CRVL
CorVel Corporation
Price Chart
No historical data available
Latest Quote
$68.88
| Previous Close | $69.24 |
| Open | $69.37 |
| Day High | $69.37 |
| Day Low | $68.51 |
| Volume | 189,308 |
Stock Information
| Shares Outstanding | 50.52M |
| Total Debt | $28.39M |
| Cash Equivalents | $255.88M |
| Revenue | $983.74M |
| Net Income | $115.33M |
| Sector | Financial Services |
| Industry | Insurance Brokers |
| Market Cap | $3.48B |
| P/E Ratio | 30.61 |
| EPS (TTM) | $2.25 |
| Exchange | NMS |
Recent Price History
About CorVel Corporation
CorVel Corporation provides workers' compensation, general and auto liability, and hospital bill auditing and payment integrity solutions. It applies technology, including artificial intelligence, machine learning, and natural language processing to enhance the managing of episodes of care and the related health care costs. The company also offers network solutions services, including automated medical fee auditing; preferred provider management and reimbursement; retrospective utilization, facility claim, and professional review; pharmacy, directed care, clearinghouse, independent medical examination, and inpatient medical bill review services, as well as Medicare solutions. In addition, it provides a range of patient management services, such as claims management customers, case management, 24/7 nurse triage, utilization management, vocational rehabilitation, and life care planning, as well as processing of claims for self-insured payors with respect to property and casualty insurance. The company offers solutions to employers, third party administrators, insurance companies, and government agencies to assist them in managing the medical costs and monitoring the quality of care associated with healthcare claims. CorVel Corporation was incorporated in 1987 and is based in Fort Worth, Texas.
đ° Latest News
Income Statement (Annual)
| Metric | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $725,664,000 | $685,861,000 | $623,618,000 | $560,303,000 |
| Cost Of Revenue | $725,664,000 | $685,861,000 | $623,618,000 | $560,303,000 |
| Total Revenue | $958,527,000 | $895,589,000 | $795,311,000 | $718,562,000 |
| Operating Revenue | $958,527,000 | $895,589,000 | $795,311,000 | $718,562,000 |
| Expenses | ||||
| Total Expenses | $815,396,000 | $774,765,000 | $700,210,000 | $634,008,000 |
| Operating Expense | $89,732,000 | $88,904,000 | $76,592,000 | $73,705,000 |
| General And Administrative Expense | $89,732,000 | $88,904,000 | $76,592,000 | $73,705,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $110,344,000 | $95,165,000 | $76,252,000 | $66,365,000 |
| Normalized Income | $110,344,000 | $95,165,000 | $76,252,000 | $66,365,000 |
| Net Income From Continuing And Discontinued Operation | $110,344,000 | $95,165,000 | $76,252,000 | $66,365,000 |
| Net Income Common Stockholders | $110,344,000 | $95,165,000 | $76,252,000 | $66,365,000 |
| Net Income | $110,344,000 | $95,165,000 | $76,252,000 | $66,365,000 |
| Net Income Including Noncontrolling Interests | $110,344,000 | $95,165,000 | $76,252,000 | $66,365,000 |
| Net Income Continuous Operations | $110,344,000 | $95,165,000 | $76,252,000 | $66,365,000 |
| Pretax Income | $143,131,000 | $120,824,000 | $95,101,000 | $84,554,000 |
| Operating Income | $143,131,000 | $120,824,000 | $95,101,000 | $84,554,000 |
| Gross Profit | $232,863,000 | $209,728,000 | $171,693,000 | $158,259,000 |
| Per Share | ||||
| Diluted EPS | $2.14 | $1.83 | $1.47 | $1.26 |
| Basic EPS | $2.15 | $1.85 | $1.48 | $1.28 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $174,895,000 | $150,360,000 | $121,353,000 | $109,675,000 |
| Reconciled Depreciation | $31,764,000 | $29,536,000 | $26,252,000 | $25,121,000 |
| EBITDA (Bullshit earnings) | $174,895,000 | $150,360,000 | $121,353,000 | $109,675,000 |
| EBIT | $143,131,000 | $120,824,000 | $95,101,000 | $84,554,000 |
| Diluted Average Shares | $51,625,000 | $51,994,000 | $52,041,000 | $52,776,000 |
| Basic Average Shares | $51,283,000 | $51,379,000 | $51,366,000 | $51,984,000 |
| Diluted NI Availto Com Stockholders | $110,344,000 | $95,165,000 | $76,252,000 | $66,365,000 |
| Tax Provision | $32,787,000 | $25,659,000 | $18,849,000 | $18,189,000 |
| Selling General And Administration | $89,732,000 | $88,904,000 | $76,592,000 | $73,705,000 |
| Other Gand A | $89,732,000 | $88,904,000 | $76,592,000 | $73,705,000 |
Balance Sheet (Annual)
| Metric | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $357,154,000 | $284,735,000 | $210,012,000 | $164,118,000 |
| Total Assets | $642,986,000 | $545,976,000 | $454,679,000 | $393,923,000 |
| Total Non Current Assets | $180,689,000 | $159,287,000 | $152,448,000 | $150,153,000 |
| Other Non Current Assets | $618,000 | $454,000 | $1,318,000 | $1,380,000 |
| Non Current Deferred Assets | $3,924,000 | $8,704,000 | $3,545,000 | $224,000 |
| Non Current Deferred Taxes Assets | $3,924,000 | $8,704,000 | $3,545,000 | $224,000 |
| Goodwill And Other Intangible Assets | $37,077,000 | $37,252,000 | $37,635,000 | $38,058,000 |
| Other Intangible Assets | $263,000 | $438,000 | $821,000 | $1,244,000 |
| Current Assets | $462,297,000 | $386,689,000 | $302,231,000 | $243,770,000 |
| Prepaid Assets | $127,912,000 | $111,979,000 | $99,560,000 | $91,407,000 |
| Receivables | $101,313,000 | $104,126,000 | $97,108,000 | $81,034,000 |
| Other Receivables | $37,847,000 | $46,493,000 | $42,417,000 | $26,639,000 |
| Accounts Receivable | $63,466,000 | $57,633,000 | $54,691,000 | $54,395,000 |
| Allowance For Doubtful Accounts Receivable | $-3,969,000 | $-7,690,000 | $-4,245,000 | $-2,823,000 |
| Gross Accounts Receivable | $67,435,000 | $65,323,000 | $58,936,000 | $57,218,000 |
| Cash Cash Equivalents And Short Term Investments | $233,072,000 | $170,584,000 | $105,563,000 | $71,329,000 |
| Cash And Cash Equivalents | $233,072,000 | $170,584,000 | $105,563,000 | $71,329,000 |
| Taxes Receivable | - | - | $11,418,000 | $11,385,000 |
| Receivables Adjustments Allowances | - | - | - | $-2,823,000 |
| Debt | ||||
| Total Debt | $28,107,000 | $28,079,000 | $31,397,000 | $33,760,000 |
| Long Term Debt And Capital Lease Obligation | $20,687,000 | $19,953,000 | $22,533,000 | $23,860,000 |
| Current Debt And Capital Lease Obligation | $7,420,000 | $8,126,000 | $8,864,000 | $9,900,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $248,755,000 | $223,989,000 | $207,032,000 | $191,747,000 |
| Total Non Current Liabilities Net Minority Interest | $20,687,000 | $19,953,000 | $22,533,000 | $23,860,000 |
| Current Liabilities | $228,068,000 | $204,036,000 | $184,499,000 | $167,887,000 |
| Current Deferred Liabilities | $147,941,000 | $132,281,000 | $118,103,000 | $107,000,000 |
| Payables And Accrued Expenses | $72,707,000 | $63,629,000 | $57,532,000 | $50,987,000 |
| Payables | $24,550,000 | $16,792,000 | $16,631,000 | $15,309,000 |
| Total Tax Payable | $227,000 | $1,370,000 | $221,000 | $251,000 |
| Income Tax Payable | $227,000 | $1,370,000 | $221,000 | $251,000 |
| Accounts Payable | $24,323,000 | $15,422,000 | $16,410,000 | $15,058,000 |
| Non Current Deferred Liabilities | - | - | - | $0 |
| Non Current Deferred Taxes Liabilities | - | - | - | $0 |
| Equity | ||||
| Common Stock Equity | $394,231,000 | $321,987,000 | $247,647,000 | $202,176,000 |
| Total Equity Gross Minority Interest | $394,231,000 | $321,987,000 | $247,647,000 | $202,176,000 |
| Stockholders Equity | $394,231,000 | $321,987,000 | $247,647,000 | $202,176,000 |
| Retained Earnings | $1,013,429,000 | $903,085,000 | $807,920,000 | $731,668,000 |
| Other | ||||
| Treasury Shares Number | $115,259,435 | $114,476,691 | $114,099,537 | $113,453,598 |
| Ordinary Shares Number | $50,909,297 | $51,359,544 | $51,386,688 | $51,508,500 |
| Share Issued | $166,168,732 | $165,836,235 | $165,486,225 | $164,962,098 |
| Tangible Book Value | $357,154,000 | $284,735,000 | $210,012,000 | $164,118,000 |
| Invested Capital | $394,231,000 | $321,987,000 | $247,647,000 | $202,176,000 |
| Working Capital | $234,229,000 | $182,653,000 | $117,732,000 | $75,883,000 |
| Capital Lease Obligations | $28,107,000 | $28,079,000 | $31,397,000 | $33,760,000 |
| Total Capitalization | $394,231,000 | $321,987,000 | $247,647,000 | $202,176,000 |
| Treasury Stock | $887,716,000 | $831,510,000 | $793,905,000 | $748,195,000 |
| Additional Paid In Capital | $268,513,000 | $250,407,000 | $233,629,000 | $218,700,000 |
| Capital Stock | $5,000 | $5,000 | $3,000 | $3,000 |
| Common Stock | $5,000 | $5,000 | $3,000 | $3,000 |
| Long Term Capital Lease Obligation | $20,687,000 | $19,953,000 | $22,533,000 | $23,860,000 |
| Current Deferred Revenue | $147,941,000 | $132,281,000 | $118,103,000 | $107,000,000 |
| Current Capital Lease Obligation | $7,420,000 | $8,126,000 | $8,864,000 | $9,900,000 |
| Current Accrued Expenses | $48,157,000 | $46,837,000 | $40,901,000 | $35,678,000 |
| Goodwill | $36,814,000 | $36,814,000 | $36,814,000 | $36,814,000 |
| Net PPE | $139,070,000 | $112,877,000 | $109,950,000 | $110,491,000 |
| Accumulated Depreciation | $-263,408,000 | $-241,490,000 | $-222,994,000 | $-216,954,000 |
| Gross PPE | $402,478,000 | $354,367,000 | $332,944,000 | $327,445,000 |
| Leases | $23,075,000 | $22,607,000 | $18,010,000 | $18,295,000 |
| Other Properties | $21,164,000 | $20,825,000 | $24,058,000 | $27,721,000 |
| Machinery Furniture Equipment | $347,192,000 | $299,888,000 | $279,753,000 | $270,348,000 |
| Land And Improvements | $11,047,000 | $11,047,000 | $11,123,000 | $11,081,000 |
| Properties | $0 | $0 | $0 | $0 |
Cash Flow Statement (Annual)
| Metric | 2026-03-31 | 2025-03-31 | 2024-03-31 | 2023-03-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $110,283,000 | $91,560,000 | $69,997,000 | $55,968,000 |
| Operating Activities | ||||
| Operating Cash Flow | $155,640,000 | $127,315,000 | $99,237,000 | $82,288,000 |
| Cash Flow From Continuing Operating Activities | $155,640,000 | $127,315,000 | $99,237,000 | $82,288,000 |
| Investing Activities | ||||
| Capital Expenditure | $-45,357,000 | $-35,755,000 | $-29,240,000 | $-26,320,000 |
| Investing Cash Flow | $-45,357,000 | $-35,755,000 | $-29,240,000 | $-26,320,000 |
| Cash Flow From Continuing Investing Activities | $-45,357,000 | $-35,755,000 | $-29,240,000 | $-26,320,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-56,206,000 | $-37,605,000 | $-45,710,000 | $-93,675,000 |
| Financing Cash Flow | $-47,795,000 | $-26,539,000 | $-35,763,000 | $-82,143,000 |
| Cash Flow From Continuing Financing Activities | $-47,795,000 | $-26,539,000 | $-35,763,000 | $-82,143,000 |
| Net Common Stock Issuance | $-56,206,000 | $-37,605,000 | $-45,710,000 | $-93,675,000 |
| Other | ||||
| Income Tax Paid Supplemental Data | $31,137,000 | $28,095,000 | $22,874,000 | $19,993,000 |
| End Cash Position | $233,072,000 | $170,584,000 | $105,563,000 | $71,329,000 |
| Beginning Cash Position | $170,584,000 | $105,563,000 | $71,329,000 | $97,504,000 |
| Changes In Cash | $62,488,000 | $65,021,000 | $34,234,000 | $-26,175,000 |
| Proceeds From Stock Option Exercised | $8,411,000 | $11,066,000 | $9,947,000 | $11,532,000 |
| Common Stock Payments | $-56,206,000 | $-37,605,000 | $-45,710,000 | $-93,675,000 |
| Net PPE Purchase And Sale | $-45,357,000 | $-35,755,000 | $-29,240,000 | $-26,320,000 |
| Purchase Of PPE | $-45,357,000 | $-35,755,000 | $-29,240,000 | $-26,320,000 |
| Change In Working Capital | $2,516,000 | $-1,829,000 | $-7,046,000 | $-14,475,000 |
| Change In Other Working Capital | $-14,234,000 | $-13,330,000 | $-8,120,000 | $-10,241,000 |
| Change In Other Current Liabilities | $395,000 | $653,000 | $2,336,000 | $1,367,000 |
| Change In Other Current Assets | $-190,000 | $863,000 | $60,000 | $-919,000 |
| Change In Payables And Accrued Expense | $15,546,000 | $19,538,000 | $16,612,000 | $-8,756,000 |
| Change In Accrued Expense | $16,274,000 | $19,376,000 | $15,290,000 | $-4,361,000 |
| Change In Payable | $-728,000 | $162,000 | $1,322,000 | $-4,395,000 |
| Change In Prepaid Assets | $-1,699,000 | $910,000 | $-32,000 | $3,738,000 |
| Change In Receivables | $2,698,000 | $-10,463,000 | $-17,902,000 | $336,000 |
| Changes In Account Receivables | $2,698,000 | $-10,463,000 | $-17,902,000 | $336,000 |
| Stock Based Compensation | $5,411,000 | $5,714,000 | $4,982,000 | $5,559,000 |
| Provisionand Write Offof Assets | $115,000 | $3,445,000 | $1,828,000 | $1,216,000 |
| Asset Impairment Charge | $710,000 | $443,000 | $290,000 | $415,000 |
| Deferred Tax | $4,780,000 | $-5,159,000 | $-3,321,000 | $-1,913,000 |
| Deferred Income Tax | $4,780,000 | $-5,159,000 | $-3,321,000 | $-1,913,000 |
| Depreciation Amortization Depletion | $31,764,000 | $29,536,000 | $26,252,000 | $25,121,000 |
| Depreciation And Amortization | $31,764,000 | $29,536,000 | $26,252,000 | $25,121,000 |
| Amortization Cash Flow | $175,000 | - | $423,000 | $425,000 |
| Amortization Of Intangibles | $175,000 | - | $423,000 | $425,000 |
| Depreciation | $31,589,000 | - | $25,829,000 | $24,696,000 |
| Net Income From Continuing Operations | $110,344,000 | $95,165,000 | $76,252,000 | $66,365,000 |