CPMV

Mosaic ImmunoEngineering, Inc.

Price Chart

Latest Quote

$0.67

+0.00 (+0.00%)

Current Price

Previous Close	$0.67
Open	$0.69
Day High	$0.69
Day Low	$0.69
Volume	100

Fetched: 2026-06-18T11:37:30

Stock Information

Shares Outstanding	7.24M
Total Debt	$1.68M
Cash Equivalents	$72
Net Income	$-682K
Sector	Healthcare
Industry	Biotechnology
Market Cap	$4.88M
EPS (TTM)	$-0.09
Exchange	PNK

🌐 Visit Website

📊 Comprehensive Analysis

Company Data

Enterprise Value	$6.57M
Income	$-682K
Book/sh	$-1.06
Cash/sh	$0.00
Employees	2

Financial Ratios

Current Ratio

0.00

Returns & Margins

ROA

-692.47%

Ownership

Insider Ownership	88.68%
Insider & Institutional transactions data not available

Valuation Ratios

PEG	0.87
P/B	-0.64

Analyst Data

Recommendation

none

Technical Indicators

SMA20	$0.64
SMA50	$0.67
SMA200	$0.60
RSI	45.89
ATR	0.1005

Shares Float	820K
Volatility	-0.79

Performance History

Week	+0.00%
Month	-3.02%
Quarter	+34.80%
6 Months	+68.50%
YTD	+116.72%
Year	+104.86%
3 Years	-20.71%
5 Years	-66.30%
10 Years	-66.30%

Stock Score: ⭐ Premium

Based on debt, profitability, growth, and cash flow metrics

⭐ Premium Feature

Recent Price History

Date	Close	Volume
2026-06-17	$0.67	0
2026-06-16	$0.67	0
2026-06-15	$0.67	0
2026-06-12	$0.67	0
2026-06-11	$0.67	0
2026-06-10	$0.67	0
2026-06-09	$0.67	700
2026-06-08	$0.67	0
2026-06-05	$0.67	0
2026-06-04	$0.67	0
2026-06-03	$0.67	200
2026-06-02	$0.33	0
2026-06-01	$0.33	900
2026-05-29	$0.39	500
2026-05-28	$0.74	0
2026-05-27	$0.74	0
2026-05-26	$0.74	4,700
2026-05-22	$0.69	0
2026-05-21	$0.69	0
2026-05-20	$0.69	0
2026-05-19	$0.69	0
2026-05-18	$0.69	0

About Mosaic ImmunoEngineering, Inc.

Mosaic ImmunoEngineering, Inc., a development-stage biotechnology company, focuses on advancing and commercialization of immunotherapies for the treatment of cancer. The company engages in pursuing new product candidates and platforms to build a pipeline based on immunotherapies. Mosaic ImmunoEngineering, Inc. was founded in 2020 and is based in Huntington Beach, California.

📰 Latest News

No news articles available at the moment. Check back later for updates on CPMV.

Period:

Income Statement (Annual)

Metric	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Revenue
Total Revenue	$0	$0	$0	$0
Operating Revenue	$0	$0	$0	$0
Expenses
Interest Expense	$81,933	$89,175	$151,581	$160,148
Total Expenses	$879,655	$1,399,768	$2,627,522	$3,501,166
Other Income Expense	$42,000	$479,700	$400,600	$-20,800
Other Non Operating Income Expenses	$42,000	$433,000	$343,000	-
Net Non Operating Interest Income Expense	$-81,928	$-85,767	$-151,548	$-160,112
Interest Expense Non Operating	$81,933	$89,175	$151,581	$160,148
Operating Expense	$879,655	$1,399,768	$2,627,522	$3,501,166
General And Administrative Expense	$695,788	$964,319	$1,579,065	$2,045,047
Income & Earnings
Net Income From Continuing Operation Net Minority Interest	$-921,983	$-1,008,235	$-2,380,870	$-3,684,478
Net Interest Income	$-81,928	$-85,767	$-151,548	$-160,112
Interest Income	$5	$3,408	$33	$36
Normalized Income	$-921,983	$-1,045,128	$-2,426,374	$-3,669,294
Net Income From Continuing And Discontinued Operation	$-921,983	$-1,008,235	$-2,380,870	$-3,684,478
Total Operating Income As Reported	$-879,655	$-1,399,768	$-2,627,522	$-3,501,166
Net Income Common Stockholders	$-921,983	$-1,008,235	$-2,380,870	$-3,684,478
Net Income	$-921,983	$-1,008,235	$-2,380,870	$-3,684,478
Net Income Including Noncontrolling Interests	$-921,983	$-1,008,235	$-2,380,870	$-3,684,478
Net Income Continuous Operations	$-921,983	$-1,008,235	$-2,380,870	$-3,684,478
Pretax Income	$-919,583	$-1,005,835	$-2,378,470	$-3,682,078
Interest Income Non Operating	$5	$3,408	$33	$36
Operating Income	$-879,655	$-1,399,768	$-2,627,522	$-3,501,166
Earnings From Equity Interest	-	-	-	$0
Per Share
Diluted EPS	$-0.13	$-0.14	$-0.33	$-0.55
Basic EPS	$-0.13	$-0.14	$-0.33	$-0.55
Other
Tax Effect Of Unusual Items	$0	$9,807	$12,096	$-5,616
Tax Rate For Calcs	$0	$0	$0	$0
Normalized EBITDA (Bullshit earnings)	$-837,650	$-963,360	$-2,284,489	$-3,501,130
EBITDA (Bullshit earnings)	$-837,650	$-916,660	$-2,226,889	$-3,521,930
EBIT	$-837,650	$-916,660	$-2,226,889	$-3,521,930
Diluted Average Shares	$7,236,447	$7,236,447	$7,235,609	$6,712,675
Basic Average Shares	$7,236,447	$7,236,447	$7,235,609	$6,712,675
Diluted NI Availto Com Stockholders	$-921,983	$-1,008,235	$-2,380,870	$-3,684,478
Tax Provision	$2,400	$2,400	$2,400	$2,400
Research And Development	$183,867	$435,449	$1,048,457	$1,456,119
Selling General And Administration	$695,788	$964,319	$1,579,065	$2,045,047
Other Gand A	$695,788	$964,319	$1,579,065	$2,045,047
Total Unusual Items	-	$46,700	$57,600	$-20,800
Total Unusual Items Excluding Goodwill	-	$46,700	$57,600	$-20,800
Gain On Sale Of Security	-	$46,700	$57,600	$-20,800

Fetched: 2026-02-02

Balance Sheet (Annual)

Metric	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Assets
Net Tangible Assets	$-6,788,174	$-5,871,058	$-4,884,758	$-2,799,011
Total Assets	$141,611	$179,533	$261,277	$269,494
Total Non Current Assets	$0	$0	$0	$0
Current Assets	$141,611	$179,533	$261,277	$269,494
Other Current Assets	$26,592	$23,355	$40,632	$43,352
Cash Cash Equivalents And Short Term Investments	$115,019	$156,178	$220,645	$226,142
Cash And Cash Equivalents	$115,019	$156,178	$220,645	$226,142
Prepaid Assets	-	-	-	$43,352
Receivables	-	-	-	$0
Taxes Receivable	-	-	-	$0
Debt
Net Debt	$1,477,496	$1,161,358	$1,007,716	$509,006
Total Debt	$1,592,515	$1,317,536	$1,228,361	$735,148
Long Term Debt And Capital Lease Obligation	$1,392,515	$1,317,536	$1,228,361	$735,148
Long Term Debt	$1,392,515	$1,317,536	$1,228,361	$735,148
Current Debt And Capital Lease Obligation	$200,000	-	-	-
Current Debt	$200,000	-	-	-
Other Current Borrowings	$200,000	-	-	-
Liabilities
Total Liabilities Net Minority Interest	$6,929,785	$6,050,591	$5,146,035	$3,068,505
Total Non Current Liabilities Net Minority Interest	$1,392,515	$1,317,536	$1,228,361	$735,148
Current Liabilities	$5,537,270	$4,733,055	$3,917,674	$2,333,357
Other Current Liabilities	$177,244	$177,244	$223,944	$281,544
Payables And Accrued Expenses	$1,392,374	$1,370,900	$1,294,598	$660,516
Payables	$134,865	$118,478	$133,464	$113,513
Accounts Payable	$134,865	$118,478	$133,464	$113,513
Equity
Common Stock Equity	$-6,788,175	$-5,871,059	$-4,884,759	$-2,799,012
Preferred Stock Equity	$1	$1	$1	$1
Total Equity Gross Minority Interest	$-6,788,174	$-5,871,058	$-4,884,758	$-2,799,011
Stockholders Equity	$-6,788,174	$-5,871,058	$-4,884,758	$-2,799,011
Retained Earnings	$-8,838,320	$-7,916,337	$-6,908,102	$-4,527,232
Other
Ordinary Shares Number	$7,242,137	$7,242,137	$7,242,137	$7,241,137
Share Issued	$7,242,137	$7,242,137	$7,242,137	$7,241,137
Tangible Book Value	$-6,788,175	$-5,871,059	$-4,884,759	$-2,799,012
Invested Capital	$-5,195,660	$-4,553,523	$-3,656,398	$-2,063,864
Working Capital	$-5,395,659	$-4,553,522	$-3,656,397	$-2,063,863
Total Capitalization	$-5,395,659	$-4,553,522	$-3,656,397	$-2,063,863
Additional Paid In Capital	$2,050,073	$2,045,206	$2,023,271	$1,728,148
Capital Stock	$73	$73	$73	$73
Common Stock	$72	$72	$72	$72
Preferred Stock	$1	$1	$1	$1
Pensionand Other Post Retirement Benefit Plans Current	$3,767,652	$3,184,911	$2,399,132	$1,391,297
Current Accrued Expenses	$1,257,509	$1,252,422	$1,161,134	$547,003
Other Short Term Investments	-	-	-	$0

Fetched: 2026-02-02

Cash Flow Statement (Annual)

Metric	2024-12-31	2023-12-31	2022-12-31	2021-12-31
Free Cash Flow
Free Cash Flow	$-241,159	$-497,467	$-690,129	$-679,236
Operating Activities
Operating Cash Flow	$-241,159	$-497,467	$-690,129	$-679,236
Cash Flow From Continuing Operating Activities	$-241,159	$-497,467	$-690,129	$-679,236
Operating Gains Losses	-	$-479,700	$-400,600	$20,800
Investing Activities
Investing Cash Flow	$0	$433,000	$343,000	$27,637
Cash Flow From Continuing Investing Activities	$0	$433,000	$343,000	$27,637
Net Other Investing Changes	-	$433,000	$343,000	-
Financing Activities
Financing Cash Flow	$200,000	$0	$341,632	$525,003
Cash Flow From Continuing Financing Activities	$200,000	$0	$341,632	$525,003
Issuance Of Capital Stock	-	-	-	$0
Net Common Stock Issuance	-	-	-	$0
Common Stock Issuance	-	-	-	$0
Other
Repayment Of Debt	$-70,000	$0	-	-
Issuance Of Debt	$270,000	$0	$341,632	$525,003
Income Tax Paid Supplemental Data	$2,400	$2,400	$2,400	$2,400
End Cash Position	$115,019	$156,178	$220,645	$226,142
Beginning Cash Position	$156,178	$220,645	$226,142	$352,738
Changes In Cash	$-41,159	$-64,467	$-5,497	$-126,596
Net Issuance Payments Of Debt	$200,000	$0	$341,632	$525,003
Net Short Term Debt Issuance	$200,000	$0	-	-
Short Term Debt Payments	$-70,000	$0	-	-
Short Term Debt Issuance	$270,000	$0	-	-
Change In Working Capital	$600,978	$879,358	$1,644,637	$1,516,286
Change In Other Working Capital	$582,741	$785,779	$1,007,835	$26,078
Change In Payables And Accrued Expense	$604,215	$862,081	$1,641,917	$1,482,211
Change In Accrued Expense	$587,828	$877,067	$1,621,966	$1,454,712
Change In Payable	$16,387	$-14,986	$19,951	$27,499
Change In Account Payable	$16,387	$-14,986	$19,951	$27,499
Change In Prepaid Assets	$-3,237	$17,277	$2,720	$7,997
Other Non Cash Items	$74,979	$89,175	$151,581	$160,148
Stock Based Compensation	$4,867	$21,935	$295,123	$1,308,008
Net Income From Continuing Operations	$-921,983	$-1,008,235	$-2,380,870	$-3,684,478
Interest Paid Supplemental Data	-	$0	$0	$0
Net Long Term Debt Issuance	-	$0	$341,632	$525,003
Long Term Debt Issuance	-	$0	$341,632	$525,003
Gain Loss On Investment Securities	-	$-479,700	$-400,600	$20,800
Net Business Purchase And Sale	-	-	$0	$27,637
Sale Of Business	-	-	$0	$27,637
Earnings Losses From Equity Investments	-	-	-	$0

Fetched: 2026-02-02