DSNY
Destiny Media Technologies Inc.
Price Chart
Latest Quote
$0.62
+0.00 (+0.00%)
Current Price
| Previous Close | $0.62 |
| Open | $0.70 |
| Day High | $0.70 |
| Day Low | $0.70 |
| Volume | 100 |
Stock Information
| Shares Outstanding | 9.64M |
| Cash Equivalents | $1.18M |
| Revenue | $4.52M |
| Net Income | $-937K |
| Sector | Technology |
| Industry | Software - Application |
| Market Cap | $6.00M |
| EPS (TTM) | $-0.10 |
| Exchange | OQB |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $4.82M |
| Sales | $4.52M |
| Income | $-937K |
| Book/sh | $0.20 |
| Cash/sh | $0.12 |
| Employees | 30 |
Financial Ratios
| Quick Ratio | 2.93 |
| Current Ratio | 2.98 |
Returns & Margins
| ROA | -20.20% |
| ROE | -39.48% |
| Gross Margin | 83.86% |
| Operating Margin | -56.86% |
| Profit Margin | -20.70% |
Ownership
| Insider Ownership | 33.09% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 62.30 |
| P/S | 1.33 |
| P/B | 3.08 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.69 |
| SMA50 | $0.69 |
| SMA200 | $0.54 |
| ATR | 0.0456 |
| Shares Float | 6.11M |
| Volatility | 0.35 |
Performance History
| Week | -11.00% |
| Month | -11.00% |
| Quarter | +13.27% |
| 6 Months | +13.27% |
| YTD | +24.60% |
| Year | +7.41% |
| 3 Years | -29.20% |
| 5 Years | -52.08% |
| 10 Years | -50.16% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $0.62 | 0 |
| 2026-06-17 | $0.62 | 0 |
| 2026-06-16 | $0.62 | 1,100 |
| 2026-06-15 | $0.70 | 0 |
| 2026-06-12 | $0.70 | 100 |
| 2026-06-11 | $0.70 | 0 |
| 2026-06-10 | $0.70 | 0 |
| 2026-06-09 | $0.70 | 200 |
| 2026-06-08 | $0.70 | 200 |
| 2026-06-05 | $0.70 | 0 |
| 2026-06-04 | $0.70 | 3,900 |
| 2026-06-03 | $0.70 | 0 |
| 2026-06-02 | $0.70 | 0 |
| 2026-06-01 | $0.70 | 0 |
| 2026-05-29 | $0.70 | 1,600 |
| 2026-05-28 | $0.65 | 1,000 |
| 2026-05-27 | $0.70 | 4,900 |
| 2026-05-26 | $0.70 | 0 |
| 2026-05-22 | $0.70 | 100 |
| 2026-05-21 | $0.70 | 0 |
| 2026-05-20 | $0.70 | 0 |
| 2026-05-19 | $0.70 | 0 |
About Destiny Media Technologies Inc.
Destiny Media Technologies Inc. develops technologies that enable the distribution of digital media files in a streaming or digital download format over the Internet. The company offers Play MPE, an online platform that distributes music for promotional purposes, including broadcast quality audio, video, images, promotional information, metadata, and other digital content from record labels and artists to broadcasting professionals, music curators, and music reviewers to discover, download, broadcast, and review the content; Play MPE CASTER; and Play MPE Player for music curators to review and download content through cloud-based player and mobile apps. It also provides Music Tracking Radar (MTR), an early-stage technology operating within the radio tracking industry. The company markets and sells its products in the United States, Canada, Europe, Asia, South America, Africa, and Australia. Destiny Media Technologies Inc. was founded in 1991 and is based in Vancouver, Canada.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $686,553 | $610,527 | $515,116 | $656,799 |
| Cost Of Revenue | $686,553 | $610,527 | $515,116 | $656,799 |
| Total Revenue | $4,524,448 | $4,420,768 | $4,034,384 | $4,023,910 |
| Operating Revenue | $4,524,448 | $4,420,768 | $4,034,384 | $4,023,910 |
| Expenses | ||||
| Total Expenses | $5,186,711 | $4,354,510 | $3,848,307 | $3,788,056 |
| Rent Expense Supplemental | $75,943 | $78,721 | $90,986 | $117,445 |
| Other Income Expense | $-803 | $-5,701 | $115,099 | $-91,585 |
| Net Non Operating Interest Income Expense | $25,189 | $51,201 | $36,498 | $9,153 |
| Operating Expense | $4,500,158 | $3,743,983 | $3,333,191 | $3,131,257 |
| Selling And Marketing Expense | $123,110 | $126,294 | $97,129 | $121,981 |
| General And Administrative Expense | $1,774,830 | $1,629,477 | $1,660,262 | $1,766,996 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-637,877 | $111,758 | $335,098 | $149,074 |
| Net Interest Income | $25,189 | $51,201 | $36,498 | $9,153 |
| Interest Income | $25,189 | $51,201 | $36,498 | $9,153 |
| Normalized Income | $-637,074 | $117,459 | $220,877 | $238,063 |
| Net Income From Continuing And Discontinued Operation | $-637,877 | $111,758 | $335,098 | $149,074 |
| Total Operating Income As Reported | $-663,066 | $60,557 | $301,176 | $133,251 |
| Net Income Common Stockholders | $-637,877 | $111,758 | $335,098 | $149,074 |
| Net Income | $-637,877 | $111,758 | $335,098 | $149,074 |
| Net Income Including Noncontrolling Interests | $-637,877 | $111,758 | $335,098 | $149,074 |
| Net Income Continuous Operations | $-637,877 | $111,758 | $335,098 | $149,074 |
| Pretax Income | $-637,877 | $111,758 | $337,674 | $153,422 |
| Special Income Charges | $-51,055 | $2,700 | $-3,129 | $-33,286 |
| Interest Income Non Operating | $25,189 | $51,201 | $36,498 | $9,153 |
| Operating Income | $-662,263 | $66,258 | $186,077 | $235,854 |
| Depreciation Amortization Depletion Income Statement | $833,614 | $469,801 | $238,355 | $142,662 |
| Depreciation And Amortization In Income Statement | $833,614 | $469,801 | $238,355 | $142,662 |
| Amortization Of Intangibles Income Statement | $13,967 | $13,330 | - | - |
| Depreciation Income Statement | $819,647 | $456,471 | - | - |
| Gross Profit | $3,837,895 | $3,810,241 | $3,519,268 | $3,367,111 |
| Per Share | ||||
| Diluted EPS | $-0.07 | $0.01 | $0.03 | $0.01 |
| Basic EPS | $-0.07 | $0.01 | $0.03 | $0.01 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $878 | $-2,596 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $172,154 | $541,760 | $309,333 | $470,101 |
| Total Unusual Items | $-803 | $-5,701 | $115,099 | $-91,585 |
| Total Unusual Items Excluding Goodwill | $-803 | $-5,701 | $115,099 | $-91,585 |
| Reconciled Depreciation | $833,614 | $469,801 | $238,355 | $142,662 |
| EBITDA (Bullshit earnings) | $171,351 | $536,059 | $424,432 | $378,516 |
| EBIT | $-662,263 | $66,258 | $186,077 | $235,854 |
| Diluted Average Shares | $9,637,410 | $10,030,569 | $10,119,454 | $10,169,426 |
| Basic Average Shares | $9,637,410 | $10,030,569 | $10,119,454 | $10,169,426 |
| Diluted NI Availto Com Stockholders | $-637,877 | $111,758 | $335,098 | $149,074 |
| Tax Provision | $0 | $0 | $2,576 | $4,348 |
| Write Off | $51,055 | $-2,700 | $3,129 | $44,304 |
| Gain On Sale Of Security | $50,252 | $-8,401 | $118,228 | $-58,299 |
| Amortization | $13,967 | $13,330 | - | - |
| Research And Development | $1,768,604 | $1,518,411 | $1,337,445 | $1,099,618 |
| Selling General And Administration | $1,897,940 | $1,755,771 | $1,757,391 | $1,888,977 |
| Other Gand A | $576,067 | $322,217 | $460,766 | $368,657 |
| Rent And Landing Fees | $75,943 | $78,721 | $90,986 | $117,445 |
| Salaries And Wages | $1,122,820 | $1,228,539 | $1,108,510 | $1,280,894 |
| Gain On Sale Of Ppe | - | - | $0 | $11,018 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $2,387,306 | $3,016,441 | $2,828,167 | $2,580,570 |
| Total Assets | $2,966,843 | $3,688,352 | $3,885,698 | $3,567,358 |
| Total Non Current Assets | $788,001 | $1,323,347 | $1,287,681 | $841,509 |
| Goodwill And Other Intangible Assets | $35,282 | $148,977 | $645,474 | $529,717 |
| Other Intangible Assets | $35,282 | $148,977 | $645,474 | $529,717 |
| Current Assets | $2,178,842 | $2,365,005 | $2,598,017 | $2,725,849 |
| Prepaid Assets | $69,833 | $119,692 | $104,228 | $116,547 |
| Receivables | $991,120 | $763,731 | $491,020 | $513,374 |
| Other Receivables | $127,698 | $82,585 | $58,519 | $29,600 |
| Accounts Receivable | $863,422 | $681,146 | $432,501 | $483,774 |
| Allowance For Doubtful Accounts Receivable | $-82,184 | $-30,624 | $-41,334 | $-39,518 |
| Gross Accounts Receivable | $945,606 | $711,770 | $473,835 | $523,292 |
| Cash Cash Equivalents And Short Term Investments | $1,117,889 | $1,481,582 | $2,002,769 | $2,095,928 |
| Cash And Cash Equivalents | $1,117,889 | $1,481,582 | $2,002,769 | $2,095,928 |
| Non Current Prepaid Assets | - | - | - | $0 |
| Debt | ||||
| Total Debt | - | - | - | $0 |
| Long Term Debt And Capital Lease Obligation | - | - | - | - |
| Current Debt And Capital Lease Obligation | - | - | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $544,255 | $522,934 | $412,057 | $457,071 |
| Total Non Current Liabilities Net Minority Interest | $0 | $0 | $0 | $0 |
| Current Liabilities | $544,255 | $522,934 | $412,057 | $457,071 |
| Current Deferred Liabilities | $41,041 | $42,399 | $34,710 | $21,043 |
| Payables And Accrued Expenses | $503,214 | $480,535 | $377,347 | $436,028 |
| Payables | $70,255 | $151,734 | $110,203 | $116,290 |
| Accounts Payable | $70,255 | $151,734 | $110,203 | $116,290 |
| Equity | ||||
| Common Stock Equity | $2,422,588 | $3,165,418 | $3,473,641 | $3,110,287 |
| Total Equity Gross Minority Interest | $2,422,588 | $3,165,418 | $3,473,641 | $3,110,287 |
| Stockholders Equity | $2,422,588 | $3,165,418 | $3,473,641 | $3,110,287 |
| Gains Losses Not Affecting Retained Earnings | $-608,076 | $-471,395 | $-474,759 | $-376,218 |
| Other Equity Adjustments | $-608,076 | $-471,395 | $-474,759 | $-376,218 |
| Retained Earnings | $-5,830,486 | $-5,192,609 | $-5,304,367 | $-5,639,465 |
| Other | ||||
| Ordinary Shares Number | $9,637,410 | $9,637,410 | $10,096,610 | $10,122,261 |
| Share Issued | $9,637,410 | $9,637,410 | $10,096,610 | $10,122,261 |
| Tangible Book Value | $2,387,306 | $3,016,441 | $2,828,167 | $2,580,570 |
| Invested Capital | $2,422,588 | $3,165,418 | $3,473,641 | $3,110,287 |
| Working Capital | $1,634,587 | $1,842,071 | $2,185,960 | $2,268,778 |
| Total Capitalization | $2,422,588 | $3,165,418 | $3,473,641 | $3,110,287 |
| Additional Paid In Capital | $8,851,513 | $8,819,785 | $9,242,671 | $9,115,848 |
| Capital Stock | $9,637 | $9,637 | $10,096 | $10,122 |
| Common Stock | $9,637 | $9,637 | $10,096 | $10,122 |
| Current Deferred Revenue | $41,041 | $42,399 | $34,710 | $21,043 |
| Current Accrued Expenses | $432,959 | $328,801 | $267,144 | $319,738 |
| Net PPE | $752,719 | $1,174,370 | $642,207 | $311,792 |
| Accumulated Depreciation | $-1,882,577 | $-1,080,705 | $-617,678 | $-818,528 |
| Gross PPE | $2,635,296 | $2,255,075 | $1,259,885 | $1,130,320 |
| Machinery Furniture Equipment | $2,635,296 | $2,255,075 | $1,259,885 | $1,130,320 |
| Treasury Shares Number | - | - | $0 | - |
| Capital Lease Obligations | - | - | - | $0 |
| Current Capital Lease Obligation | - | - | - | $0 |
| Leases | - | - | - | $0 |
| Buildings And Improvements | - | - | - | $0 |
| Properties | - | - | - | $0 |
| Long Term Capital Lease Obligation | - | - | - | - |
| Other Short Term Investments | - | - | - | - |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2025-08-31 | 2024-08-31 | 2023-08-31 | 2022-08-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-270,028 | $-55,231 | $-10,390 | $-385,648 |
| Operating Activities | ||||
| Operating Cash Flow | $65,156 | $429,188 | $705,634 | $307,198 |
| Cash Flow From Continuing Operating Activities | $65,156 | $429,188 | $705,634 | $307,198 |
| Operating Gains Losses | $1,979 | $-21,758 | $-148 | $18,499 |
| Investing Activities | ||||
| Capital Expenditure | $-335,184 | $-484,419 | $-716,024 | $-692,846 |
| Investing Cash Flow | $-335,184 | $-484,419 | $-716,024 | $-692,846 |
| Cash Flow From Continuing Investing Activities | $-335,184 | $-484,419 | $-716,024 | $-692,846 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $0 | $-470,271 | $-21,135 | $-179,401 |
| Financing Cash Flow | $0 | $-470,271 | $-21,135 | $-190,676 |
| Cash Flow From Continuing Financing Activities | $0 | $-470,271 | $-21,135 | $-190,676 |
| Net Common Stock Issuance | $0 | $-470,271 | $-21,135 | $-179,401 |
| Other | ||||
| Interest Paid Supplemental Data | $0 | $0 | $0 | $0 |
| Income Tax Paid Supplemental Data | $0 | $0 | $2,576 | $4,348 |
| End Cash Position | $1,117,889 | $1,481,582 | $2,002,769 | $2,095,928 |
| Beginning Cash Position | $1,481,582 | $2,002,769 | $2,095,928 | $2,752,662 |
| Effect Of Exchange Rate Changes | $-93,665 | $4,315 | $-61,634 | $-80,410 |
| Changes In Cash | $-270,028 | $-525,502 | $-31,525 | $-576,324 |
| Common Stock Payments | $0 | $-470,271 | $-21,135 | $-179,401 |
| Net Intangibles Purchase And Sale | $-306,052 | $-476,258 | $-130,516 | $-366,508 |
| Purchase Of Intangibles | $-306,052 | $-476,258 | $-130,516 | $-366,508 |
| Net PPE Purchase And Sale | $-29,132 | $-8,161 | $-585,508 | $-326,338 |
| Purchase Of PPE | $-29,132 | $-8,161 | $-585,508 | $-326,338 |
| Change In Working Capital | $-215,343 | $-174,839 | $-18,732 | $-193,814 |
| Change In Other Working Capital | $-351 | $7,483 | $14,439 | $13,247 |
| Change In Payables And Accrued Expense | $31,664 | $103,818 | $-134,190 | $-60,590 |
| Change In Accrued Expense | $110,690 | $60,323 | $-34,861 | $-33,747 |
| Change In Payable | $-79,026 | $43,495 | $-99,329 | $-26,843 |
| Change In Account Payable | $-79,026 | $43,495 | $-99,329 | $-26,843 |
| Change In Prepaid Assets | $47,178 | $-14,951 | $9,982 | $19,373 |
| Change In Receivables | $-293,834 | $-271,189 | $91,037 | $-156,346 |
| Changes In Account Receivables | $-247,398 | $-247,544 | $120,729 | $-178,935 |
| Stock Based Compensation | $31,728 | $46,926 | $147,932 | $148,576 |
| Provisionand Write Offof Assets | $51,055 | $-2,700 | $3,129 | $39,518 |
| Depreciation Amortization Depletion | $833,614 | $469,801 | $238,355 | $142,662 |
| Depreciation And Amortization | $833,614 | $469,801 | $238,355 | $142,662 |
| Net Foreign Currency Exchange Gain Loss | $1,979 | $-21,758 | $-148 | $29,517 |
| Net Income From Continuing Operations | $-637,877 | $111,758 | $335,098 | $149,074 |
| Proceeds From Stock Option Exercised | - | - | $0 | $-11,275 |
| Asset Impairment Charge | - | - | $0 | $2,683 |
| Gain Loss On Sale Of PPE | - | - | $0 | $-11,018 |
| Net Investment Purchase And Sale | - | - | - | $0 |
| Change In Other Current Liabilities | - | - | - | $-9,498 |
Fetched: 2026-02-02