Demand & Defense Exposure
Zacks âĸ 2026-06-12T13:40:00ZBoeingâs Unseen Rebound: Why the Headlines Are Wrong
MarketBeat âĸ 2026-06-12T13:05:00ZHexcel vs. Loar: Which Industrials Stock Is a Better Buy in 2026?
Motley Fool âĸ 2026-06-11T23:55:59ZVoyager Jumps 4.3% As Starlab Confidence Builds
GuruFocus.com âĸ 2026-06-11T17:59:52ZCan Boeing's Global Services Business Become a Bigger Growth Driver?
Zacks âĸ 2026-06-11T17:11:00ZUS and EU near deadline on $11.5 billion tariffs in long-running aircraft dispute
Reuters âĸ 2026-06-11T15:30:48ZIncome Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $58,555,000,000 | $55,402,000,000 | $48,192,000,000 | $42,518,000,000 |
| Cost Of Revenue | $58,555,000,000 | $55,402,000,000 | $48,192,000,000 | $42,518,000,000 |
| Total Revenue | $69,230,000,000 | $65,446,000,000 | $58,763,000,000 | $52,149,000,000 |
| Operating Revenue | $69,230,000,000 | $65,446,000,000 | $58,763,000,000 | $52,149,000,000 |
| Expenses | ||||
| Interest Expense | $900,000,000 | $756,000,000 | $412,000,000 | $353,000,000 |
| Total Expenses | $64,426,000,000 | $61,180,000,000 | $53,511,000,000 | $47,316,000,000 |
| Other Non Operating Income Expenses | $106,000,000 | $34,000,000 | $-119,000,000 | $393,000,000 |
| Net Non Operating Interest Income Expense | $39,000,000 | $90,000,000 | $195,000,000 | $2,000,000 |
| Total Other Finance Cost | $-136,000,000 | $-118,000,000 | $-419,000,000 | $-267,000,000 |
| Interest Expense Non Operating | $900,000,000 | $756,000,000 | $412,000,000 | $353,000,000 |
| Operating Expense | $5,871,000,000 | $5,778,000,000 | $5,319,000,000 | $4,798,000,000 |
| Selling And Marketing Expense | $877,000,000 | $867,000,000 | $788,000,000 | $713,000,000 |
| General And Administrative Expense | $1,744,000,000 | $1,654,000,000 | $1,452,000,000 | $1,339,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $4,232,000,000 | $3,789,000,000 | $4,247,000,000 | $4,213,000,000 |
| Net Interest Income | $39,000,000 | $90,000,000 | $195,000,000 | $2,000,000 |
| Interest Income | $803,000,000 | $728,000,000 | $188,000,000 | $88,000,000 |
| Normalized Income | $4,374,880,000 | $3,759,453,554 | $4,527,260,000 | $4,520,100,000 |
| Net Income From Continuing And Discontinued Operation | $4,232,000,000 | $3,789,000,000 | $4,247,000,000 | $4,213,000,000 |
| Net Income Common Stockholders | $4,232,000,000 | $3,789,000,000 | $4,247,000,000 | $4,213,000,000 |
| Net Income | $4,232,000,000 | $3,789,000,000 | $4,247,000,000 | $4,213,000,000 |
| Net Income Including Noncontrolling Interests | $4,078,000,000 | $3,613,000,000 | $4,136,000,000 | $4,174,000,000 |
| Net Income Continuous Operations | $4,078,000,000 | $3,613,000,000 | $4,136,000,000 | $4,174,000,000 |
| Pretax Income | $5,425,000,000 | $4,769,000,000 | $5,075,000,000 | $5,027,000,000 |
| Interest Income Non Operating | $803,000,000 | $728,000,000 | $188,000,000 | $88,000,000 |
| Operating Income | $4,804,000,000 | $4,266,000,000 | $5,252,000,000 | $4,833,000,000 |
| Gross Profit | $10,675,000,000 | $10,044,000,000 | $10,571,000,000 | $9,631,000,000 |
| Per Share | ||||
| Diluted EPS | $5.35 | $4.80 | $5.39 | $5.36 |
| Basic EPS | $5.36 | $4.80 | $5.40 | $5.36 |
| Other | ||||
| Tax Effect Of Unusual Items | $-47,120,000 | $9,453,554 | $-65,740,000 | $-62,900,000 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $9,368,000,000 | $7,728,000,000 | $8,549,000,000 | $8,075,000,000 |
| Total Unusual Items | $-190,000,000 | $39,000,000 | $-346,000,000 | $-370,000,000 |
| Total Unusual Items Excluding Goodwill | $-190,000,000 | $39,000,000 | $-346,000,000 | $-370,000,000 |
| Reconciled Depreciation | $2,853,000,000 | $2,242,000,000 | $2,716,000,000 | $2,325,000,000 |
| EBITDA (Bullshit earnings) | $9,178,000,000 | $7,767,000,000 | $8,203,000,000 | $7,705,000,000 |
| EBIT | $6,325,000,000 | $5,525,000,000 | $5,487,000,000 | $5,380,000,000 |
| Diluted Average Shares | $790,991,077 | $789,760,599 | $787,753,485 | $785,761,995 |
| Basic Average Shares | $789,961,671 | $788,720,779 | $787,080,579 | $785,326,074 |
| Diluted NI Availto Com Stockholders | $4,232,000,000 | $3,789,000,000 | $4,247,000,000 | $4,213,000,000 |
| Otherunder Preferred Stock Dividend | $0 | $0 | $0 | $0 |
| Minority Interests | $154,000,000 | $176,000,000 | $111,000,000 | $39,000,000 |
| Tax Provision | $1,347,000,000 | $1,156,000,000 | $939,000,000 | $853,000,000 |
| Research And Development | $3,250,000,000 | $3,257,000,000 | $3,079,000,000 | $2,746,000,000 |
| Selling General And Administration | $2,621,000,000 | $2,521,000,000 | $2,240,000,000 | $2,052,000,000 |
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $2,427,000,000 | $766,000,000 | $-3,818,000,000 | $-6,901,000,000 |
| Total Assets | $129,213,000,000 | $118,871,000,000 | $115,944,000,000 | $107,047,000,000 |
| Total Non Current Assets | $59,781,000,000 | $54,871,000,000 | $52,942,000,000 | $51,353,000,000 |
| Other Non Current Assets | $1,913,000,000 | $1,257,000,000 | $1,386,000,000 | $484,000,000 |
| Non Current Prepaid Assets | $80,000,000 | $129,000,000 | $149,000,000 | $116,000,000 |
| Non Current Deferred Assets | $657,000,000 | $468,000,000 | $337,000,000 | $301,000,000 |
| Non Current Deferred Taxes Assets | $3,505,000,000 | $3,448,000,000 | $4,683,000,000 | $4,323,000,000 |
| Financial Assets | $670,000,000 | $897,000,000 | $753,000,000 | $664,000,000 |
| Investmentin Financial Assets | $11,248,000,000 | $9,454,000,000 | $7,590,000,000 | $8,311,000,000 |
| Goodwill And Other Intangible Assets | $17,179,000,000 | $16,929,000,000 | $16,768,000,000 | $16,367,000,000 |
| Other Intangible Assets | $3,730,000,000 | $3,788,000,000 | $3,603,000,000 | $3,339,000,000 |
| Current Assets | $69,432,000,000 | $64,001,000,000 | $63,002,000,000 | $55,694,000,000 |
| Other Current Assets | $396,000,000 | $463,000,000 | $509,000,000 | $319,000,000 |
| Hedging Assets Current | $395,000,000 | $330,000,000 | $1,141,000,000 | $341,000,000 |
| Assets Held For Sale Current | $61,000,000 | $53,000,000 | $0 | $0 |
| Current Deferred Assets | $623,000,000 | $460,000,000 | $448,000,000 | $499,000,000 |
| Prepaid Assets | $7,320,000,000 | $6,175,000,000 | $5,206,000,000 | $3,764,000,000 |
| Inventory | $31,046,000,000 | $27,740,000,000 | $27,157,000,000 | $25,166,000,000 |
| Other Receivables | $2,633,000,000 | $3,075,000,000 | $2,605,000,000 | $2,717,000,000 |
| Taxes Receivable | $2,486,000,000 | $2,146,000,000 | $2,436,000,000 | $1,735,000,000 |
| Accounts Receivable | $5,293,000,000 | $4,725,000,000 | $4,953,000,000 | $4,957,000,000 |
| Cash Cash Equivalents And Short Term Investments | $19,179,000,000 | $18,834,000,000 | $18,547,000,000 | $16,196,000,000 |
| Cash And Cash Equivalents | $15,003,000,000 | $16,469,000,000 | $15,823,000,000 | $14,572,000,000 |
| Cash Equivalents | $10,784,000,000 | $13,419,000,000 | $12,136,000,000 | $12,608,000,000 |
| Cash Financial | $4,219,000,000 | $3,050,000,000 | $3,687,000,000 | $1,964,000,000 |
| Debt | ||||
| Total Debt | $11,275,000,000 | $11,322,000,000 | $10,983,000,000 | $13,461,000,000 |
| Long Term Debt And Capital Lease Obligation | $10,355,000,000 | $10,202,000,000 | $10,631,000,000 | $13,094,000,000 |
| Long Term Debt | $8,659,000,000 | $8,806,000,000 | $9,139,000,000 | $11,603,000,000 |
| Current Debt And Capital Lease Obligation | $920,000,000 | $1,120,000,000 | $352,000,000 | $367,000,000 |
| Current Debt | $667,000,000 | $899,000,000 | $110,000,000 | $122,000,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $109,517,000,000 | $101,141,000,000 | $102,962,000,000 | $97,561,000,000 |
| Total Non Current Liabilities Net Minority Interest | $48,894,000,000 | $47,391,000,000 | $50,367,000,000 | $49,754,000,000 |
| Other Non Current Liabilities | $4,161,000,000 | $4,121,000,000 | $4,215,000,000 | $4,313,000,000 |
| Derivative Product Liabilities | $3,715,000,000 | $2,859,000,000 | $6,163,000,000 | $2,640,000,000 |
| Non Current Deferred Taxes Liabilities | $271,000,000 | $361,000,000 | $164,000,000 | $116,000,000 |
| Current Liabilities | $60,623,000,000 | $53,750,000,000 | $52,595,000,000 | $47,807,000,000 |
| Other Current Liabilities | $3,377,000,000 | $2,952,000,000 | $2,861,000,000 | $2,892,000,000 |
| Payables | $15,272,000,000 | $15,986,000,000 | $15,346,000,000 | $11,701,000,000 |
| Other Payable | $82,000,000 | $183,000,000 | $186,000,000 | $180,000,000 |
| Total Tax Payable | $1,399,000,000 | $1,480,000,000 | $1,899,000,000 | $1,828,000,000 |
| Accounts Payable | $13,791,000,000 | $14,323,000,000 | $13,261,000,000 | $9,693,000,000 |
| Equity | ||||
| Common Stock Equity | $19,606,000,000 | $17,695,000,000 | $12,950,000,000 | $9,466,000,000 |
| Total Equity Gross Minority Interest | $19,696,000,000 | $17,730,000,000 | $12,982,000,000 | $9,486,000,000 |
| Stockholders Equity | $19,606,000,000 | $17,695,000,000 | $12,950,000,000 | $9,466,000,000 |
| Other Equity Interest | $-3,286,000,000 | $-2,305,000,000 | $-5,016,000,000 | $-1,822,000,000 |
| Retained Earnings | $18,687,000,000 | $15,616,000,000 | $13,408,000,000 | $6,834,000,000 |
| Long Term Equity Investment | $2,433,000,000 | $2,228,000,000 | $2,067,000,000 | $1,672,000,000 |
| Other | ||||
| Treasury Shares Number | $4,327,432 | $3,037,467 | $647,500 | $454,735 |
| Ordinary Shares Number | $787,956,251 | $787,421,967 | $787,557,508 | $785,628,955 |
| Share Issued | $792,283,683 | $790,459,434 | $788,205,008 | $786,083,690 |
| Tangible Book Value | $2,427,000,000 | $766,000,000 | $-3,818,000,000 | $-6,901,000,000 |
| Invested Capital | $28,932,000,000 | $27,400,000,000 | $22,199,000,000 | $21,191,000,000 |
| Working Capital | $8,809,000,000 | $10,251,000,000 | $10,407,000,000 | $7,887,000,000 |
| Capital Lease Obligations | $1,949,000,000 | $1,617,000,000 | $1,734,000,000 | $1,736,000,000 |
| Total Capitalization | $28,265,000,000 | $26,501,000,000 | $22,089,000,000 | $21,069,000,000 |
| Minority Interest | $90,000,000 | $35,000,000 | $32,000,000 | $20,000,000 |
| Treasury Stock | $590,000,000 | $390,000,000 | $68,000,000 | $45,000,000 |
| Additional Paid In Capital | $4,002,000,000 | $3,983,000,000 | $3,837,000,000 | $3,712,000,000 |
| Capital Stock | $793,000,000 | $791,000,000 | $789,000,000 | $787,000,000 |
| Common Stock | $793,000,000 | $791,000,000 | $789,000,000 | $787,000,000 |
| Non Current Deferred Revenue | $25,599,000,000 | $23,996,000,000 | $22,061,000,000 | $18,628,000,000 |
| Long Term Capital Lease Obligation | $1,696,000,000 | $1,396,000,000 | $1,492,000,000 | $1,491,000,000 |
| Long Term Provisions | $4,630,000,000 | $5,667,000,000 | $6,896,000,000 | $10,771,000,000 |
| Current Capital Lease Obligation | $253,000,000 | $221,000,000 | $242,000,000 | $245,000,000 |
| Current Provisions | $4,307,000,000 | $4,161,000,000 | $4,127,000,000 | $4,510,000,000 |
| Other Investments | $2,888,000,000 | $2,798,000,000 | $2,641,000,000 | $2,511,000,000 |
| Available For Sale Securities | $11,248,000,000 | $9,454,000,000 | $7,590,000,000 | $8,311,000,000 |
| Investmentsin Joint Venturesat Cost | $1,979,000,000 | $1,830,000,000 | $1,686,000,000 | $1,471,000,000 |
| Investmentsin Associatesat Cost | $454,000,000 | $398,000,000 | $381,000,000 | $201,000,000 |
| Investment Properties | $35,000,000 | $35,000,000 | $37,000,000 | $41,000,000 |
| Goodwill | $13,449,000,000 | $13,141,000,000 | $13,165,000,000 | $13,028,000,000 |
| Net PPE | $19,112,000,000 | $17,202,000,000 | $16,505,000,000 | $16,536,000,000 |
| Accumulated Depreciation | $-26,430,000,000 | $-25,453,000,000 | $-24,764,000,000 | $-25,734,000,000 |
| Gross PPE | $45,542,000,000 | $42,655,000,000 | $41,269,000,000 | $42,270,000,000 |
| Construction In Progress | $3,646,000,000 | $2,720,000,000 | $2,241,000,000 | $1,890,000,000 |
| Other Properties | $3,037,000,000 | $2,616,000,000 | $2,578,000,000 | $2,486,000,000 |
| Machinery Furniture Equipment | $27,637,000,000 | $26,371,000,000 | $25,914,000,000 | $27,550,000,000 |
| Properties | $11,222,000,000 | $10,948,000,000 | $10,536,000,000 | $10,344,000,000 |
| Finished Goods | $5,054,000,000 | $3,896,000,000 | $4,158,000,000 | $4,556,000,000 |
| Work In Process | $20,925,000,000 | $19,558,000,000 | $19,255,000,000 | $17,542,000,000 |
| Raw Materials | $5,067,000,000 | $4,286,000,000 | $3,744,000,000 | $3,068,000,000 |
| Other Short Term Investments | $4,176,000,000 | $2,365,000,000 | $2,724,000,000 | $1,624,000,000 |
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $3,733,000,000 | $3,204,000,000 | $3,824,000,000 | $2,711,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $7,402,000,000 | $6,255,000,000 | $6,288,000,000 | $4,639,000,000 |
| Investing Activities | ||||
| Capital Expenditure | $-3,669,000,000 | $-3,051,000,000 | $-2,464,000,000 | $-1,928,000,000 |
| Investing Cash Flow | $-6,653,000,000 | $-4,128,000,000 | $-3,113,000,000 | $-2,719,000,000 |
| Net Other Investing Changes | - | - | - | $310,000,000 |
| Financing Activities | ||||
| Financing Cash Flow | $-2,570,000,000 | $-1,276,000,000 | $-2,115,000,000 | $-2,179,000,000 |
| Net Other Financing Charges | $-78,000,000 | $479,000,000 | $-897,000,000 | $-2,157,000,000 |
| Cash Dividends Paid | $-2,215,000,000 | $-1,421,000,000 | $-1,181,000,000 | - |
| Common Stock Dividend Paid | $-2,215,000,000 | $-1,421,000,000 | $-1,181,000,000 | - |
| Net Common Stock Issuance | $-276,000,000 | $-334,000,000 | $-36,000,000 | $-22,000,000 |
| Dividends Received Cfi | $196,000,000 | $150,000,000 | $100,000,000 | $79,000,000 |
| Other | ||||
| End Cash Position | $15,010,000,000 | $16,473,000,000 | $15,823,000,000 | $14,572,000,000 |
| Beginning Cash Position | $16,473,000,000 | $15,823,000,000 | $14,572,000,000 | $14,439,000,000 |
| Effect Of Exchange Rate Changes | $358,000,000 | $-201,000,000 | $191,000,000 | $392,000,000 |
| Changes In Cash | $-1,821,000,000 | $851,000,000 | $1,060,000,000 | $-259,000,000 |
| Net Investment Purchase And Sale | $-2,691,000,000 | $-786,000,000 | $-344,000,000 | $-1,186,000,000 |
| Sale Of Investment | $1,769,000,000 | $1,914,000,000 | $1,507,000,000 | $1,863,000,000 |
| Purchase Of Investment | $-4,460,000,000 | $-2,700,000,000 | $-1,851,000,000 | $-3,049,000,000 |
| Net Business Purchase And Sale | $-587,000,000 | $-516,000,000 | $-506,000,000 | $-206,000,000 |
| Sale Of Business | $530,000,000 | $509,000,000 | $459,000,000 | $396,000,000 |
| Purchase Of Business | $-1,117,000,000 | $-1,025,000,000 | $-965,000,000 | $-602,000,000 |
| Net Intangibles Purchase And Sale | $-3,571,000,000 | $-2,976,000,000 | $-2,363,000,000 | $-1,716,000,000 |
| Sale Of Intangibles | $98,000,000 | $75,000,000 | $101,000,000 | $212,000,000 |
| Purchase Of Intangibles | $-3,669,000,000 | $-3,051,000,000 | $-2,464,000,000 | $-1,928,000,000 |
| Taxes Refund Paid | $-947,000,000 | $-544,000,000 | $-790,000,000 | $-321,000,000 |
| Interest Received Cfo | $681,000,000 | $690,000,000 | $250,000,000 | $111,000,000 |
| Interest Paid Cfo | $-786,000,000 | $-606,000,000 | $-322,000,000 | $-330,000,000 |
| Change In Working Capital | $1,337,000,000 | $1,205,000,000 | $1,421,000,000 | $1,067,000,000 |
| Change In Other Current Assets | $6,146,000,000 | $1,380,000,000 | $1,445,000,000 | $-1,911,000,000 |
| Change In Payable | $-1,182,000,000 | $1,421,000,000 | $3,309,000,000 | $194,000,000 |
| Change In Inventory | $-3,522,000,000 | $-1,854,000,000 | $-3,218,000,000 | $2,405,000,000 |
| Change In Receivables | $-105,000,000 | $258,000,000 | $-115,000,000 | $379,000,000 |
| Other Non Cash Items | $98,000,000 | $25,000,000 | $232,000,000 | $246,000,000 |
| Provisionand Write Offof Assets | $166,000,000 | $-114,000,000 | $-1,016,000,000 | $-1,934,000,000 |
| Deferred Tax | $1,347,000,000 | $1,156,000,000 | $939,000,000 | $853,000,000 |
| Depreciation And Amortization | $2,853,000,000 | $2,242,000,000 | $2,716,000,000 | $2,325,000,000 |
| Depreciation | $2,853,000,000 | $2,242,000,000 | $2,716,000,000 | $2,325,000,000 |
| Gain Loss On Investment Securities | $-570,000,000 | $-477,000,000 | $-544,000,000 | $-979,000,000 |
| Net Income From Continuing Operations | $4,078,000,000 | $3,613,000,000 | $4,136,000,000 | $4,174,000,000 |
| Repayment Of Debt | - | - | - | $-2,295,000,000 |
| Issuance Of Debt | - | - | - | $0 |
| Net Issuance Payments Of Debt | - | - | - | $0 |
| Net Long Term Debt Issuance | - | - | - | $0 |
| Long Term Debt Payments | - | - | - | $-2,295,000,000 |
| Long Term Debt Issuance | - | - | - | $0 |
| Pension And Employee Benefit Expense | - | - | - | $-533,000,000 |