DROR
Dror Ortho-Design, Inc.
Price Chart
Latest Quote
$0.01
| Previous Close | $0.01 |
| Open | $0.01 |
| Day High | $0.01 |
| Day Low | $0.01 |
| Volume | 2,700 |
Stock Information
| Shares Outstanding | 977.00M |
| Total Debt | $1.58M |
| Cash Equivalents | $24K |
| Net Income | $-2.61M |
| Sector | Consumer Cyclical |
| Industry | Personal Services |
| Market Cap | $10.75M |
| Exchange | PNK |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $12.31M |
| Income | $-2.61M |
| Book/sh | $-0.00 |
| Cash/sh | $0.00 |
| Employees | 3 |
Financial Ratios
| Quick Ratio | 0.01 |
| Current Ratio | 0.07 |
Returns & Margins
| ROA | -384.42% |
Ownership
| Insider Ownership | 26.71% |
| Institutional Ownership | 9.79% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/B | -3.67 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.01 |
| SMA50 | $0.01 |
| SMA200 | $0.01 |
| RSI | 64.84 |
| ATR | 0.0016 |
| Shares Float | 733.39M |
| Volatility | 1.01 |
| Rel Volume | 0.12 |
Performance History
| Week | +46.67% |
| Month | +69.23% |
| Quarter | +107.55% |
| 6 Months | +0.00% |
| YTD | +10.00% |
| Year | -11.29% |
| 3 Years | -50.00% |
| 5 Years | -91.20% |
| 10 Years | +633.33% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $0.01 | 10,000 |
| 2026-06-17 | $0.01 | 0 |
| 2026-06-16 | $0.01 | 21,000 |
| 2026-06-15 | $0.01 | 45,454 |
| 2026-06-12 | $0.01 | 422,954 |
| 2026-06-11 | $0.01 | 50,000 |
| 2026-06-10 | $0.01 | 502,106 |
| 2026-06-09 | $0.01 | 202,500 |
| 2026-06-08 | $0.01 | 5,000 |
| 2026-06-05 | $0.01 | 4,000 |
| 2026-06-04 | $0.01 | 0 |
| 2026-06-03 | $0.01 | 50,000 |
| 2026-06-02 | $0.01 | 0 |
| 2026-06-01 | $0.01 | 105,000 |
| 2026-05-29 | $0.01 | 10,001 |
| 2026-05-28 | $0.00 | 100,000 |
| 2026-05-27 | $0.00 | 10,000 |
| 2026-05-26 | $0.00 | 100,000 |
| 2026-05-22 | $0.00 | 89,225 |
| 2026-05-21 | $0.01 | 0 |
| 2026-05-20 | $0.01 | 100,000 |
| 2026-05-19 | $0.01 | 32,020 |
About Dror Ortho-Design, Inc.
Dror Ortho-Design, Inc. engages in the research and development of an orthodontic alignment platform. Its platform consists of ZSmile smartphone application that allows patients to make a video of their smile and teeth, and upload the video to the ZSmile AI Cloud platform; ZSmile AI Cloud, an AI-based cloud service to perform analytics and manage patient treatment plans; and base control unit that consists of the pump and the IoT components, as well as a smart aligner, which includes the micro-balloon that pushes teeth into their intended final position using pulsating air. The company was formerly known as Novint Technologies, Inc. and changed its name to Dror Ortho-Design, Inc. in September 2023. Dror Ortho-Design, Inc. was incorporated in 1999 and is based in Jerusalem, Israel.
đ° Latest News
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | $0 | $0 | $0 | $2,568 |
| Operating Revenue | $0 | $0 | $0 | $2,568 |
| Reconciled Cost Of Revenue | - | $6,438 | $0 | - |
| Cost Of Revenue | - | $6,438 | $0 | - |
| Expenses | ||||
| Total Expenses | $5,223,962 | $4,378,662 | $1,685,241 | $172,870 |
| Other Income Expense | $-547,351 | $814,652 | $3,410 | - |
| Other Non Operating Income Expenses | $-520,000 | $720,632 | - | - |
| Net Non Operating Interest Income Expense | $-4,638 | $-3,873 | $-1,668 | $-207 |
| Total Other Finance Cost | $4,638 | $3,873 | $1,668 | - |
| Operating Expense | $5,223,962 | $4,378,662 | $1,685,241 | $172,870 |
| General And Administrative Expense | $3,679,830 | $3,314,486 | $833,891 | $172,870 |
| Rent Expense Supplemental | - | $39,157 | $22,872 | - |
| Interest Expense | - | - | $14 | $207 |
| Interest Expense Non Operating | - | - | $14 | $207 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-5,775,951 | $-3,567,883 | $-1,683,499 | $-170,509 |
| Net Interest Income | $-4,638 | $-3,873 | $-1,668 | $-207 |
| Normalized Income | $-5,748,600 | $-3,661,903 | $-1,686,909 | $-170,509 |
| Net Income From Continuing And Discontinued Operation | $-5,775,951 | $-3,567,883 | $-1,683,499 | $-170,509 |
| Total Operating Income As Reported | $-5,223,962 | $-4,378,662 | $-1,685,241 | $-170,302 |
| Net Income Common Stockholders | $-5,775,951 | $-3,567,883 | $-1,683,499 | $-170,509 |
| Net Income | $-5,775,951 | $-3,567,883 | $-1,683,499 | $-170,509 |
| Net Income Including Noncontrolling Interests | $-5,775,951 | $-3,567,883 | $-1,683,499 | $-170,509 |
| Net Income Continuous Operations | $-5,775,951 | $-3,567,883 | $-1,683,499 | $-170,509 |
| Pretax Income | $-5,775,951 | $-3,567,883 | $-1,683,499 | $-170,509 |
| Operating Income | $-5,223,962 | $-4,378,662 | $-1,685,241 | $-170,302 |
| Depreciation Amortization Depletion Income Statement | $4,035 | $706 | $670 | - |
| Depreciation And Amortization In Income Statement | $4,035 | $706 | $670 | - |
| Depreciation Income Statement | $4,035 | $706 | $670 | - |
| Gross Profit | - | $-6,438 | $0 | - |
| Per Share | ||||
| Diluted EPS | $-0.01 | $-0.01 | $-0.00 | $-0.00 |
| Basic EPS | $-0.01 | $-0.01 | $-0.00 | $-0.00 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-5,192,576 | $-4,471,976 | $-1,687,981 | $-170,302 |
| Total Unusual Items | $-27,351 | $94,020 | $3,410 | - |
| Total Unusual Items Excluding Goodwill | $-27,351 | $94,020 | $3,410 | - |
| Reconciled Depreciation | $4,035 | $670 | $670 | - |
| EBITDA (Bullshit earnings) | $-5,219,927 | $-4,377,956 | $-1,684,571 | $-170,302 |
| EBIT | $-5,223,962 | $-4,378,662 | $-1,685,241 | $-170,302 |
| Diluted Average Shares | $672,511,484 | $296,664,409 | $437,735,093 | $202,308,728 |
| Basic Average Shares | $672,511,484 | $296,664,409 | $437,735,093 | $202,308,728 |
| Diluted NI Availto Com Stockholders | $-5,775,951 | $-3,567,883 | $-1,683,499 | $-170,509 |
| Tax Provision | $0 | $0 | $0 | $0 |
| Gain On Sale Of Security | $-27,351 | $94,020 | $3,410 | - |
| Research And Development | $1,540,097 | $1,063,470 | $850,680 | - |
| Selling General And Administration | $3,679,830 | $3,314,486 | $833,891 | $172,870 |
| Other Gand A | $725,511 | $553,132 | $281,311 | $172,870 |
| Insurance And Claims | $28,693 | $23,119 | $0 | - |
| Salaries And Wages | $2,925,626 | $2,738,235 | $529,708 | - |
| Rent And Landing Fees | - | $39,157 | $22,872 | - |
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-367,994 | $3,161,924 | $596,076 | $-545,106 |
| Total Assets | $662,725 | $3,464,271 | $1,143,410 | $192,363 |
| Total Non Current Assets | $24,142 | $2,328 | $2,998 | $0 |
| Current Assets | $638,583 | $3,461,943 | $1,140,412 | $192,363 |
| Other Current Assets | $1,264 | $5,514 | $5,348 | $5,068 |
| Prepaid Assets | $30,000 | $34,802 | $0 | $5,068 |
| Receivables | $57,875 | $73,784 | $101,353 | $1,360 |
| Taxes Receivable | $57,875 | $73,784 | $101,353 | - |
| Cash Cash Equivalents And Short Term Investments | $549,444 | $3,347,843 | $1,039,059 | $185,935 |
| Cash And Cash Equivalents | $549,444 | $3,347,843 | $1,039,059 | $185,935 |
| Cash Financial | $549,444 | $3,347,843 | - | - |
| Accounts Receivable | - | - | $0 | $1,360 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $1,030,719 | $302,347 | $547,334 | $737,469 |
| Total Non Current Liabilities Net Minority Interest | $123,981 | $5,243 | $416 | $0 |
| Current Liabilities | $906,738 | $297,104 | $546,918 | $737,469 |
| Other Current Liabilities | $520,000 | - | - | - |
| Payables And Accrued Expenses | $386,738 | $297,104 | $546,918 | $737,469 |
| Payables | $215,359 | $106,833 | $30,792 | $102,313 |
| Accounts Payable | $215,359 | $106,833 | $30,792 | $102,313 |
| Equity | ||||
| Common Stock Equity | $-368,579 | $3,160,877 | $595,318 | $-545,106 |
| Preferred Stock Equity | $585 | $1,047 | $758 | - |
| Total Equity Gross Minority Interest | $-367,994 | $3,161,924 | $596,076 | $-545,106 |
| Stockholders Equity | $-367,994 | $3,161,924 | $596,076 | $-545,106 |
| Retained Earnings | $-19,506,656 | $-13,730,705 | $-10,162,822 | $-41,624,630 |
| Other | ||||
| Ordinary Shares Number | $956,997,116 | $495,454,546 | $202,308,728 | $202,308,728 |
| Share Issued | $956,997,116 | $495,454,546 | $202,308,728 | $202,308,728 |
| Tangible Book Value | $-368,579 | $3,160,877 | $595,318 | $-545,106 |
| Invested Capital | $-368,579 | $3,160,877 | $595,318 | $-545,106 |
| Working Capital | $-268,155 | $3,164,839 | $593,494 | $-545,106 |
| Total Capitalization | $-367,994 | $3,161,924 | $596,076 | $-545,106 |
| Additional Paid In Capital | $19,042,378 | $16,842,037 | $10,714,366 | $41,059,293 |
| Capital Stock | $96,284 | $50,592 | $44,532 | $20,231 |
| Common Stock | $95,699 | $49,545 | $43,774 | $20,231 |
| Preferred Stock | $585 | $1,047 | $758 | $0 |
| Employee Benefits | $123,981 | $5,243 | $416 | - |
| Non Current Pension And Other Postretirement Benefit Plans | $123,981 | $5,243 | $416 | - |
| Current Accrued Expenses | $171,379 | $190,271 | $516,126 | $635,156 |
| Net PPE | $24,142 | $2,328 | $2,998 | - |
| Accumulated Depreciation | $-11,274 | $-7,239 | $-6,569 | - |
| Gross PPE | $35,416 | $9,567 | $9,567 | - |
| Machinery Furniture Equipment | $35,416 | $9,567 | $9,567 | - |
| Duefrom Related Parties Current | - | - | $0 | $1,360 |
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-2,767,671 | $-2,394,162 | $-1,517,178 | $-136,097 |
| Operating Activities | ||||
| Operating Cash Flow | $-2,741,822 | $-2,394,162 | $-1,517,178 | $-136,097 |
| Cash Flow From Continuing Operating Activities | $-2,741,822 | $-2,394,162 | $-1,517,178 | $-136,097 |
| Operating Gains Losses | $26,703 | $-90,147 | - | - |
| Investing Activities | ||||
| Capital Expenditure | $-25,849 | - | - | - |
| Investing Cash Flow | $-25,849 | $17,966 | $0 | $0 |
| Cash Flow From Continuing Investing Activities | $-25,849 | $17,966 | $0 | - |
| Financing Activities | ||||
| Issuance Of Capital Stock | $0 | $5,225,000 | $0 | - |
| Financing Cash Flow | $0 | $4,653,204 | $0 | $0 |
| Cash Flow From Continuing Financing Activities | $0 | $4,653,204 | $0 | - |
| Net Common Stock Issuance | $0 | $5,225,000 | $0 | - |
| Common Stock Issuance | $0 | $5,225,000 | $0 | - |
| Net Other Financing Charges | - | $-571,796 | - | - |
| Other | ||||
| Interest Paid Supplemental Data | $0 | $0 | $0 | $207 |
| Income Tax Paid Supplemental Data | $0 | $0 | $0 | $0 |
| End Cash Position | $549,444 | $3,347,843 | $1,039,059 | $185,935 |
| Beginning Cash Position | $3,347,843 | $1,039,059 | $2,556,237 | $322,032 |
| Effect Of Exchange Rate Changes | $-30,728 | $31,776 | - | - |
| Changes In Cash | $-2,767,671 | $2,277,008 | $-1,517,178 | $-136,097 |
| Net Business Purchase And Sale | $0 | $17,966 | $0 | - |
| Sale Of Business | $0 | $17,966 | $0 | - |
| Net PPE Purchase And Sale | $-25,849 | $0 | - | - |
| Purchase Of PPE | $-25,849 | $0 | - | - |
| Change In Working Capital | $757,358 | $-269,963 | $145,743 | $34,412 |
| Change In Other Current Liabilities | $520,000 | $0 | - | - |
| Change In Payables And Accrued Expense | $212,397 | $-262,699 | $217,477 | $34,800 |
| Change In Accrued Expense | $99,846 | $-306,810 | $196,709 | $50,000 |
| Change In Payable | $112,551 | $44,111 | $20,768 | $-15,200 |
| Change In Account Payable | $112,551 | $44,111 | $20,768 | $-15,200 |
| Change In Receivables | $24,961 | $-7,264 | $-71,734 | $-1,360 |
| Stock Based Compensation | $2,246,033 | $2,253,793 | $19,908 | - |
| Depreciation Amortization Depletion | $4,035 | $670 | $670 | - |
| Depreciation And Amortization | $4,035 | $670 | $670 | - |
| Depreciation | $4,035 | $670 | $670 | - |
| Net Foreign Currency Exchange Gain Loss | $26,703 | $-90,147 | - | - |
| Net Income From Continuing Operations | $-5,775,951 | $-3,567,883 | $-1,683,499 | $-170,509 |
| Other Non Cash Items | - | $-720,632 | - | - |
| Change In Prepaid Assets | - | - | $-280 | $972 |
| Changes In Account Receivables | - | - | $1,360 | $-1,360 |