COPAF
CopAur Minerals Inc.
Price Chart
Latest Quote
$0.11
+0.00 (+2.77%)
Current Price
| Previous Close | $0.10 |
| Open | $0.11 |
| Day High | $0.11 |
| Day Low | $0.11 |
| Volume | 450 |
Stock Information
Note: Financial values converted from CAD to USD
| Shares Outstanding | 120.51M |
| Cash Equivalents | $2.28M |
| Net Income | $-7.53M |
| Sector | Basic Materials |
| Industry | Other Industrial Metals & Mining |
| Market Cap | $12.67M |
| EPS (TTM) | $-0.10 |
| Exchange | OQB |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $9.10M |
| Income | $-7.53M |
| Book/sh | $0.19 |
| Cash/sh | $0.03 |
Financial Ratios
| Quick Ratio | 12.73 |
| Current Ratio | 13.10 |
Returns & Margins
| ROA | -19.17% |
| ROE | -30.04% |
Ownership
| Insider Ownership | 18.40% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/B | 0.55 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.11 |
| SMA50 | $0.13 |
| SMA200 | $0.11 |
| RSI | 36.78 |
| ATR | 0.0065 |
| Shares Float | 101.63M |
| Volatility | 1.84 |
| Rel Volume | 0.01 |
Performance History
| Week | +0.57% |
| Month | -24.93% |
| Quarter | -17.72% |
| 6 Months | +20.11% |
| YTD | -5.14% |
| Year | +24.53% |
| 3 Years | -63.96% |
| 5 Years | -86.50% |
| 10 Years | -74.98% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-17 | $0.11 | 450 |
| 2026-06-16 | $0.10 | 118 |
| 2026-06-15 | $0.11 | 0 |
| 2026-06-12 | $0.11 | 2,000 |
| 2026-06-11 | $0.10 | 0 |
| 2026-06-10 | $0.10 | 40,000 |
| 2026-06-09 | $0.10 | 77,000 |
| 2026-06-08 | $0.09 | 27,460 |
| 2026-06-05 | $0.10 | 46,500 |
| 2026-06-04 | $0.11 | 40,470 |
| 2026-06-03 | $0.11 | 30,600 |
| 2026-06-02 | $0.13 | 0 |
| 2026-06-01 | $0.13 | 538 |
| 2026-05-29 | $0.12 | 5,437 |
| 2026-05-28 | $0.13 | 30,494 |
| 2026-05-27 | $0.12 | 113,650 |
| 2026-05-26 | $0.13 | 105,000 |
| 2026-05-22 | $0.12 | 0 |
| 2026-05-21 | $0.12 | 11,063 |
| 2026-05-20 | $0.13 | 206,010 |
| 2026-05-19 | $0.12 | 236 |
| 2026-05-18 | $0.14 | 123,009 |
About CopAur Minerals Inc.
CopAur Minerals Inc., a mine development company, engages in the acquisition, exploration, and development of mineral properties in the United States. The company explores for gold and silver deposits. Its flagship project is the 100% owned Kinsley Mountain gold project located in northeastern Nevada. The company was formerly known as International Samuel Exploration Corp. and changed its name to CopAur Minerals Inc. in August 2020. CopAur Minerals Inc. is headquartered in Vancouver, Canada.
đ° Latest News
No news articles available at the moment. Check back later for updates on COPAF.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Revenue | ||||
| Total Revenue | $0 | $0 | $0 | $0 |
| Operating Revenue | $0 | $0 | $0 | $0 |
| Expenses | ||||
| Interest Expense | $57,630 | $0 | - | - |
| Total Expenses | $1,054,865 | $1,510,193 | $2,668,986 | $1,593,227 |
| Rent Expense Supplemental | $14,400 | $14,400 | $21,631 | $49,400 |
| Other Income Expense | $-8,948,225 | $125,877 | $71,480 | $248,045 |
| Net Non Operating Interest Income Expense | $-57,630 | $7,201 | $104 | $93 |
| Interest Expense Non Operating | $57,630 | $0 | - | - |
| Operating Expense | $1,054,865 | $1,510,193 | $2,668,986 | $1,593,227 |
| Other Operating Expenses | $379,832 | $450,052 | $402,998 | $422,780 |
| Selling And Marketing Expense | $195,989 | $161,242 | $340,821 | $391,338 |
| General And Administrative Expense | $479,044 | $898,899 | $1,917,331 | $768,065 |
| Other Non Operating Income Expenses | - | - | $-32,249 | $175,670 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-10,060,720 | $-1,369,696 | $-2,620,184 | $-1,345,089 |
| Net Interest Income | $-57,630 | $7,201 | $104 | $93 |
| Interest Income | $0 | $7,201 | $104 | $93 |
| Normalized Income | $-1,112,495 | $-1,495,573 | $-2,723,913 | $-1,417,464 |
| Net Income From Continuing And Discontinued Operation | $-10,060,720 | $-1,369,696 | $-2,620,184 | $-1,345,089 |
| Net Income Common Stockholders | $-10,060,720 | $-1,369,696 | $-2,620,184 | $-1,345,089 |
| Net Income | $-10,060,720 | $-1,369,696 | $-2,620,184 | $-1,345,089 |
| Net Income Including Noncontrolling Interests | $-10,060,720 | $-1,377,115 | $-2,597,402 | $-1,345,089 |
| Net Income Continuous Operations | $-10,060,720 | $-1,377,115 | $-2,597,402 | $-1,345,089 |
| Pretax Income | $-10,060,720 | $-1,377,115 | $-2,597,402 | $-1,345,089 |
| Special Income Charges | $-6,903,276 | $0 | - | - |
| Interest Income Non Operating | $0 | $7,201 | $104 | $93 |
| Operating Income | $-1,054,865 | $-1,510,193 | $-2,668,986 | $-1,593,227 |
| Per Share | ||||
| Diluted EPS | $-0.14 | $-0.02 | $-0.05 | $-0.05 |
| Basic EPS | $-0.14 | $-0.02 | $-0.05 | $-0.05 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-1,054,865 | $-1,502,992 | $-2,772,715 | $-1,665,602 |
| Total Unusual Items | $-8,948,225 | $125,877 | $103,729 | $72,375 |
| Total Unusual Items Excluding Goodwill | $-8,948,225 | $125,877 | $103,729 | $72,375 |
| EBITDA (Bullshit earnings) | $-10,003,090 | $-1,377,115 | $-2,668,986 | $-1,593,227 |
| EBIT | $-10,003,090 | $-1,377,115 | $-2,668,986 | $-1,593,227 |
| Diluted Average Shares | $70,844,587 | $60,503,264 | $54,092,365 | $27,142,414 |
| Basic Average Shares | $70,844,587 | $60,503,264 | $54,092,365 | $27,142,414 |
| Diluted NI Availto Com Stockholders | $-10,060,720 | $-1,369,696 | $-2,620,184 | $-1,345,089 |
| Minority Interests | $0 | $7,419 | $-22,782 | - |
| Other Special Charges | $-6,662 | - | - | - |
| Impairment Of Capital Assets | $6,909,938 | $0 | - | - |
| Gain On Sale Of Security | $-2,044,949 | $125,877 | $103,729 | $72,375 |
| Selling General And Administration | $675,033 | $1,060,141 | $2,258,152 | $1,159,403 |
| Other Gand A | $334,209 | $629,111 | $518,948 | $504,473 |
| Rent And Landing Fees | $14,400 | $14,400 | $21,631 | $49,400 |
| Salaries And Wages | $130,435 | $255,388 | $1,376,752 | $214,192 |
| Other Taxes | - | $0 | $7,836 | $11,044 |
| Gain On Sale Of Ppe | - | - | - | - |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $31,253,133 | $34,517,566 | $35,128,937 | $32,239,471 |
| Total Assets | $31,551,008 | $39,578,612 | $40,439,814 | $37,760,314 |
| Total Non Current Assets | $30,923,151 | $37,019,287 | $38,301,370 | $35,623,433 |
| Other Non Current Assets | $448,451 | - | - | - |
| Current Assets | $627,857 | $2,559,325 | $2,138,444 | $2,136,881 |
| Restricted Cash | $47,500 | $47,500 | $47,500 | $47,500 |
| Prepaid Assets | $57,602 | $95,333 | $186,619 | $229,009 |
| Receivables | $82,352 | $42,299 | $29,253 | $186,183 |
| Taxes Receivable | $70,744 | $42,299 | $29,253 | $186,183 |
| Accounts Receivable | $11,608 | $0 | - | - |
| Cash Cash Equivalents And Short Term Investments | $440,403 | $2,374,193 | $1,875,072 | $1,674,189 |
| Cash And Cash Equivalents | $110,403 | $4,193 | $1,875,072 | $1,674,189 |
| Cash Financial | $110,403 | $4,193 | $1,875,072 | $1,674,189 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $297,875 | $463,490 | $705,902 | $938,650 |
| Total Non Current Liabilities Net Minority Interest | $0 | $0 | $0 | $0 |
| Current Liabilities | $297,875 | $463,490 | $705,902 | $938,650 |
| Payables And Accrued Expenses | $297,875 | $463,490 | $705,902 | $938,650 |
| Payables | $190,812 | $428,828 | $659,740 | $924,250 |
| Accounts Payable | $163,375 | $428,828 | $546,940 | $838,357 |
| Total Tax Payable | - | $0 | $90,133 | $85,893 |
| Equity | ||||
| Common Stock Equity | $31,253,133 | $34,517,566 | $35,128,937 | $32,239,471 |
| Total Equity Gross Minority Interest | $31,253,133 | $39,115,122 | $39,733,912 | $36,821,664 |
| Stockholders Equity | $31,253,133 | $34,517,566 | $35,128,937 | $32,239,471 |
| Other Equity Interest | $10,752,727 | $10,625,240 | $10,355,202 | $8,885,301 |
| Retained Earnings | $-35,147,857 | $-29,054,693 | $-27,684,997 | $-25,064,813 |
| Other | ||||
| Ordinary Shares Number | $87,695,409 | $60,750,409 | $59,723,409 | $50,905,409 |
| Share Issued | $87,695,409 | $60,750,409 | $59,723,409 | $50,905,409 |
| Tangible Book Value | $31,253,133 | $34,517,566 | $35,128,937 | $32,239,471 |
| Invested Capital | $31,253,133 | $34,517,566 | $35,128,937 | $32,239,471 |
| Working Capital | $329,982 | $2,095,835 | $1,432,542 | $1,198,231 |
| Total Capitalization | $31,253,133 | $34,517,566 | $35,128,937 | $32,239,471 |
| Minority Interest | $0 | $4,597,556 | $4,604,975 | $4,582,193 |
| Capital Stock | $55,648,263 | $52,947,019 | $52,458,732 | $48,418,983 |
| Common Stock | $55,648,263 | $52,947,019 | $52,458,732 | $48,418,983 |
| Current Accrued Expenses | $107,063 | $34,662 | $46,162 | $14,400 |
| Dueto Related Parties Current | $27,437 | $0 | $22,667 | $0 |
| Net PPE | $30,474,700 | $37,019,287 | $38,301,370 | $35,623,433 |
| Other Short Term Investments | $330,000 | $2,370,000 | $0 | - |
| Investments And Advances | - | - | - | - |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 | 2022-06-30 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-1,442,166 | $-1,835,958 | $-1,450,230 | $-3,102,713 |
| Operating Activities | ||||
| Operating Cash Flow | $-935,473 | $-1,331,856 | $-951,722 | $-1,185,802 |
| Cash Flow From Continuing Operating Activities | $-935,473 | $-1,331,856 | $-951,722 | $-1,185,802 |
| Investing Activities | ||||
| Capital Expenditure | $-506,693 | $-504,102 | $-498,508 | $-1,916,911 |
| Investing Cash Flow | $-1,501,613 | $-1,041,960 | $-2,980,293 | $-6,875,765 |
| Cash Flow From Continuing Investing Activities | $-1,501,613 | $-1,041,960 | $-2,980,293 | $-6,875,765 |
| Net Other Investing Changes | $-569,920 | $-1,850,228 | $-2,481,785 | $-4,958,854 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $2,096,600 | $506,750 | $4,379,000 | $7,140,006 |
| Financing Cash Flow | $2,543,296 | $502,937 | $4,132,898 | $6,464,172 |
| Cash Flow From Continuing Financing Activities | $2,543,296 | $502,937 | $4,132,898 | $6,464,172 |
| Net Other Financing Charges | $-53,304 | $-3,813 | $-255,102 | $-696,668 |
| Net Common Stock Issuance | $2,096,600 | $506,750 | $4,379,000 | $7,140,006 |
| Common Stock Issuance | $2,096,600 | $506,750 | $4,379,000 | $7,140,006 |
| Other | ||||
| Repayment Of Debt | $-500,000 | $0 | - | - |
| Issuance Of Debt | $1,000,000 | $0 | - | - |
| Interest Paid Supplemental Data | $57,534 | $0 | - | - |
| End Cash Position | $110,403 | $4,193 | $1,875,072 | $1,674,189 |
| Beginning Cash Position | $4,193 | $1,875,072 | $1,674,189 | $3,271,584 |
| Changes In Cash | $106,210 | $-1,870,879 | $200,883 | $-1,597,395 |
| Net Issuance Payments Of Debt | $500,000 | $0 | - | - |
| Net Short Term Debt Issuance | $500,000 | $0 | - | - |
| Short Term Debt Payments | $-500,000 | $0 | - | - |
| Short Term Debt Issuance | $1,000,000 | $0 | - | - |
| Net Business Purchase And Sale | $-475,000 | $0 | - | - |
| Purchase Of Business | $-475,000 | $0 | - | - |
| Net PPE Purchase And Sale | $-456,693 | $808,268 | $-498,508 | $-1,916,911 |
| Sale Of PPE | $50,000 | $1,312,370 | $0 | - |
| Purchase Of PPE | $-506,693 | $-504,102 | $-498,508 | $-1,916,911 |
| Change In Working Capital | $44,874 | $-90,129 | $236,679 | $120,765 |
| Change In Payables And Accrued Expense | $47,196 | $-168,369 | $69,608 | $43,469 |
| Change In Payable | $47,196 | $-168,369 | $69,608 | $43,469 |
| Change In Prepaid Assets | $37,731 | $91,286 | $42,390 | $207,209 |
| Change In Receivables | $-40,053 | $-13,046 | $124,681 | $-129,913 |
| Stock Based Compensation | $130,435 | $255,388 | $1,376,752 | $214,192 |
| Unrealized Gain Loss On Investment Securities | $2,040,000 | $-120,000 | $0 | - |
| Asset Impairment Charge | $6,909,938 | $0 | $32,249 | $0 |
| Net Income From Continuing Operations | $-10,060,720 | $-1,377,115 | $-2,597,402 | $-1,345,089 |
| Proceeds From Stock Option Exercised | - | $6,750 | $9,000 | $20,834 |
| Net Investment Purchase And Sale | - | - | - | $0 |
| Sale Of Investment | - | - | - | $0 |
| Other Non Cash Items | - | - | - | $-175,670 |
Fetched: 2026-02-02