DQWS
DSwiss, Inc.
Price Chart
Latest Quote
$0.04
| Previous Close | $0.04 |
| Open | $0.03 |
| Day High | $0.03 |
| Day Low | $0.03 |
| Volume | 20 |
Stock Information
| Shares Outstanding | 206.90M |
| Total Debt | $268K |
| Cash Equivalents | $235K |
| Revenue | $2.40M |
| Net Income | $-211K |
| Sector | Consumer Defensive |
| Industry | Household & Personal Products |
| Market Cap | $8.69M |
| Exchange | OID |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $8.81M |
| Sales | $2.40M |
| Income | $-211K |
| Cash/sh | $0.00 |
| Employees | 30 |
Financial Ratios
| Quick Ratio | 0.74 |
| Current Ratio | 0.77 |
| EPS Growth TTM | -96.90% |
Returns & Margins
| ROA | -17.67% |
| ROE | -203.84% |
| Gross Margin | 19.22% |
| Operating Margin | 2.19% |
| Profit Margin | -8.81% |
Ownership
| Insider Ownership | 90.86% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 3.62 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.04 |
| SMA50 | $0.05 |
| SMA200 | $0.04 |
| RSI | nan |
| Shares Float | 18.92M |
| Volatility | -1.73 |
Performance History
| Week | +0.00% |
| Month | +0.00% |
| Quarter | +35.48% |
| 6 Months | +7.69% |
| YTD | +7.69% |
| Year | +82.61% |
| 3 Years | -58.00% |
| 5 Years | -99.40% |
| 10 Years | -95.23% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $0.04 | 0 |
| 2026-06-17 | $0.04 | 0 |
| 2026-06-16 | $0.04 | 0 |
| 2026-06-15 | $0.04 | 0 |
| 2026-06-12 | $0.04 | 0 |
| 2026-06-11 | $0.04 | 0 |
| 2026-06-10 | $0.04 | 0 |
| 2026-06-09 | $0.04 | 0 |
| 2026-06-08 | $0.04 | 0 |
| 2026-06-05 | $0.04 | 0 |
| 2026-06-04 | $0.04 | 0 |
| 2026-06-03 | $0.04 | 0 |
| 2026-06-02 | $0.04 | 0 |
| 2026-06-01 | $0.04 | 0 |
| 2026-05-29 | $0.04 | 0 |
| 2026-05-28 | $0.04 | 0 |
| 2026-05-27 | $0.04 | 0 |
| 2026-05-26 | $0.04 | 0 |
| 2026-05-22 | $0.04 | 0 |
| 2026-05-21 | $0.04 | 10,000 |
| 2026-05-20 | $0.04 | 0 |
| 2026-05-19 | $0.04 | 0 |
About DSwiss, Inc.
DSwiss, Inc., a biotech nutraceutical company, provides healthcare, skincare, and personal care products in Malaysia, Singapore, Indonesia, Australia, Hong Kong, Taiwan, Macau, and China. It supplies health and beauty products, including weight management beverages, anti-aging creams, and immune system enhancers. The company also provides private label manufacturing services for nutraceutical and skincare/personal care ODM/OEM products; pet wellness supplements; and pet-care products, as well as medical consumable supplies, such as disposable stretcher cover and bedsheet, masks, body infrared thermometers, sanitizer, protective goggles, surgical gloves, isolation suit, industrial disinfectant, and protection surgical and medical gown. In addition, it offers OEM/ODM/OBM services, such as DSwiss quantum magnetic analyzer and DNA genotyping services; Eyecare; and biotechnology research channel services. DSwiss, Inc. was incorporated in 2015 and is headquartered in Kuala Lumpur, Malaysia.
đ° Latest News
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $2,489,616 | $1,110,846 | $1,404,054 | $1,459,531 |
| Cost Of Revenue | $2,489,616 | $1,110,846 | $1,404,054 | $1,459,531 |
| Total Revenue | $3,112,887 | $1,470,071 | $1,849,047 | $1,958,655 |
| Operating Revenue | $3,112,887 | $1,470,071 | $1,849,047 | $1,958,655 |
| Expenses | ||||
| Interest Expense | $1,547 | $2,919 | $6,212 | $2,600 |
| Total Expenses | $3,094,539 | $1,522,934 | $1,850,079 | $1,814,167 |
| Rent Expense Supplemental | $0 | $43,099 | $42,310 | $44,486 |
| Other Income Expense | $13,300 | $6,904 | $4,823 | $8,390 |
| Other Non Operating Income Expenses | $13,300 | $6,904 | $4,823 | $8,390 |
| Net Non Operating Interest Income Expense | $-1,547 | $-2,919 | $-6,212 | $-2,600 |
| Interest Expense Non Operating | $1,547 | $2,919 | $6,212 | $2,600 |
| Operating Expense | $604,923 | $412,088 | $446,025 | $354,636 |
| Other Operating Expenses | $1,203 | $1,342 | $1,303 | $1,464 |
| General And Administrative Expense | $603,720 | $410,746 | $444,722 | $353,172 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $22,223 | $-49,535 | $-14,291 | $173,459 |
| Net Interest Income | $-1,547 | $-2,919 | $-6,212 | $-2,600 |
| Normalized Income | $22,223 | $-49,535 | $-14,291 | $173,459 |
| Net Income From Continuing And Discontinued Operation | $22,223 | $-49,535 | $-14,291 | $173,459 |
| Net Income Common Stockholders | $22,223 | $-49,535 | $-14,291 | $173,459 |
| Net Income | $22,223 | $-49,535 | $-14,291 | $173,459 |
| Net Income Including Noncontrolling Interests | $22,223 | $-49,535 | $-2,937 | $150,102 |
| Net Income Continuous Operations | $22,223 | $-49,535 | $-2,937 | $150,102 |
| Pretax Income | $30,101 | $-48,878 | $-2,421 | $150,278 |
| Operating Income | $18,348 | $-52,863 | $-1,032 | $144,488 |
| Gross Profit | $623,271 | $359,225 | $444,993 | $499,124 |
| Special Income Charges | - | - | - | $0 |
| Per Share | ||||
| Diluted EPS | $0.00 | $-0.00 | $-0.00 | $0.00 |
| Basic EPS | $0.00 | $-0.00 | $-0.00 | $0.00 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $50,240 | $20,004 | $77,261 | $219,294 |
| Reconciled Depreciation | $18,592 | $65,963 | $73,470 | $66,416 |
| EBITDA (Bullshit earnings) | $50,240 | $20,004 | $77,261 | $219,294 |
| EBIT | $31,648 | $-45,959 | $3,791 | $152,878 |
| Diluted Average Shares | $206,904,585 | $206,904,585 | $206,904,585 | $206,904,585 |
| Basic Average Shares | $206,904,585 | $206,904,585 | $206,904,585 | $206,904,585 |
| Diluted NI Availto Com Stockholders | $22,223 | $-49,535 | $-14,291 | $173,459 |
| Tax Provision | $7,878 | $657 | $516 | $176 |
| Selling General And Administration | $603,720 | $410,746 | $444,722 | $353,172 |
| Other Gand A | $603,720 | $367,647 | $402,412 | $308,686 |
| Rent And Landing Fees | $0 | $43,099 | $42,310 | $44,486 |
| Minority Interests | - | $0 | $-11,354 | $23,357 |
| Total Unusual Items | - | - | - | $0 |
| Total Unusual Items Excluding Goodwill | - | - | - | $0 |
| Restructuring And Mergern Acquisition | - | - | - | $0 |
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $72,635 | $53,988 | $82,809 | $68,922 |
| Total Assets | $635,830 | $367,493 | $381,924 | $498,311 |
| Total Non Current Assets | $138,168 | $50,532 | $120,186 | $190,074 |
| Goodwill And Other Intangible Assets | $1,401 | $2,427 | $3,459 | $4,498 |
| Other Intangible Assets | $1,401 | $2,427 | $3,459 | $4,498 |
| Current Assets | $497,662 | $316,961 | $261,738 | $308,237 |
| Prepaid Assets | $22,119 | $19,072 | $21,749 | $53,693 |
| Inventory | $3,350 | $6,872 | $7,483 | $17,131 |
| Receivables | $74,717 | $41,907 | $18,237 | $2,867 |
| Other Receivables | $69 | $5,460 | - | - |
| Taxes Receivable | $0 | $299 | $745 | $814 |
| Accounts Receivable | $74,648 | $36,148 | $17,492 | $2,053 |
| Cash Cash Equivalents And Short Term Investments | $397,476 | $249,110 | $214,269 | $234,546 |
| Cash And Cash Equivalents | $397,476 | $249,110 | $214,269 | $234,546 |
| Other Non Current Assets | - | - | - | $1 |
| Debt | ||||
| Total Debt | $106,294 | $37,004 | $99,524 | $167,358 |
| Long Term Debt And Capital Lease Obligation | $77,777 | $15,965 | $38,461 | $105,391 |
| Current Debt And Capital Lease Obligation | $28,517 | $21,039 | $61,063 | $61,967 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $561,794 | $311,078 | $283,773 | $424,302 |
| Total Non Current Liabilities Net Minority Interest | $77,777 | $15,965 | $38,461 | $105,391 |
| Current Liabilities | $484,017 | $295,113 | $245,312 | $318,911 |
| Payables And Accrued Expenses | $455,500 | $274,074 | $184,249 | $256,944 |
| Payables | $382,744 | $214,324 | $129,924 | $216,114 |
| Other Payable | $229,591 | $114,964 | $100,385 | $164,529 |
| Total Tax Payable | $108 | $0 | $0 | $175 |
| Accounts Payable | $153,045 | $99,360 | $29,539 | $10,901 |
| Equity | ||||
| Common Stock Equity | $74,036 | $56,415 | $86,268 | $73,420 |
| Total Equity Gross Minority Interest | $74,036 | $56,415 | $98,151 | $74,009 |
| Stockholders Equity | $74,036 | $56,415 | $86,268 | $73,420 |
| Gains Losses Not Affecting Retained Earnings | $45,850 | $50,452 | $-5,846 | $-32,985 |
| Other Equity Adjustments | $45,850 | $50,452 | $-5,846 | $-32,985 |
| Retained Earnings | $-1,387,930 | $-1,410,153 | $-1,324,002 | $-1,309,711 |
| Other | ||||
| Ordinary Shares Number | $206,904,585 | $206,904,585 | $206,904,585 | $206,904,585 |
| Share Issued | $206,904,585 | $206,904,585 | $206,904,585 | $206,904,585 |
| Tangible Book Value | $72,635 | $53,988 | $82,809 | $68,922 |
| Invested Capital | $74,036 | $56,415 | $86,268 | $73,420 |
| Working Capital | $13,645 | $21,848 | $16,426 | $-10,674 |
| Capital Lease Obligations | $106,294 | $37,004 | $99,524 | $167,358 |
| Total Capitalization | $74,036 | $56,415 | $86,268 | $73,420 |
| Additional Paid In Capital | $1,395,426 | $1,395,426 | $1,395,426 | $1,395,426 |
| Capital Stock | $20,690 | $20,690 | $20,690 | $20,690 |
| Common Stock | $20,690 | $20,690 | $20,690 | $20,690 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $77,777 | $15,965 | $38,461 | $105,391 |
| Current Capital Lease Obligation | $28,517 | $21,039 | $61,063 | $61,967 |
| Current Accrued Expenses | $72,756 | $59,750 | $54,325 | $40,830 |
| Net PPE | $136,767 | $48,105 | $116,727 | $185,575 |
| Accumulated Depreciation | $-223,158 | $-205,600 | $-229,546 | $-203,676 |
| Gross PPE | $359,925 | $253,705 | $346,273 | $389,251 |
| Other Properties | $-10,557 | $-11,896 | $77,574 | $134,928 |
| Machinery Furniture Equipment | $370,482 | $265,601 | $268,699 | $254,323 |
| Finished Goods | $3,350 | $6,872 | $7,483 | $17,131 |
| Minority Interest | - | $0 | $11,883 | $589 |
| Dueto Related Parties Current | - | - | $0 | $40,509 |
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $77,007 | $44,922 | $8,052 | $189,616 |
| Operating Activities | ||||
| Operating Cash Flow | $182,556 | $45,295 | $22,428 | $251,691 |
| Cash Flow From Continuing Operating Activities | $182,556 | $45,295 | $22,428 | $251,691 |
| Investing Activities | ||||
| Capital Expenditure | $-105,549 | $-373 | $-14,376 | $-62,075 |
| Investing Cash Flow | $-105,258 | $-372 | $-14,376 | $-62,075 |
| Cash Flow From Continuing Investing Activities | $-105,258 | $-372 | $-14,376 | $-62,075 |
| Financing Activities | ||||
| Financing Cash Flow | $68,306 | $-15,890 | $-53,955 | $-78,951 |
| Cash Flow From Continuing Financing Activities | $68,306 | $-15,890 | $-53,955 | $-78,951 |
| Net Other Financing Charges | - | - | $-38,284 | $-113,249 |
| Other | ||||
| Repayment Of Debt | $-28,481 | $-15,890 | $-15,671 | $-9,237 |
| Issuance Of Debt | $96,787 | $0 | $0 | $43,535 |
| Interest Paid Supplemental Data | $1,547 | $406 | $421 | $2,600 |
| Income Tax Paid Supplemental Data | $7,470 | $238 | $141 | $3,300 |
| End Cash Position | $397,476 | $249,110 | $214,269 | $234,546 |
| Beginning Cash Position | $249,110 | $214,269 | $234,546 | $158,004 |
| Effect Of Exchange Rate Changes | $2,762 | $5,808 | $25,626 | $-34,123 |
| Changes In Cash | $145,604 | $29,033 | $-45,903 | $110,665 |
| Net Issuance Payments Of Debt | $68,306 | $-15,890 | $-15,671 | $34,298 |
| Net Long Term Debt Issuance | $68,306 | $-15,890 | $-15,671 | $34,298 |
| Long Term Debt Payments | $-28,481 | $-15,890 | $-15,671 | $-9,237 |
| Long Term Debt Issuance | $96,787 | $0 | $0 | $43,535 |
| Net PPE Purchase And Sale | $-105,258 | $-372 | $-14,376 | $-62,075 |
| Sale Of PPE | $291 | $1 | $0 | - |
| Purchase Of PPE | $-105,549 | $-373 | $-14,376 | $-62,075 |
| Taxes Refund Paid | $-7,470 | $-238 | $-822 | $-3,300 |
| Change In Working Capital | $141,333 | $28,448 | $-47,799 | $38,297 |
| Change In Other Current Liabilities | $0 | $-42,862 | $-42,212 | $-46,923 |
| Change In Payables And Accrued Expense | $156,514 | $48,147 | $-27,738 | $59,068 |
| Change In Payable | $156,514 | $48,147 | $-27,738 | $59,068 |
| Change In Account Payable | $32,386 | $25,180 | $14,702 | $9,819 |
| Change In Inventory | $3,704 | $329 | $8,707 | $19,764 |
| Change In Receivables | $-18,885 | $22,834 | $13,444 | $6,848 |
| Changes In Account Receivables | $-21,881 | $26,440 | $-15,551 | $6,848 |
| Depreciation Amortization Depletion | $18,592 | $65,963 | $73,470 | $66,416 |
| Depreciation And Amortization | $18,592 | $65,963 | $73,470 | $66,416 |
| Amortization Cash Flow | $1,034 | $1,030 | $1,029 | $1,034 |
| Amortization Of Intangibles | $1,034 | $1,030 | $1,029 | $1,034 |
| Depreciation | $17,558 | $64,933 | $72,441 | $65,382 |
| Net Income From Continuing Operations | $30,101 | $-48,878 | $-2,421 | $150,278 |
| Change In Prepaid Assets | - | - | $28,995 | $-460 |
| Asset Impairment Charge | - | - | - | $0 |
| Gain Loss On Sale Of Business | - | - | - | $0 |