DMNIF
Damon Inc.
Price Chart
Latest Quote
$0.06
+0.00 (+0.00%)
Current Price
| Previous Close | $0.06 |
| Open | $0.03 |
| Day High | $0.03 |
| Day Low | $0.03 |
| Volume | 39,689 |
Stock Information
| Shares Outstanding | 21.05M |
| Total Debt | $9.01M |
| Cash Equivalents | $682K |
| Revenue | $303K |
| Net Income | $-1.24M |
| Sector | Consumer Cyclical |
| Industry | Auto Manufacturers |
| Market Cap | $1.22M |
| P/E Ratio | 0.00 |
| EPS (TTM) | $15293440.00 |
| Exchange | PNK |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $8.32M |
| Sales | $303K |
| Income | $-1.24M |
| Book/sh | $-0.67 |
| Cash/sh | $0.03 |
| Employees | 13 |
Financial Ratios
| Quick Ratio | 0.05 |
| Current Ratio | 0.08 |
Returns & Margins
| ROA | -427.37% |
| Gross Margin | 51.31% |
| Operating Margin | -3600.71% |
Ownership
| Insider Ownership | 15.09% |
| Institutional Ownership | 0.00% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 4.02 |
| P/B | -0.09 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.06 |
| SMA50 | $0.06 |
| SMA200 | $0.06 |
| RSI | nan |
| Shares Float | 18.24M |
| Short Ratio | 0.12 |
Performance History
| Week | +0.00% |
| Month | +0.00% |
| Quarter | +0.00% |
| 6 Months | +0.00% |
| YTD | +0.00% |
| 10 Years | +0.00% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-10-30 | $0.06 | 0 |
| 2026-10-29 | $0.06 | 0 |
| 2026-10-28 | $0.06 | 0 |
| 2026-10-27 | $0.06 | 0 |
| 2026-10-26 | $0.06 | 0 |
| 2026-10-23 | $0.06 | 0 |
| 2026-10-22 | $0.06 | 0 |
| 2026-10-21 | $0.06 | 0 |
| 2026-10-20 | $0.06 | 0 |
| 2026-10-19 | $0.06 | 0 |
| 2026-10-16 | $0.06 | 0 |
| 2026-10-15 | $0.06 | 0 |
| 2026-10-14 | $0.06 | 0 |
| 2026-10-13 | $0.06 | 0 |
| 2026-10-12 | $0.06 | 0 |
| 2026-10-09 | $0.06 | 0 |
| 2026-10-08 | $0.06 | 0 |
| 2026-10-07 | $0.06 | 0 |
| 2026-10-06 | $0.06 | 0 |
| 2026-10-05 | $0.06 | 0 |
| 2026-10-02 | $0.06 | 0 |
| 2026-10-01 | $0.06 | 0 |
| 2026-09-30 | $0.06 | 0 |
About Damon Inc.
Damon Inc., through its subsidiary, Damon Motors Inc. develops electric motorcycles and other personal mobility products in the United Kingdom and Canada. It develops electric motorcycles, including HyperSport and HyperFighter. The company also develops HyperDrive, a common powertrain platform for both the HyperSport and HyperFighter models; and CoPilot, which provides a novel rider assistance and warning system integrated into the motorcycle. Damon Inc. is based in Burnaby, Canada.
đ° Latest News
No news articles available at the moment. Check back later for updates on DMNIF.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | - | $0 | $95,220 | - |
| Cost Of Revenue | - | $0 | $95,220 | - |
| Total Revenue | - | $0 | $0 | $0 |
| Operating Revenue | - | $0 | $0 | $0 |
| Expenses | ||||
| Interest Expense | - | $3,273,507 | $707,479 | $32,525 |
| Total Expenses | - | $10,136,021 | $27,407,548 | $27,609,798 |
| Other Income Expense | - | $-20,558,720 | $-8,513,364 | $-9,048,970 |
| Net Non Operating Interest Income Expense | - | $-3,273,507 | $-1,091,697 | $-77,342 |
| Interest Expense Non Operating | - | $3,273,507 | $707,479 | $32,525 |
| Operating Expense | - | $10,136,021 | $27,407,548 | $27,609,798 |
| Selling And Marketing Expense | - | $986,137 | $1,273,680 | $2,587,198 |
| General And Administrative Expense | - | $4,296,231 | $8,311,544 | $6,608,217 |
| Rent Expense Supplemental | - | - | $908,118 | $281,216 |
| Other Non Operating Income Expenses | - | - | $-3,837,544 | - |
| Total Other Finance Cost | - | - | $432,312 | $44,817 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | - | $-33,968,248 | $-37,012,609 | $-36,736,110 |
| Net Interest Income | - | $-3,273,507 | $-1,091,697 | $-77,342 |
| Normalized Income | - | $-31,834,520 | $-32,336,789 | $-27,687,140 |
| Net Income From Continuing And Discontinued Operation | - | $-33,968,248 | $-37,012,609 | $-36,736,110 |
| Total Operating Income As Reported | - | $-11,484,372 | $-32,038,932 | $-27,723,719 |
| Net Income Common Stockholders | - | $-33,968,248 | $-37,012,609 | $-36,736,110 |
| Net Income | - | $-33,968,248 | $-37,012,609 | $-36,736,110 |
| Net Income Including Noncontrolling Interests | - | $-33,968,248 | $-37,012,609 | $-36,736,110 |
| Net Income Continuous Operations | - | $-33,968,248 | $-37,012,609 | $-36,736,110 |
| Pretax Income | - | $-33,968,248 | $-37,012,609 | $-36,736,110 |
| Special Income Charges | - | $-2,369,599 | $-4,246,462 | $0 |
| Operating Income | - | $-10,136,021 | $-27,407,548 | $-27,609,798 |
| Depreciation Amortization Depletion Income Statement | - | $303,424 | $370,575 | $247,947 |
| Depreciation And Amortization In Income Statement | - | $303,424 | $370,575 | $247,947 |
| Amortization Of Intangibles Income Statement | - | $16,000 | $16,000 | - |
| Depreciation Income Statement | - | $303,424 | $370,575 | $247,947 |
| Gross Profit | - | $0 | $296,628 | - |
| Interest Income | - | - | $48,094 | $0 |
| Interest Income Non Operating | - | - | $48,094 | $0 |
| Per Share | ||||
| Diluted EPS | $-1.15 | $-228.19 | $-223.70 | $-222.02 |
| Basic EPS | $-1.15 | $-228.19 | $-223.70 | $-222.02 |
| Other | ||||
| Diluted Average Shares | $4,645,505 | $148,861 | $165,460 | $165,460 |
| Basic Average Shares | $4,645,505 | $148,861 | $165,460 | $165,460 |
| Tax Effect Of Unusual Items | - | $0 | $0 | $0 |
| Tax Rate For Calcs | - | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | - | $-28,257,589 | $-30,479,644 | $-27,097,102 |
| Total Unusual Items | - | $-2,133,728 | $-4,675,820 | $-9,048,970 |
| Total Unusual Items Excluding Goodwill | - | $-2,133,728 | $-4,675,820 | $-9,048,970 |
| Reconciled Depreciation | - | $303,424 | $1,149,666 | $557,513 |
| EBITDA (Bullshit earnings) | - | $-30,391,317 | $-35,155,464 | $-36,146,072 |
| EBIT | - | $-30,694,741 | $-36,305,130 | $-36,703,585 |
| Diluted NI Availto Com Stockholders | - | $-33,968,248 | $-37,012,609 | $-36,736,110 |
| Tax Provision | - | $0 | $0 | $0 |
| Other Special Charges | - | $743,080 | $-6,167,001 | - |
| Impairment Of Capital Assets | - | $0 | $9,471,276 | $0 |
| Restructuring And Mergern Acquisition | - | $1,626,519 | $942,187 | $0 |
| Gain On Sale Of Security | - | $235,871 | $-429,358 | $-9,048,970 |
| Provision For Doubtful Accounts | - | $0 | - | - |
| Amortization | - | $16,000 | $16,000 | - |
| Research And Development | - | $4,550,229 | $17,451,749 | $18,166,436 |
| Selling General And Administration | - | $5,282,368 | $9,585,224 | $9,195,415 |
| Other Gand A | - | $4,296,231 | $3,378,375 | $2,614,099 |
| Salaries And Wages | - | $627,478 | $4,025,051 | $3,712,902 |
| Rent And Landing Fees | - | - | $908,118 | $281,216 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|
| Assets | |||
| Net Tangible Assets | $-50,449,144 | $-24,469,441 | $10,695,905 |
| Total Assets | $1,751,352 | $4,516,139 | $14,926,568 |
| Total Non Current Assets | $1,264,851 | $2,191,501 | $5,465,096 |
| Other Non Current Assets | $251 | - | $1,140,283 |
| Non Current Prepaid Assets | $126,431 | $187,435 | $1,570,520 |
| Goodwill And Other Intangible Assets | $794,064 | - | - |
| Other Intangible Assets | $80,000 | - | - |
| Current Assets | $486,501 | $2,324,638 | $9,461,472 |
| Other Current Assets | $90,921 | $255,582 | - |
| Receivables | $0 | $255,582 | $503,024 |
| Notes Receivable | $0 | - | - |
| Accounts Receivable | $0 | - | - |
| Cash Cash Equivalents And Short Term Investments | $395,580 | $2,069,056 | $8,958,448 |
| Cash And Cash Equivalents | $395,580 | $2,069,056 | $8,958,448 |
| Cash Financial | $395,580 | $2,069,056 | $8,958,448 |
| Prepaid Assets | - | $255,582 | $503,024 |
| Other Receivables | - | $255,582 | $503,024 |
| Debt | |||
| Net Debt | $41,334,665 | $14,515,677 | - |
| Total Debt | $42,593,800 | $18,149,681 | $1,463,767 |
| Long Term Debt And Capital Lease Obligation | $412,895 | $812,099 | $1,033,288 |
| Long Term Debt | $5,009,862 | - | - |
| Current Debt And Capital Lease Obligation | $42,180,905 | $17,337,582 | $430,479 |
| Current Debt | $41,730,245 | $16,584,733 | - |
| Other Current Borrowings | $40,630,756 | $14,727,183 | - |
| Liabilities | |||
| Total Liabilities Net Minority Interest | $52,200,496 | $28,985,580 | $4,230,663 |
| Total Non Current Liabilities Net Minority Interest | $412,895 | $831,198 | $1,033,288 |
| Other Non Current Liabilities | $1,000,000 | $19,099 | - |
| Current Liabilities | $51,787,601 | $28,154,382 | $3,197,375 |
| Current Deferred Liabilities | $482,575 | $488,569 | $372,787 |
| Current Notes Payable | $1,099,489 | $761,713 | $0 |
| Payables And Accrued Expenses | $5,924,121 | $7,106,281 | $2,394,109 |
| Payables | $3,576,829 | $3,882,928 | $821,730 |
| Accounts Payable | $3,172,403 | $3,882,928 | $821,730 |
| Other Current Liabilities | - | $3,221,950 | - |
| Other Payable | - | $2,395,525 | - |
| Equity | |||
| Common Stock Equity | $-122,039,231 | $-96,059,528 | $-60,894,182 |
| Total Equity Gross Minority Interest | $-50,449,144 | $-24,469,441 | $10,695,905 |
| Stockholders Equity | $-50,449,144 | $-24,469,441 | $10,695,905 |
| Retained Earnings | $-140,607,594 | $-106,639,346 | $-69,626,737 |
| Preferred Stock Equity | - | $71,590,087 | $71,590,087 |
| Other | |||
| Ordinary Shares Number | $1,546,147 | $1,546,147 | $1,546,147 |
| Share Issued | $1,546,147 | $1,546,147 | $1,546,147 |
| Tangible Book Value | $-122,039,231 | $-96,059,528 | $-60,894,182 |
| Invested Capital | $-80,308,986 | $-79,474,795 | $-60,894,182 |
| Working Capital | $-51,301,100 | $-25,829,744 | $6,264,097 |
| Capital Lease Obligations | $863,555 | $1,564,948 | $1,463,767 |
| Total Capitalization | $-50,449,144 | $-24,469,441 | $10,695,905 |
| Additional Paid In Capital | $16,629,612 | $9,294,030 | $7,872,791 |
| Capital Stock | $73,528,838 | $72,875,875 | $72,449,851 |
| Common Stock | $1,938,751 | $1,285,788 | $859,764 |
| Preferred Stock | $71,590,087 | $71,590,087 | $71,590,087 |
| Long Term Capital Lease Obligation | $412,895 | $812,099 | $1,033,288 |
| Current Deferred Revenue | $482,575 | $488,569 | $372,787 |
| Current Capital Lease Obligation | $450,660 | $752,849 | $430,479 |
| Goodwill | $714,064 | - | - |
| Net PPE | $1,138,420 | $2,004,066 | $2,754,293 |
| Gross PPE | $2,079,671 | $3,749,405 | $3,577,100 |
| Leases | $139,514 | $1,131,295 | $127,491 |
| Other Properties | $1,508,048 | $2,618,110 | $3,327,129 |
| Properties | $0 | $0 | $0 |
| Line Of Credit | - | $1,095,837 | $0 |
| Current Accrued Expenses | - | $3,223,353 | $1,572,379 |
| Accumulated Depreciation | - | $-1,745,339 | $-822,807 |
| Construction In Progress | - | $0 | $249,971 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2024-06-30 | 2023-06-30 | 2022-06-30 | 2021-06-30 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-12,869,374 | $-21,087,103 | $-25,883,574 | $-7,165,965 |
| Operating Activities | ||||
| Operating Cash Flow | $-12,869,374 | $-21,082,292 | $-24,440,545 | $-7,028,730 |
| Cash Flow From Continuing Operating Activities | $-12,869,374 | $-21,082,292 | $-24,440,545 | $-7,028,730 |
| Operating Gains Losses | $600,863 | $320,235 | $-54,495 | $69,973 |
| Investing Activities | ||||
| Investing Cash Flow | $0 | $-778,681 | $-2,708,872 | $-137,235 |
| Cash Flow From Continuing Investing Activities | $0 | $-778,681 | $-2,708,872 | $-137,235 |
| Capital Expenditure | - | $-4,811 | $-1,443,029 | $-137,235 |
| Net Other Investing Changes | - | $-773,870 | $-1,265,843 | - |
| Financing Activities | ||||
| Issuance Of Capital Stock | $0 | $0 | $25,262,364 | $0 |
| Financing Cash Flow | $11,195,898 | $13,831,298 | $25,283,836 | $18,691,476 |
| Cash Flow From Continuing Financing Activities | $11,195,898 | $13,831,298 | $25,283,836 | $18,691,476 |
| Net Preferred Stock Issuance | $0 | $0 | $25,262,364 | $0 |
| Preferred Stock Issuance | $0 | $0 | $25,262,364 | $0 |
| Net Other Financing Charges | - | $2,005,213 | $-636,686 | $18,822,161 |
| Other | ||||
| Repayment Of Debt | $-965,202 | $-1,268,887 | $-20,182 | $-221,987 |
| Issuance Of Debt | $12,099,945 | $13,089,221 | $637,394 | $68,729 |
| Interest Paid Supplemental Data | $792,122 | $44,599 | $12,435 | $1,903 |
| End Cash Position | $395,580 | $2,069,056 | $10,098,731 | $11,964,312 |
| Beginning Cash Position | $2,069,056 | $10,098,731 | $11,964,312 | $438,801 |
| Changes In Cash | $-1,673,476 | $-8,029,675 | $-1,865,581 | $11,525,511 |
| Proceeds From Stock Option Exercised | $61,155 | $5,751 | $40,946 | $22,573 |
| Net Issuance Payments Of Debt | $11,134,743 | $11,820,334 | $617,212 | $-153,258 |
| Net Short Term Debt Issuance | $12,099,945 | $13,089,221 | $637,394 | $68,729 |
| Short Term Debt Payments | $0 | $-155,975 | $0 | $-204,882 |
| Short Term Debt Issuance | $12,099,945 | $13,089,221 | $637,394 | $68,729 |
| Net Long Term Debt Issuance | $-965,202 | $-1,268,887 | $-20,182 | $-221,987 |
| Long Term Debt Payments | $-965,202 | $-1,268,887 | $-20,182 | $-221,987 |
| Net PPE Purchase And Sale | $0 | $-4,811 | $-1,443,029 | $-137,235 |
| Purchase Of PPE | $0 | $-4,811 | $-1,443,029 | $-137,235 |
| Change In Working Capital | $-29,099 | $4,330,372 | $514,114 | $1,095,062 |
| Change In Other Working Capital | $-5,994 | $115,782 | $182,868 | $103,462 |
| Change In Other Current Liabilities | $-45,181 | $-506,592 | $-309,566 | - |
| Change In Other Current Assets | $159,010 | $187,498 | $-273,578 | - |
| Change In Payables And Accrued Expense | $-136,934 | $4,533,684 | $914,390 | $1,260,494 |
| Other Non Cash Items | $20,076,844 | $-813,866 | $8,955,139 | $13,885,616 |
| Stock Based Compensation | $146,842 | $1,472,634 | $2,323,294 | $5,141,898 |
| Unrealized Gain Loss On Investment Securities | $18,424,992 | $3,881,980 | $8,935,049 | $14,011,988 |
| Asset Impairment Charge | $0 | $9,471,276 | $0 | $0 |
| Depreciation Amortization Depletion | $303,424 | $1,149,666 | $557,513 | $176,518 |
| Depreciation And Amortization | $303,424 | $1,149,666 | $557,513 | $176,518 |
| Depreciation | $845,920 | $1,149,666 | $557,513 | $176,518 |
| Net Foreign Currency Exchange Gain Loss | $-184,514 | $320,235 | $-54,495 | $69,973 |
| Net Income From Continuing Operations | $-33,968,248 | $-37,012,609 | $-36,736,110 | $-27,397,797 |
| Change In Prepaid Assets | - | $187,498 | - | $-268,894 |
Fetched: 2026-02-02