CJMB
Callan JMB Inc.
Price Chart
No historical data available
Latest Quote
$2.15
+0.00 (+0.00%)
Current Price
| Previous Close | $2.15 |
| Open | $2.14 |
| Day High | $2.17 |
| Day Low | $2.10 |
| Volume | 114,343 |
Stock Information
| Shares Outstanding | 5.75M |
| Total Debt | $2.14M |
| Cash Equivalents | $860K |
| Revenue | $5.09M |
| Net Income | $-9.77M |
| Sector | Industrials |
| Industry | Integrated Freight & Logistics |
| Market Cap | $12.37M |
| EPS (TTM) | $-1.99 |
| Exchange | NCM |
Recent Price History
No history data available. Data will be fetched automatically.
About Callan JMB Inc.
Callan JMB Inc., through its subsidiary, Coldchain Technology Services, LLC provides thermal management logistics solutions to the life sciences industry in United States. It offers logistics solutions and services utilized for frozen shipping in the life sciences industry, including personalized medicine, cell therapies, stem cells, cell lines, vaccines, diagnostic materials, semen, eggs, embryos, cord blood, organs, biopharmaceuticals, infectious substances, and other commodities. The company also provides emergency preparedness services, which includes managing their building sites, medical stockpiles of equipment, and supplies and responding to state or local emergencies; specialty temperature-regulating packaging; technical services; and advanced monitoring sentry technology. In addition, the company engages in oil and gas development business. Callan JMB Inc. has strategic partnership with Alabama State University to advance the United States pharmaceutical manufacturing and supply chain resilience. The company was founded in 2006 and is headquartered in Spring Branch, Texas.
đ° Latest News
No news articles available at the moment. Check back later for updates on CJMB.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $3,618,637 | $4,000,149 | $7,553,338 | $13,315,551 |
| Cost Of Revenue | $3,618,637 | $4,000,149 | $7,553,338 | $13,315,551 |
| Total Revenue | $5,723,178 | $6,563,412 | $13,202,459 | $22,767,198 |
| Operating Revenue | $5,723,178 | $6,563,412 | $13,202,459 | $22,767,198 |
| Expenses | ||||
| Interest Expense | $2,675 | $5,372 | $8,131 | $6,118 |
| Total Expenses | $12,215,669 | $8,838,226 | $11,000,396 | $16,469,564 |
| Other Income Expense | $-1,482,856 | - | - | $4,500 |
| Other Non Operating Income Expenses | $-569,552 | - | - | $4,500 |
| Net Non Operating Interest Income Expense | $6,016 | $6,532 | $2,045 | $-6,118 |
| Interest Expense Non Operating | $2,675 | $5,372 | $8,131 | $6,118 |
| Operating Expense | $8,597,032 | $4,838,077 | $3,447,058 | $3,154,013 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-7,966,366 | $-2,293,648 | $2,181,108 | $6,221,016 |
| Net Interest Income | $6,016 | $6,532 | $2,045 | $-6,118 |
| Interest Income | $8,691 | $11,904 | $10,176 | $0 |
| Normalized Income | $-7,053,062 | $-2,293,648 | $2,181,108 | $6,221,016 |
| Net Income From Continuing And Discontinued Operation | $-7,966,366 | $-2,293,648 | $2,181,108 | $6,221,016 |
| Total Operating Income As Reported | $-7,034,579 | $-2,274,814 | $2,202,063 | $6,297,634 |
| Net Income Common Stockholders | $-7,966,366 | $-2,293,648 | $2,181,108 | $6,221,016 |
| Net Income | $-7,966,366 | $-2,293,648 | $2,181,108 | $6,221,016 |
| Net Income Including Noncontrolling Interests | $-7,966,366 | $-2,293,648 | $2,181,108 | $6,221,016 |
| Net Income Continuous Operations | $-7,966,366 | $-2,293,648 | $2,181,108 | $6,221,016 |
| Pretax Income | $-7,969,331 | $-2,268,282 | $2,204,108 | $6,296,016 |
| Special Income Charges | $-542,088 | $0 | - | - |
| Interest Income Non Operating | $8,691 | $11,904 | $10,176 | $0 |
| Operating Income | $-6,492,491 | $-2,274,814 | $2,202,063 | $6,297,634 |
| Gross Profit | $2,104,541 | $2,563,263 | $5,649,121 | $9,451,647 |
| Per Share | ||||
| Diluted EPS | $-1.82 | $-0.54 | $0.35 | $1.45 |
| Basic EPS | $-1.82 | $-0.54 | $0.51 | $1.45 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-6,901,400 | $-2,119,219 | $2,315,040 | $6,370,623 |
| Total Unusual Items | $-913,304 | $0 | - | - |
| Total Unusual Items Excluding Goodwill | $-913,304 | $0 | - | - |
| Reconciled Depreciation | $151,952 | $143,691 | $102,801 | $68,489 |
| EBITDA (Bullshit earnings) | $-7,814,704 | $-2,119,219 | $2,315,040 | $6,370,623 |
| EBIT | $-7,966,656 | $-2,262,910 | $2,212,239 | $6,302,134 |
| Diluted Average Shares | $4,379,624 | $4,280,000 | $6,280,000 | $4,280,000 |
| Basic Average Shares | $4,379,624 | $4,280,000 | $4,280,000 | $4,280,000 |
| Diluted NI Availto Com Stockholders | $-7,966,366 | $-2,293,648 | $2,181,108 | $6,221,016 |
| Tax Provision | $-2,965 | $25,366 | $23,000 | $75,000 |
| Impairment Of Capital Assets | $542,088 | $0 | - | - |
| Gain On Sale Of Security | $-371,216 | - | - | - |
| Selling General And Administration | $8,597,032 | $4,838,077 | $3,447,058 | $3,154,013 |
Fetched: 2026-09-01
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $2,328,039 | $3,173,358 | $8,795,260 | $0 |
| Total Assets | $5,775,701 | $5,082,549 | $9,705,529 | $15,250,558 |
| Total Non Current Assets | $2,717,101 | $1,763,361 | $1,253,064 | $881,507 |
| Non Current Prepaid Assets | $0 | $3,650 | $3,650 | $3,650 |
| Current Assets | $3,058,600 | $3,319,188 | $8,452,465 | $14,369,051 |
| Other Current Assets | $341,311 | $278,896 | $235,987 | $229,533 |
| Current Deferred Assets | $0 | $136,025 | $25,000 | $0 |
| Inventory | $243,285 | $158,362 | $114,739 | $79,445 |
| Receivables | $343,246 | $647,960 | $2,921,119 | $7,866,354 |
| Taxes Receivable | $0 | $6,377 | $0 | - |
| Loans Receivable | $0 | $18,669 | $21,969 | $16,632 |
| Accounts Receivable | $343,246 | $622,914 | $2,899,150 | $7,849,722 |
| Allowance For Doubtful Accounts Receivable | $-61,675 | $-64,000 | $-378,695 | $-101,695 |
| Gross Accounts Receivable | $404,921 | $686,914 | $3,277,845 | $7,951,417 |
| Cash Cash Equivalents And Short Term Investments | $2,130,758 | $2,097,945 | $5,155,620 | $6,193,719 |
| Cash And Cash Equivalents | $2,130,758 | $2,097,945 | $5,155,620 | $6,193,719 |
| Cash Financial | - | $2,097,945 | $5,155,620 | $6,193,719 |
| Debt | ||||
| Total Debt | $2,001,512 | $994,158 | $399,997 | $410,885 |
| Long Term Debt And Capital Lease Obligation | $1,663,229 | $628,274 | $132,488 | $129,255 |
| Current Debt And Capital Lease Obligation | $338,283 | $365,884 | $267,509 | $281,630 |
| Current Debt | $14,348 | $86,708 | $115,882 | $110,291 |
| Other Current Borrowings | - | - | $17,073 | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $3,447,662 | $1,909,191 | $910,269 | $1,239,510 |
| Total Non Current Liabilities Net Minority Interest | $2,034,445 | $634,876 | $140,563 | $129,255 |
| Derivative Product Liabilities | $371,216 | $0 | - | - |
| Non Current Deferred Liabilities | $0 | $6,602 | $8,075 | - |
| Non Current Deferred Taxes Liabilities | $0 | $6,602 | - | - |
| Current Liabilities | $1,413,217 | $1,274,315 | $769,706 | $1,110,255 |
| Current Deferred Liabilities | $0 | $94,097 | $19,113 | $51,000 |
| Payables And Accrued Expenses | $1,074,934 | $814,334 | $483,084 | $777,625 |
| Payables | $587,099 | $394,661 | $483,084 | $777,625 |
| Total Tax Payable | $23,085 | $23,000 | $67,000 | $110,000 |
| Income Tax Payable | $23,085 | $23,000 | $67,000 | $110,000 |
| Accounts Payable | $564,014 | $371,661 | $416,084 | $667,625 |
| Current Deferred Taxes Liabilities | - | $6,602 | $7,000 | $51,000 |
| Current Notes Payable | - | $0 | $98,809 | $110,291 |
| Equity | ||||
| Common Stock Equity | $2,328,039 | $3,173,358 | $8,795,260 | $14,011,048 |
| Total Equity Gross Minority Interest | $2,328,039 | $3,173,358 | $8,795,260 | $14,011,048 |
| Stockholders Equity | $2,328,039 | $3,173,358 | $8,795,260 | $0 |
| Retained Earnings | $-10,260,014 | $-2,293,648 | $0 | - |
| Other Equity Interest | - | - | $8,795,260 | - |
| Other | ||||
| Ordinary Shares Number | $4,858,663 | $4,280,000 | $4,280,000 | $4,280,000 |
| Share Issued | $4,858,663 | $4,280,000 | $4,280,000 | $4,280,000 |
| Tangible Book Value | $2,328,039 | $3,173,358 | $8,795,260 | $14,011,048 |
| Invested Capital | $2,342,387 | $3,260,066 | $8,911,142 | $14,121,339 |
| Working Capital | $1,645,383 | $2,044,873 | $7,682,759 | $13,258,796 |
| Capital Lease Obligations | $1,987,164 | $907,450 | $284,115 | $300,594 |
| Total Capitalization | $2,328,039 | $3,173,358 | $8,795,260 | $14,011,048 |
| Additional Paid In Capital | $12,583,193 | $5,464,006 | $0 | - |
| Capital Stock | $4,860 | $3,000 | $0 | - |
| Common Stock | $4,860 | $3,000 | $0 | - |
| Preferred Stock | $0 | $0 | $0 | - |
| Long Term Capital Lease Obligation | $1,663,229 | $628,274 | $132,488 | $129,255 |
| Current Deferred Revenue | $0 | $94,097 | $12,113 | $0 |
| Current Capital Lease Obligation | $323,935 | $279,176 | $151,627 | $171,339 |
| Line Of Credit | $14,348 | $86,708 | - | - |
| Current Accrued Expenses | $487,835 | $419,673 | - | - |
| Net PPE | $2,717,101 | $1,759,711 | $1,249,414 | $877,857 |
| Accumulated Depreciation | $-1,302,743 | $-608,703 | $-466,232 | $-362,211 |
| Gross PPE | $4,019,844 | $2,368,414 | $1,715,646 | $1,240,068 |
| Other Properties | $2,019,568 | $985,034 | $377,213 | $290,870 |
| Machinery Furniture Equipment | $2,000,276 | $1,383,380 | $1,338,433 | $949,198 |
| Non Current Deferred Revenue | - | $0 | $8,075 | - |
| Total Partnership Capital | - | - | $8,795,260 | $14,011,048 |
| Limited Partnership Capital | - | - | $8,795,260 | $14,011,048 |
| Raw Materials | - | - | $114,739 | $79,445 |
Fetched: 2026-09-01
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-5,163,620 | $494,186 | $6,505,626 | $8,941,125 |
| Operating Activities | ||||
| Operating Cash Flow | $-4,546,724 | $540,353 | $6,995,646 | $9,363,616 |
| Cash Flow From Continuing Operating Activities | $-4,546,724 | $540,353 | $6,995,646 | $9,363,616 |
| Operating Gains Losses | $371,216 | - | - | - |
| Investing Activities | ||||
| Capital Expenditure | $-616,896 | $-46,167 | $-490,020 | $-422,491 |
| Investing Cash Flow | $-616,896 | $-46,167 | $-490,020 | $-422,491 |
| Cash Flow From Continuing Investing Activities | $-616,896 | $-46,167 | $-490,020 | $-422,491 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $5,041,739 | $0 | - | - |
| Financing Cash Flow | $5,196,433 | $-3,551,861 | $-7,543,725 | $-4,566,861 |
| Cash Flow From Continuing Financing Activities | $5,196,433 | $-3,551,861 | $-7,543,725 | $-4,566,861 |
| Net Other Financing Charges | $136,025 | $-107,725 | $-30,337 | $51,425 |
| Cash Dividends Paid | $0 | $-3,328,254 | $-7,396,896 | $-4,445,155 |
| Net Common Stock Issuance | $5,041,739 | $0 | - | - |
| Common Stock Issuance | $5,041,739 | $0 | - | - |
| Other | ||||
| Interest Paid Supplemental Data | $2,675 | $5,372 | $8,131 | $6,118 |
| End Cash Position | $2,130,758 | $2,097,945 | $5,155,620 | $6,193,719 |
| Beginning Cash Position | $2,097,945 | $5,155,620 | $6,193,719 | $1,819,455 |
| Changes In Cash | $32,813 | $-3,057,675 | $-1,038,099 | $4,374,264 |
| Net Issuance Payments Of Debt | $18,669 | $-115,882 | $-116,492 | $-173,131 |
| Net Long Term Debt Issuance | $18,669 | $-115,882 | - | - |
| Net PPE Purchase And Sale | $-616,896 | $-46,167 | $-490,020 | $-422,491 |
| Purchase Of PPE | $-616,896 | $-46,167 | $-490,020 | $-422,491 |
| Change In Working Capital | $44,888 | $2,821,310 | $4,434,737 | $2,972,416 |
| Change In Other Working Capital | $-100,699 | $73,511 | $-23,812 | $-3,035,012 |
| Change In Other Current Assets | $-13,585 | $-27,395 | $115,630 | $92,710 |
| Change In Payables And Accrued Expense | $188,240 | $417,958 | $-294,542 | $-1,032,174 |
| Change In Payable | $188,240 | $417,958 | $-294,542 | $-1,032,174 |
| Change In Account Payable | $188,155 | $461,958 | $-251,542 | $-1,103,174 |
| Change In Tax Payable | $85 | $-44,000 | $-43,000 | $71,000 |
| Change In Income Tax Payable | $85 | $-44,000 | $-43,000 | $71,000 |
| Change In Inventory | $-84,923 | $-43,623 | $-35,294 | $64,999 |
| Change In Receivables | $55,855 | $2,400,859 | $4,673,572 | $6,881,893 |
| Changes In Account Receivables | $49,478 | $2,407,236 | $4,673,572 | $6,881,893 |
| Other Non Cash Items | $519,552 | - | - | - |
| Stock Based Compensation | $1,559,756 | $0 | - | - |
| Provisionand Write Offof Assets | $230,190 | $-131,000 | $277,000 | $101,695 |
| Asset Impairment Charge | $542,088 | $0 | - | - |
| Depreciation Amortization Depletion | $151,952 | $143,691 | $102,801 | $68,489 |
| Depreciation And Amortization | $151,952 | $143,691 | $102,801 | $68,489 |
| Gain Loss On Investment Securities | $371,216 | - | - | - |
| Net Income From Continuing Operations | $-7,966,366 | $-2,293,648 | $2,181,108 | $6,221,016 |
| Net Short Term Debt Issuance | - | $-115,882 | $-116,492 | $-173,131 |
| Change In Other Current Liabilities | - | $0 | $-817 | - |
| Depreciation | - | $143,691 | $102,801 | $68,489 |
Fetched: 2026-09-01