CNOBF
Rocky Shore Gold Ltd
Price Chart
Latest Quote
$0.12
+0.00 (+0.00%)
Current Price
| Previous Close | $0.12 |
| Open | $0.15 |
| Day High | $0.15 |
| Day Low | $0.15 |
| Volume | 20,000 |
Stock Information
Note: Financial values converted from CAD to USD
| Shares Outstanding | 196.68M |
| Cash Equivalents | $1.82M |
| Net Income | $-1.11M |
| Sector | Basic Materials |
| Industry | Other Industrial Metals & Mining |
| Market Cap | $24.97M |
| Exchange | PNK |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $18.94M |
| Income | $-1.11M |
| Book/sh | $0.01 |
| Cash/sh | $0.01 |
Financial Ratios
| Quick Ratio | 18.98 |
| Current Ratio | 19.08 |
Returns & Margins
| ROA | -64.73% |
| ROE | -80.24% |
Ownership
| Insider Ownership | 7.31% |
| Institutional Ownership | 16.04% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/B | 13.23 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.12 |
| SMA50 | $0.13 |
| SMA200 | $0.11 |
| ATR | 0.0008 |
| Shares Float | 149.03M |
| Volatility | 0.28 |
Performance History
| Week | +0.00% |
| Month | -12.97% |
| Quarter | +1.85% |
| 6 Months | -8.33% |
| YTD | -38.38% |
| Year | +214.65% |
| 3 Years | +120.00% |
| 5 Years | -60.00% |
| 10 Years | +9066.67% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-17 | $0.11 | 0 |
| 2026-06-16 | $0.11 | 0 |
| 2026-06-15 | $0.11 | 0 |
| 2026-06-12 | $0.11 | 0 |
| 2026-06-11 | $0.11 | 0 |
| 2026-06-10 | $0.11 | 0 |
| 2026-06-09 | $0.11 | 0 |
| 2026-06-08 | $0.11 | 0 |
| 2026-06-05 | $0.11 | 0 |
| 2026-06-04 | $0.11 | 5,000 |
| 2026-06-03 | $0.11 | 0 |
| 2026-06-02 | $0.11 | 8,000 |
| 2026-06-01 | $0.12 | 0 |
| 2026-05-29 | $0.12 | 0 |
| 2026-05-28 | $0.12 | 0 |
| 2026-05-27 | $0.12 | 0 |
| 2026-05-26 | $0.12 | 200 |
| 2026-05-22 | $0.12 | 1,333 |
| 2026-05-21 | $0.11 | 10,000 |
| 2026-05-20 | $0.18 | 0 |
| 2026-05-19 | $0.18 | 1,233 |
| 2026-05-18 | $0.13 | 0 |
About Rocky Shore Gold Ltd
Rocky Shore Gold Ltd. engages in the exploration and development of mineral properties in Canada. The company explores for gold deposits. The company's flagship project is Gold Anchor project, which covers 4,900 claims and an area of 1,225 square kilometers located in central Newfoundland. The company was formerly known as Hemlo Explorers Inc. and changed its name to Rocky Shore Gold Ltd. in February 2025. Rocky Shore Gold Ltd. was incorporated in 2008 and is based in Toronto, Canada.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,452 | $9,915 | $14,639 | $19,467 |
| Cost Of Revenue | $1,452 | $9,915 | $14,639 | $19,467 |
| Total Revenue | $0 | $0 | $0 | $0 |
| Operating Revenue | $0 | $0 | $0 | $0 |
| Expenses | ||||
| Interest Expense | $9,362 | $59 | $242 | $425 |
| Total Expenses | $3,864,883 | $1,444,660 | $1,668,320 | $3,433,685 |
| Other Income Expense | $17,895 | $178,871 | $127,635 | $52,364 |
| Other Non Operating Income Expenses | $15,370 | - | $27,328 | $13,904 |
| Net Non Operating Interest Income Expense | $-8,054 | $6,391 | $13,401 | $7,286 |
| Interest Expense Non Operating | $9,362 | $59 | $242 | $425 |
| Operating Expense | $3,863,431 | $1,434,745 | $1,653,681 | $3,414,218 |
| Other Operating Expenses | $3,252,451 | $989,102 | $1,194,522 | $2,804,450 |
| General And Administrative Expense | $610,980 | $445,643 | $459,159 | $609,768 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-3,855,042 | $-1,259,398 | $-1,527,284 | $-3,374,035 |
| Net Interest Income | $-8,054 | $6,391 | $13,401 | $7,286 |
| Interest Income | $1,308 | $6,450 | $13,643 | $7,711 |
| Normalized Income | $-3,857,567 | $-1,438,269 | $-1,627,591 | $-3,412,495 |
| Net Income From Continuing And Discontinued Operation | $-3,855,042 | $-1,259,398 | $-1,527,284 | $-3,374,035 |
| Net Income Common Stockholders | $-3,855,042 | $-1,259,398 | $-1,527,284 | $-3,374,035 |
| Net Income | $-3,855,042 | $-1,259,398 | $-1,527,284 | $-3,374,035 |
| Net Income Including Noncontrolling Interests | $-3,855,042 | $-1,259,398 | $-1,527,284 | $-3,374,035 |
| Net Income Continuous Operations | $-3,855,042 | $-1,259,398 | $-1,527,284 | $-3,374,035 |
| Pretax Income | $-3,855,042 | $-1,259,398 | $-1,527,284 | $-3,374,035 |
| Special Income Charges | $2,525 | $100,000 | $102,500 | $47,200 |
| Interest Income Non Operating | $1,308 | $6,450 | $13,643 | $7,711 |
| Operating Income | $-3,864,883 | $-1,444,660 | $-1,668,320 | $-3,433,685 |
| Gross Profit | $-1,452 | $-9,915 | $-14,639 | $-19,467 |
| Per Share | ||||
| Diluted EPS | $-0.05 | $-0.03 | $-0.04 | $-0.12 |
| Basic EPS | $-0.05 | $-0.03 | $-0.04 | $-0.12 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-3,846,753 | $-1,428,295 | $-1,612,710 | $-3,392,603 |
| Total Unusual Items | $2,525 | $178,871 | $100,307 | $38,460 |
| Total Unusual Items Excluding Goodwill | $2,525 | $178,871 | $100,307 | $38,460 |
| Reconciled Depreciation | $1,452 | $9,915 | $14,639 | $19,467 |
| EBITDA (Bullshit earnings) | $-3,844,228 | $-1,249,424 | $-1,512,403 | $-3,354,143 |
| EBIT | $-3,845,680 | $-1,259,339 | $-1,527,042 | $-3,373,610 |
| Diluted Average Shares | $81,565,365 | $44,766,382 | $35,759,802 | $28,540,335 |
| Basic Average Shares | $81,565,365 | $44,766,382 | $35,759,802 | $28,540,335 |
| Diluted NI Availto Com Stockholders | $-3,855,042 | $-1,259,398 | $-1,527,284 | $-3,374,035 |
| Gain On Sale Of Ppe | $2,525 | $100,000 | $102,500 | $47,200 |
| Selling General And Administration | $610,980 | $445,643 | $459,159 | $609,768 |
| Other Gand A | $610,980 | $445,643 | $459,159 | $397,933 |
| Gain On Sale Of Security | - | $78,871 | $-2,193 | $-8,740 |
| Salaries And Wages | - | - | $0 | $211,835 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $799,276 | $142,046 | $352,273 | $1,690,448 |
| Total Assets | $1,008,589 | $279,298 | $435,665 | $1,811,296 |
| Total Non Current Assets | $527 | $4,764 | $14,679 | $29,318 |
| Current Assets | $1,008,062 | $274,534 | $420,986 | $1,781,978 |
| Prepaid Assets | $5,318 | $11,084 | $23,421 | $68,280 |
| Receivables | $144,720 | $164,423 | $25,077 | $46,604 |
| Accounts Receivable | $144,720 | $164,423 | $25,077 | $46,604 |
| Cash Cash Equivalents And Short Term Investments | $858,024 | $99,027 | $372,488 | $1,667,094 |
| Cash And Cash Equivalents | $858,024 | $99,027 | $327,751 | $1,643,634 |
| Cash Financial | $858,024 | $99,027 | $74,744 | $138,300 |
| Cash Equivalents | - | $0 | $253,007 | $1,505,334 |
| Debt | ||||
| Total Debt | - | $0 | $7,089 | $16,378 |
| Current Debt And Capital Lease Obligation | - | - | $7,089 | $9,106 |
| Long Term Debt And Capital Lease Obligation | - | - | - | $7,272 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $209,313 | $137,252 | $83,392 | $120,848 |
| Total Non Current Liabilities Net Minority Interest | $0 | $0 | $0 | $7,272 |
| Current Liabilities | $209,313 | $137,252 | $83,392 | $113,576 |
| Current Deferred Liabilities | $47,059 | - | $0 | $27,328 |
| Payables And Accrued Expenses | $162,254 | $137,252 | $76,303 | $77,142 |
| Equity | ||||
| Common Stock Equity | $799,276 | $142,046 | $352,273 | $1,690,448 |
| Total Equity Gross Minority Interest | $799,276 | $142,046 | $352,273 | $1,690,448 |
| Stockholders Equity | $799,276 | $142,046 | $352,273 | $1,690,448 |
| Other Equity Interest | $678,367 | $642,712 | $285,786 | $889,986 |
| Retained Earnings | $-47,572,371 | $-43,717,329 | $-42,457,931 | $-40,930,647 |
| Other | ||||
| Ordinary Shares Number | $143,077,564 | $50,724,920 | $36,829,367 | $34,987,899 |
| Share Issued | $143,077,564 | $50,724,920 | $36,829,367 | $34,987,899 |
| Tangible Book Value | $799,276 | $142,046 | $352,273 | $1,690,448 |
| Invested Capital | $799,276 | $142,046 | $352,273 | $1,690,448 |
| Working Capital | $798,749 | $137,282 | $337,594 | $1,668,402 |
| Total Capitalization | $799,276 | $142,046 | $352,273 | $1,690,448 |
| Additional Paid In Capital | $8,475,512 | $7,832,800 | $7,809,827 | $7,205,627 |
| Capital Stock | $39,217,768 | $35,383,863 | $34,714,591 | $34,525,482 |
| Common Stock | $39,217,768 | $35,383,863 | $34,714,591 | $34,525,482 |
| Net PPE | $527 | $4,764 | $14,679 | $29,318 |
| Accumulated Depreciation | $-22,335 | $-20,883 | $-17,913 | $-12,534 |
| Gross PPE | $22,862 | $25,647 | $32,592 | $41,852 |
| Machinery Furniture Equipment | $13,843 | $13,843 | $13,843 | $30,048 |
| Capital Lease Obligations | - | $0 | $7,089 | $16,378 |
| Current Capital Lease Obligation | - | $0 | $7,089 | $9,106 |
| Other Short Term Investments | - | $0 | $44,737 | $23,460 |
| Long Term Capital Lease Obligation | - | - | $0 | $7,272 |
| Other Properties | - | - | $6,945 | - |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2025-01-31 | 2024-01-31 | 2023-01-31 | 2022-01-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-1,517,657 | $-1,400,805 | $-1,518,134 | $-3,438,225 |
| Operating Activities | ||||
| Operating Cash Flow | $-1,517,657 | $-1,400,805 | $-1,518,134 | $-3,430,559 |
| Cash Flow From Continuing Operating Activities | $-1,517,657 | $-1,400,805 | $-1,518,134 | $-3,430,558 |
| Operating Gains Losses | $-2,525 | - | $-32,500 | $-32,200 |
| Investing Activities | ||||
| Investing Cash Flow | $217,308 | $130,058 | $22,673 | $45 |
| Cash Flow From Continuing Investing Activities | $217,308 | $130,058 | $22,673 | $45 |
| Capital Expenditure | - | - | - | $-7,666 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $2,200,000 | $1,136,700 | $193,722 | $1,827,143 |
| Financing Cash Flow | $2,059,346 | $1,042,023 | $179,578 | $1,688,204 |
| Cash Flow From Continuing Financing Activities | $2,059,346 | $1,042,023 | $179,578 | $1,688,204 |
| Net Other Financing Charges | $-140,654 | $-87,529 | $-4,613 | $-129,408 |
| Net Common Stock Issuance | $2,200,000 | $1,136,700 | $193,722 | $1,827,143 |
| Common Stock Issuance | $2,200,000 | $1,136,700 | $193,722 | $1,827,143 |
| Other | ||||
| Repayment Of Debt | $-200,000 | $-7,148 | $-9,531 | $-9,531 |
| Issuance Of Debt | $200,000 | - | - | - |
| End Cash Position | $858,024 | $99,027 | $327,751 | $1,643,634 |
| Beginning Cash Position | $99,027 | $327,751 | $1,643,634 | $3,385,944 |
| Changes In Cash | $758,997 | $-228,724 | $-1,315,883 | $-1,742,310 |
| Net Issuance Payments Of Debt | $0 | $-7,148 | $-9,531 | $-9,531 |
| Net Long Term Debt Issuance | $0 | $-7,148 | $-9,531 | $-9,531 |
| Long Term Debt Payments | $-200,000 | $-7,148 | $-9,531 | $-9,531 |
| Long Term Debt Issuance | $200,000 | - | - | - |
| Interest Received Cfi | $1,308 | $6,450 | $13,643 | $7,711 |
| Net Business Purchase And Sale | $210,690 | - | - | - |
| Sale Of Business | $210,690 | - | - | - |
| Net PPE Purchase And Sale | $5,310 | $0 | $0 | $-7,666 |
| Sale Of PPE | $5,310 | $0 | - | - |
| Change In Working Capital | $49,744 | $-66,060 | $65,547 | $-243,175 |
| Change In Payables And Accrued Expense | $24,275 | $60,949 | $-839 | $-215,092 |
| Change In Prepaid Assets | $5,766 | $12,337 | $44,859 | $-45,751 |
| Change In Receivables | $19,703 | $-139,346 | $21,527 | $17,668 |
| Changes In Account Receivables | $19,703 | $-139,346 | $21,527 | $17,668 |
| Other Non Cash Items | $2,288,714 | $-6,391 | $-40,729 | $-21,191 |
| Depreciation Amortization Depletion | $1,452 | $9,915 | $14,639 | $19,467 |
| Depreciation And Amortization | $1,452 | $9,915 | $14,639 | $19,467 |
| Gain Loss On Sale Of PPE | $-2,525 | $0 | $-32,500 | $-32,200 |
| Net Income From Continuing Operations | $-3,855,042 | $-1,259,398 | $-1,527,284 | $-3,374,035 |
| Net Investment Purchase And Sale | - | $123,608 | $9,030 | $0 |
| Sale Of Investment | - | $123,608 | $9,030 | $0 |
| Unrealized Gain Loss On Investment Securities | - | $-78,871 | $2,193 | $8,740 |
| Depreciation | - | $9,915 | $14,639 | $19,467 |
| Purchase Of PPE | - | - | $0 | $-7,666 |
| Stock Based Compensation | - | - | $0 | $211,835 |
| Gain Loss On Investment Securities | - | - | $-32,500 | $8,740 |
Fetched: 2026-02-02