COEPW

Coeptis Therapeutics Holdings, Inc.

Price Chart

No historical data available

Latest Quote

$0.01

Current Price

Open	$0.01
Day High	$0.03
Day Low	$0.01
Volume	4,632,226

Fetched: 2026-06-18T09:11:06

Stock Information

Exchange

NCM

📊 Comprehensive Analysis

Company Data

Financial Ratios

Returns & Margins

Ownership

Insider & Institutional transactions data not available

Valuation Ratios

Analyst Data

Recommendation

none

Technical Indicators

SMA20	$0.01
RSI	nan

Performance History

Week	+0.00%
Month	+0.00%
YTD	+20.59%
10 Years	+20.59%

Stock Score: ⭐ Premium

Based on debt, profitability, growth, and cash flow metrics

⭐ Premium Feature

Recent Price History

No history data available. Data will be fetched automatically.

📰 Latest News

No news articles available at the moment. Check back later for updates on COEPW.

Period:

Income Statement (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Revenue
Reconciled Cost Of Revenue	$180,625	$0	$0	$0
Cost Of Revenue	$180,625	$0	$0	$0
Total Revenue	$1,363,045	$0	$0	$0
Operating Revenue	$1,363,045	$0	$0	$0
Expenses
Interest Expense	$642,379	$462,305	$107,685	$218,412
Total Expenses	$14,406,543	$10,054,488	$21,491,125	$34,195,964
Other Income Expense	$1,292,190	$-595,361	$332,273	$-3,159,841
Other Non Operating Income Expenses	$122,004	$-16,444	$-235,477	$233,701
Net Non Operating Interest Income Expense	$-525,884	$-227,563	$-107,685	$-218,412
Interest Expense Non Operating	$642,379	$462,305	$107,685	$218,412
Operating Expense	$14,225,918	$10,054,488	$21,491,125	$34,195,964
Selling And Marketing Expense	$105,000	$0	$12,710	$8,331
General And Administrative Expense	$11,843,768	$6,722,940	$13,822,881	$34,166,746
Income & Earnings
Net Income From Continuing Operation Net Minority Interest	$-11,917,015	$-10,680,452	$-21,266,537	$-37,574,217
Net Interest Income	$-525,884	$-227,563	$-107,685	$-218,412
Interest Income	$116,495	$234,742	-	-
Normalized Income	$-13,087,201	$-10,101,535	$-21,834,287	$-34,180,675
Net Income From Continuing And Discontinued Operation	$-11,917,015	$-10,680,452	$-21,266,537	$-37,574,217
Total Operating Income As Reported	$-13,043,498	$-10,054,488	$-21,491,125	$-34,195,964
Net Income Common Stockholders	$-11,917,015	$-10,680,452	$-21,266,537	$-37,574,217
Net Income	$-11,917,015	$-10,680,452	$-21,266,537	$-37,574,217
Net Income Including Noncontrolling Interests	$-12,277,192	$-10,877,412	$-21,266,537	$-37,574,217
Net Income Continuous Operations	$-12,277,192	$-10,877,412	$-21,266,537	$-37,574,217
Pretax Income	$-12,277,192	$-10,877,412	$-21,266,537	$-37,574,217
Special Income Charges	$159,035	$-237,257	$0	$-3,393,542
Interest Income Non Operating	$116,495	$234,742	-	-
Operating Income	$-13,043,498	$-10,054,488	$-21,491,125	$-34,195,964
Depreciation Amortization Depletion Income Statement	$1,000,000	$1,000,000	$1,000,000	-
Depreciation And Amortization In Income Statement	$1,000,000	$1,000,000	$1,000,000	-
Amortization Of Intangibles Income Statement	$1,000,000	$1,000,000	$1,000,000	-
Gross Profit	$1,182,420	$0	$0	$0
Other
Tax Effect Of Unusual Items	$0	$0	$0	$0
Tax Rate For Calcs	$0	$0	$0	$0
Normalized EBITDA (Bullshit earnings)	$-11,582,402	$-8,797,557	$-20,690,813	$-32,960,879
Total Unusual Items	$1,170,186	$-578,917	$567,750	$-3,393,542
Total Unusual Items Excluding Goodwill	$1,170,186	$-578,917	$567,750	$-3,393,542
Reconciled Depreciation	$1,222,597	$1,038,633	$1,035,789	$1,001,384
EBITDA (Bullshit earnings)	$-10,412,216	$-9,376,474	$-20,123,063	$-36,354,421
EBIT	$-11,634,813	$-10,415,107	$-21,158,852	$-37,355,805
Diluted NI Availto Com Stockholders	$-11,917,015	$-10,680,452	$-21,266,537	$-37,574,217
Minority Interests	$360,177	$196,960	$0	-
Tax Provision	$0	$0	$0	$0
Other Special Charges	$-159,035	$200,000	-	$3,393,542
Write Off	$0	$37,257	$0	$0
Gain On Sale Of Security	$1,011,151	$-341,660	$567,750	-
Amortization	$1,000,000	$1,000,000	$1,000,000	-
Research And Development	$1,277,150	$2,331,548	$6,668,244	$20,887
Selling General And Administration	$11,948,768	$6,722,940	$13,822,881	$34,175,077
Other Gand A	$8,940,104	$3,895,912	$11,891,083	$34,166,746
Salaries And Wages	$2,903,664	$2,827,028	$1,931,798	-

Fetched: 2026-04-25

Balance Sheet (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Assets
Net Tangible Assets	$12,646,577	$2,840,249	$813,964	$4,453,329
Total Assets	$16,153,921	$8,908,660	$4,571,089	$7,915,689
Total Non Current Assets	$8,803,772	$7,857,368	$2,821,376	$3,973,956
Goodwill And Other Intangible Assets	$915,417	$541,875	$0	-
Other Intangible Assets	$915,417	$541,875	-	-
Current Assets	$7,350,149	$1,051,292	$1,749,713	$3,941,733
Prepaid Assets	$991,903	$518,407	$241,601	$142,356
Receivables	$7,348	$0	$38,978	$8,075
Accrued Interest Receivable	$7,348	$0	$38,978	$0
Cash Cash Equivalents And Short Term Investments	$6,350,898	$532,885	$1,469,134	$3,791,302
Cash And Cash Equivalents	$5,674,302	$532,885	$1,469,134	$3,791,302
Cash Financial	$5,674,302	$532,885	$1,469,134	$3,791,302
Other Non Current Assets	-	$1,554,166	$2,554,166	$3,554,167
Non Current Prepaid Assets	-	$0	$158,333	$348,333
Notes Receivable	-	-	$3,500,000	$0
Accounts Receivable	-	-	$0	$8,075
Inventory	-	-	-	-
Debt
Total Debt	$268,875	$1,399,053	$1,224,226	$2,056,341
Long Term Debt And Capital Lease Obligation	$150,000	$168,875	$211,179	$164,723
Long Term Debt	$150,000	$150,000	$150,000	$150,000
Current Debt And Capital Lease Obligation	$118,875	$1,230,178	$1,013,047	$1,891,618
Current Debt	$100,000	$1,187,873	$975,000	$1,850,000
Other Current Borrowings	$100,000	$1,187,873	$975,000	$1,850,000
Net Debt	-	$804,988	-	-
Liabilities
Total Liabilities Net Minority Interest	$2,085,764	$5,041,434	$3,757,125	$3,462,360
Total Non Current Liabilities Net Minority Interest	$317,625	$528,125	$768,429	$1,289,723
Derivative Product Liabilities	$167,625	$359,250	$557,250	$1,125,000
Current Liabilities	$1,768,139	$4,513,309	$2,988,696	$2,172,637
Other Current Liabilities	$120,000	$1,276,484	-	-
Current Deferred Liabilities	$599,455	$0	-	-
Payables And Accrued Expenses	$929,809	$2,006,647	$1,975,649	$281,019
Payables	$888,755	$1,269,763	$1,419,699	$99,021
Accounts Payable	$888,755	$1,269,763	$1,419,699	$99,021
Current Notes Payable	-	$1,087,873	$875,000	-
Equity
Common Stock Equity	$13,561,994	$3,382,122	$813,964	$4,453,329
Total Equity Gross Minority Interest	$14,068,157	$3,867,226	$813,964	$4,453,329
Stockholders Equity	$13,561,994	$3,382,124	$813,964	$4,453,329
Other Equity Interest	$-3,686,544	$-1,558,125	$-3,500,000	-
Retained Earnings	$-109,953,728	$-98,036,713	$-87,356,260	$-66,089,723
Preferred Stock Equity	-	$2	-	-
Other
Ordinary Shares Number	$5,746,948	$2,116,191	$1,766,551	$978,341
Share Issued	$5,746,948	$2,116,191	$1,766,551	$978,341
Tangible Book Value	$12,646,577	$2,840,247	$813,964	$4,453,329
Invested Capital	$13,811,994	$4,719,995	$1,938,964	$6,453,329
Working Capital	$5,582,010	$-3,462,017	$-1,238,983	$1,769,096
Capital Lease Obligations	$18,875	$61,180	$99,226	$56,341
Total Capitalization	$13,711,994	$3,532,124	$963,964	$4,603,329
Minority Interest	$506,163	$485,102	$0	-
Additional Paid In Capital	$127,201,691	$102,976,748	$91,670,045	$70,541,095
Capital Stock	$575	$214	$179	$1,957
Common Stock	$575	$212	$179	$1,957
Preferred Stock	$0	$2	$0	$0
Long Term Capital Lease Obligation	$0	$18,875	$61,179	$14,723
Current Deferred Revenue	$599,455	$0	-	-
Current Capital Lease Obligation	$18,875	$42,305	$38,047	$41,618
Current Accrued Expenses	$41,054	$736,884	$555,950	$181,998
Investments And Advances	$7,860,083	$5,691,084	$0	-
Net PPE	$28,272	$70,243	$108,877	$71,456
Accumulated Depreciation	$-225,151	$-183,767	$-13,931	$-12,695
Gross PPE	$253,423	$254,010	$122,808	$84,151
Machinery Furniture Equipment	$9,873	$10,460	$25,237	$25,237
Buildings And Improvements	$243,550	$243,550	-	-
Properties	$0	$0	-	-
Other Short Term Investments	$676,596	$0	-	-
Other Properties	-	$59,783	$97,571	$58,914
Treasury Stock	-	-	$0	$0

Fetched: 2026-04-25

Cash Flow Statement (Annual)

Metric	2025-12-31	2024-12-31	2023-12-31	2022-12-31
Free Cash Flow
Free Cash Flow	$-8,603,036	$-6,649,281	$-7,239,514	$-3,875,811
Operating Activities
Operating Cash Flow	$-8,603,036	$-6,649,281	$-7,239,514	$-3,875,811
Cash Flow From Continuing Operating Activities	$-8,603,036	$-6,649,281	$-7,239,514	$-3,875,811
Operating Gains Losses	$-432,795	$549,810	$2,045,433	$28,263,857
Investing Activities
Investing Cash Flow	$0	$0	$0	$0
Cash Flow From Continuing Investing Activities	-	-	-	$0
Capital Expenditure	-	-	-	-
Financing Activities
Issuance Of Capital Stock	$12,972,303	$4,014,001	$5,292,346	$3,271,486
Financing Cash Flow	$13,744,453	$5,713,032	$4,917,346	$5,487,555
Cash Flow From Continuing Financing Activities	$13,744,453	$5,713,032	$4,917,346	$5,487,555
Net Preferred Stock Issuance	$5,455,000	$3,914,001	$0	-
Preferred Stock Issuance	$5,455,000	$3,914,001	$0	-
Net Common Stock Issuance	$7,517,303	$100,000	$5,292,346	$3,271,486
Common Stock Issuance	$7,517,303	$100,000	$5,292,346	$3,271,486
Repurchase Of Capital Stock	-	-	-	$0
Net Other Financing Charges	-	-	-	$-614,580
Other
Repayment Of Debt	$-218,750	$-650,969	$-1,225,000	$-2,417,000
Issuance Of Debt	$990,000	$1,850,000	$650,000	$0
Interest Paid Supplemental Data	$8,772	$8,772	$0	$0
Income Tax Paid Supplemental Data	$0	$0	$0	$0
End Cash Position	$5,674,302	$532,885	$1,469,134	$3,791,302
Beginning Cash Position	$532,885	$1,469,134	$3,791,302	$2,179,558
Changes In Cash	$5,141,417	$-936,249	$-2,322,168	$1,611,744
Proceeds From Stock Option Exercised	$900	$500,000	$200,000	$5,247,649
Net Issuance Payments Of Debt	$771,250	$1,199,031	$-575,000	$-2,417,000
Net Long Term Debt Issuance	$771,250	$1,199,031	$-575,000	$-2,417,000
Long Term Debt Payments	$-218,750	$-650,969	$-1,225,000	$-2,417,000
Long Term Debt Issuance	$990,000	$1,850,000	$650,000	$0
Change In Working Capital	$-1,460,052	$-125,262	$1,727,083	$-550,335
Change In Other Current Liabilities	$-157,306	$196,953	$-30,324	-
Change In Payables And Accrued Expense	$-821,901	$30,999	$1,697,555	$-52,199
Change In Accrued Expense	$-440,889	$180,934	$376,878	$-17,128
Change In Payable	$-381,012	$-149,935	$1,320,677	$-35,071
Change In Account Payable	$-381,012	$-149,935	$1,320,677	$-35,071
Change In Prepaid Assets	$-473,497	$-118,472	$90,755	$-490,689
Change In Receivables	$-7,348	$-234,742	$-30,903	$-8,075
Other Non Cash Items	$3,041,810	$1,659,972	$8,741,215	$4,983,500
Stock Based Compensation	$1,215,692	$1,104,978	$477,503	$0
Unrealized Gain Loss On Investment Securities	$86,904	$0	-	-
Depreciation Amortization Depletion	$1,222,597	$1,038,633	$1,035,789	$1,001,384
Depreciation And Amortization	$1,222,597	$1,038,633	$1,035,789	$1,001,384
Depreciation	$1,222,597	$1,038,633	$1,035,789	-
Gain Loss On Investment Securities	$-273,760	$349,810	$2,045,433	$28,263,857
Net Income From Continuing Operations	$-12,277,192	$-10,877,412	$-21,266,537	$-37,574,217
Changes In Account Receivables	-	$0	$8,075	$-8,075
Change In Other Working Capital	-	-	$4,228	$628
Common Stock Payments	-	-	-	$0
Net Intangibles Purchase And Sale	-	-	-	$0
Purchase Of Intangibles	-	-	-	$0
Change In Other Current Assets	-	-	-	$0
Net Short Term Debt Issuance	-	-	-	-
Short Term Debt Payments	-	-	-	-
Short Term Debt Issuance	-	-	-	-
Net PPE Purchase And Sale	-	-	-	-
Purchase Of PPE	-	-	-	-
Change In Inventory	-	-	-	-
Asset Impairment Charge	-	-	-	-

Fetched: 2026-04-25