CHOW
ChowChow Cloud International Holdings Limited
Price Chart
No historical data available
Latest Quote
$0.64
-0.00 (-0.47%)
Current Price
| Previous Close | $0.64 |
| Open | $0.58 |
| Day High | $0.77 |
| Day Low | $0.58 |
| Volume | 9,338,125 |
Stock Information
Note: Financial values converted from HKD to USD
| Shares Outstanding | 35.49M |
| Total Debt | $602K |
| Cash Equivalents | $2.76M |
| Revenue | $32.05M |
| Net Income | $-3.00M |
| Sector | Technology |
| Industry | Software - Infrastructure |
| Market Cap | $22.61M |
| EPS (TTM) | $-0.09 |
| Exchange | ASE |
Recent Price History
No history data available. Data will be fetched automatically.
About ChowChow Cloud International Holdings Limited
ChowChow Cloud International Holdings Limited, through its subsidiaries, provides cloud solutions to businesses in Hong Kong, Singapore, the Philippines, Macau, Japan, Malaysia, and Indonesia. The company offers digital transformation consulting services, including cloud suitability assessment, real-time resource management, and strategic planning and advisory. It provides a range of IT services to facilitate cloud integration and digital transformation. The company also offers AI-powered cloud managed services; and IT infrastructure solutions, which include on-premises private cloud setups and public cloud integrations. The company was founded in 2014 and is headquartered in Kwun Tong, Hong Kong. ChowChow Cloud International Holdings Limited is a subsidiary of Rainbow Sun Enterprises Limited.
đ° Latest News
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $27,907,657 | $19,971,655 | $15,492,908 | $12,401,627 |
| Cost Of Revenue | $27,907,657 | $19,971,656 | $15,492,908 | $12,401,627 |
| Total Revenue | $32,043,347 | $23,192,913 | $18,032,417 | $13,728,263 |
| Operating Revenue | $32,043,347 | $23,192,913 | $18,032,417 | $13,728,263 |
| Expenses | ||||
| Interest Expense | $18,532 | $12,875 | $0 | - |
| Total Expenses | $35,045,469 | $21,413,484 | $16,260,047 | $13,034,562 |
| Rent Expense Supplemental | $51,585 | $54,187 | $53,975 | $53,956 |
| Other Income Expense | $14,006 | $22,158 | $45,720 | $20,175 |
| Other Non Operating Income Expenses | $14,006 | $22,158 | $45,720 | $20,175 |
| Net Non Operating Interest Income Expense | $-15,871 | $-6,805 | $1,765 | $332 |
| Interest Expense Non Operating | $18,532 | $12,875 | $0 | - |
| Operating Expense | $7,137,813 | $1,441,829 | $767,139 | $632,935 |
| Selling And Marketing Expense | $4,034,199 | $354,177 | $130,690 | $46,626 |
| General And Administrative Expense | $2,015,840 | $932,813 | $629,715 | $512,900 |
| Other Operating Expenses | - | $214 | $-7,622 | $-35,715 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-3,003,988 | $1,514,082 | $1,544,111 | $623,824 |
| Net Interest Income | $-15,871 | $-6,805 | $1,765 | $332 |
| Interest Income | $2,661 | $6,070 | $1,765 | $332 |
| Normalized Income | $-3,003,988 | $1,514,082 | $1,544,111 | $623,824 |
| Net Income From Continuing And Discontinued Operation | $-3,003,988 | $1,514,082 | $1,544,111 | $623,824 |
| Total Operating Income As Reported | $-3,002,122 | $1,779,428 | $1,772,371 | $657,987 |
| Net Income Common Stockholders | $-3,003,988 | $1,514,082 | $1,544,111 | $623,824 |
| Net Income | $-3,003,988 | $1,514,082 | $1,544,111 | $623,824 |
| Net Income Including Noncontrolling Interests | $-3,003,988 | $1,514,082 | $1,544,111 | $623,824 |
| Net Income Continuous Operations | $-3,003,988 | $1,514,082 | $1,544,111 | $623,824 |
| Pretax Income | $-3,003,988 | $1,794,781 | $1,819,856 | $714,208 |
| Interest Income Non Operating | $2,661 | $6,070 | $1,765 | $332 |
| Operating Income | $-3,002,122 | $1,779,428 | $1,772,371 | $693,701 |
| Depreciation Amortization Depletion Income Statement | $102,276 | $90,141 | $51,243 | $1,639 |
| Depreciation And Amortization In Income Statement | $102,276 | $90,141 | $51,243 | $1,639 |
| Amortization Of Intangibles Income Statement | $99,679 | $86,929 | $48,317 | $0 |
| Depreciation Income Statement | $2,597 | $3,212 | $2,926 | $1,639 |
| Gross Profit | $4,135,690 | $3,221,257 | $2,539,509 | $1,326,636 |
| Per Share | ||||
| Diluted EPS | $-0.09 | $0.04 | $0.04 | $0.02 |
| Basic EPS | $-0.09 | $0.04 | $0.04 | $0.02 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-2,883,180 | $1,897,797 | $1,871,099 | $695,340 |
| Reconciled Depreciation | $102,276 | $90,141 | $51,243 | $1,639 |
| EBITDA (Bullshit earnings) | $-2,883,180 | $1,897,797 | $1,871,099 | $695,340 |
| EBIT | $-2,985,456 | $1,807,656 | $1,819,856 | $693,701 |
| Diluted Average Shares | $4,257,263 | $4,477,098 | $4,477,098 | $4,477,098 |
| Basic Average Shares | $4,257,263 | $4,477,098 | $4,477,098 | $4,477,098 |
| Diluted NI Availto Com Stockholders | $-3,003,988 | $1,514,082 | $1,544,111 | $623,824 |
| Tax Provision | $0 | $280,699 | $275,745 | $90,383 |
| Provision For Doubtful Accounts | $985,497 | $64,699 | $-44,510 | $107,485 |
| Amortization | $99,679 | $86,929 | $48,317 | $0 |
| Selling General And Administration | $6,050,039 | $1,286,990 | $760,405 | $559,525 |
| Other Gand A | $942,449 | $146,683 | $127,616 | $85,712 |
| Rent And Landing Fees | $51,585 | $54,187 | $53,975 | $53,956 |
| Salaries And Wages | $1,021,806 | $731,942 | $448,124 | $373,232 |
| Total Unusual Items | - | - | $4,160 | - |
| Total Unusual Items Excluding Goodwill | - | - | $4,160 | - |
| Gain On Sale Of Security | - | - | $4,160 | - |
Fetched: 2026-08-22
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $7,048,154 | $1,480,210 | $22,144 | $781,498 |
| Total Assets | $12,398,480 | $6,082,005 | $5,311,919 | $4,552,613 |
| Total Non Current Assets | $1,622,264 | $347,908 | $312,042 | $193,737 |
| Non Current Prepaid Assets | $0 | $15,614 | $15,614 | $0 |
| Goodwill And Other Intangible Assets | $1,618,187 | $299,038 | $233,172 | $161,779 |
| Other Intangible Assets | $1,618,187 | $299,038 | $233,172 | $161,779 |
| Current Assets | $10,776,217 | $5,734,096 | $4,999,877 | $4,358,876 |
| Current Deferred Assets | $0 | $359,717 | $0 | - |
| Prepaid Assets | $1,919,485 | $1,442,395 | $1,479,250 | $18,885 |
| Receivables | $6,099,787 | $2,589,871 | $2,261,243 | $3,190,493 |
| Other Receivables | $203,109 | $332,807 | $250,598 | $68,553 |
| Accounts Receivable | $5,825,079 | $2,257,064 | $2,010,645 | $2,856,158 |
| Allowance For Doubtful Accounts Receivable | $-1,116,606 | $-127,906 | $-63,955 | $-107,641 |
| Gross Accounts Receivable | $6,941,685 | $2,384,969 | $2,074,600 | $2,963,799 |
| Cash Cash Equivalents And Short Term Investments | $2,756,945 | $1,342,113 | $1,259,385 | $1,149,498 |
| Cash And Cash Equivalents | $2,756,945 | $1,342,113 | $1,259,385 | $1,149,498 |
| Debt | ||||
| Total Debt | $601,421 | $665,586 | $56,560 | $27,730 |
| Long Term Debt And Capital Lease Obligation | $537,028 | $601,487 | $27,823 | $0 |
| Long Term Debt | $537,028 | $601,487 | - | - |
| Current Debt And Capital Lease Obligation | $64,393 | $64,100 | $28,737 | $27,730 |
| Current Debt | $64,393 | $36,276 | - | - |
| Other Current Borrowings | $64,393 | $36,276 | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $3,732,139 | $4,302,757 | $5,056,603 | $3,609,335 |
| Total Non Current Liabilities Net Minority Interest | $599,097 | $630,509 | $57,985 | $9,582 |
| Non Current Deferred Liabilities | $62,069 | $29,022 | $30,162 | $9,582 |
| Non Current Deferred Taxes Liabilities | $29,022 | $29,022 | $28,886 | $9,582 |
| Current Liabilities | $3,133,043 | $3,672,248 | $4,998,618 | $3,599,753 |
| Current Deferred Liabilities | $456,876 | $2,219,571 | $2,369,391 | $993,741 |
| Payables And Accrued Expenses | $2,611,773 | $1,388,577 | $2,600,490 | $2,578,282 |
| Payables | $2,393,740 | $1,383,374 | $2,440,923 | $2,447,387 |
| Other Payable | $156,792 | $101,790 | $34,782 | $28,075 |
| Total Tax Payable | $615,010 | $615,010 | $354,010 | $97,569 |
| Accounts Payable | $1,621,938 | $579,977 | $903,052 | $2,321,742 |
| Equity | ||||
| Common Stock Equity | $8,666,341 | $1,779,248 | $255,316 | $943,277 |
| Total Equity Gross Minority Interest | $8,666,341 | $1,779,248 | $255,316 | $943,277 |
| Stockholders Equity | $8,666,341 | $1,779,248 | $255,316 | $943,277 |
| Gains Losses Not Affecting Retained Earnings | $70,492 | $70,492 | $63,776 | $0 |
| Other Equity Adjustments | $70,492 | $70,492 | $63,776 | - |
| Retained Earnings | $-1,298,465 | $1,705,523 | $191,440 | $879,501 |
| Other | ||||
| Ordinary Shares Number | $4,526,843 | $4,477,098 | $4,477,098 | $4,477,098 |
| Share Issued | $4,526,843 | $4,477,098 | $4,477,098 | $4,477,098 |
| Tangible Book Value | $7,048,154 | $1,480,210 | $22,144 | $781,498 |
| Invested Capital | $9,267,762 | $2,417,011 | $255,316 | $943,277 |
| Working Capital | $7,643,174 | $2,061,849 | $1,259 | $759,122 |
| Capital Lease Obligations | $0 | $27,823 | $56,560 | $27,730 |
| Total Capitalization | $9,203,369 | $2,380,735 | $255,316 | $943,277 |
| Additional Paid In Capital | $9,890,783 | $0 | $99 | $63,776 |
| Capital Stock | $3,531 | $3,233 | $0 | $0 |
| Common Stock | $3,531 | $3,233 | $0 | $0 |
| Non Current Deferred Revenue | $33,047 | $0 | $1,276 | $0 |
| Current Deferred Revenue | $456,876 | $2,219,571 | $2,369,391 | $993,741 |
| Current Capital Lease Obligation | $0 | $27,823 | $28,737 | $27,730 |
| Current Accrued Expenses | $218,033 | $5,203 | $159,567 | $130,895 |
| Dueto Related Parties Current | $0 | $86,597 | $1,149,079 | $0 |
| Net PPE | $4,077 | $33,256 | $63,256 | $31,958 |
| Accumulated Depreciation | $-10,810 | $-8,213 | $-5,001 | $-2,075 |
| Gross PPE | $14,887 | $41,470 | $68,257 | $34,034 |
| Machinery Furniture Equipment | $14,887 | $13,646 | $11,697 | $6,303 |
| Duefrom Related Parties Current | $71,599 | $0 | $0 | $265,782 |
| Long Term Capital Lease Obligation | - | $0 | $27,823 | $0 |
| Other Properties | - | $27,823 | $56,560 | $27,730 |
Fetched: 2026-08-22
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-8,641,428 | $857,314 | $927,098 | $947,675 |
| Operating Activities | ||||
| Operating Cash Flow | $-7,221,360 | $1,012,058 | $1,052,203 | $1,113,513 |
| Cash Flow From Continuing Operating Activities | $-7,221,360 | $1,012,058 | $1,052,203 | $1,113,513 |
| Investing Activities | ||||
| Capital Expenditure | $-1,420,069 | $-154,744 | $-125,105 | $-165,838 |
| Investing Cash Flow | $-1,420,069 | $-154,744 | $-125,105 | $-165,838 |
| Cash Flow From Continuing Investing Activities | $-1,420,069 | $-154,744 | $-125,105 | $-165,838 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $11,899,131 | $0 | $0 | - |
| Financing Cash Flow | $10,056,260 | $-774,586 | $-817,211 | $-591,033 |
| Cash Flow From Continuing Financing Activities | $10,056,260 | $-774,586 | $-817,211 | $-591,033 |
| Net Other Financing Charges | $-1,720,760 | $-348,940 | $265,782 | $-591,033 |
| Cash Dividends Paid | $-85,769 | $-1,063,409 | $-1,082,993 | $0 |
| Common Stock Dividend Paid | $-85,769 | $-1,063,409 | $-1,082,993 | $0 |
| Net Common Stock Issuance | $11,899,131 | $0 | $0 | - |
| Common Stock Issuance | $11,899,131 | $0 | $0 | - |
| Other | ||||
| Repayment Of Debt | $-36,342 | - | - | - |
| End Cash Position | $2,756,945 | $1,342,113 | $1,259,385 | $1,149,498 |
| Beginning Cash Position | $1,342,113 | $1,259,385 | $1,149,498 | $792,855 |
| Changes In Cash | $1,414,832 | $82,728 | $109,887 | $356,643 |
| Net Issuance Payments Of Debt | $-36,342 | $637,763 | $0 | - |
| Net Long Term Debt Issuance | $-36,342 | $637,763 | $0 | - |
| Long Term Debt Payments | $-36,342 | - | - | - |
| Net Intangibles Purchase And Sale | $-1,418,829 | $-152,795 | $-119,710 | $-161,779 |
| Purchase Of Intangibles | $-1,418,829 | $-152,795 | $-119,710 | $-161,779 |
| Net PPE Purchase And Sale | $-1,240 | $-1,949 | $-5,394 | $-4,059 |
| Purchase Of PPE | $-1,240 | $-1,949 | $-5,394 | $-4,059 |
| Change In Working Capital | $-5,308,348 | $-656,250 | $-518,770 | $366,019 |
| Change In Other Working Capital | $-1,729,648 | $-151,096 | $1,376,926 | $442,878 |
| Change In Payables And Accrued Expense | $1,309,794 | $-149,431 | $-1,126,871 | $1,648,900 |
| Change In Accrued Expense | $267,832 | $-87,356 | $35,379 | $98,785 |
| Change In Payable | $1,041,962 | $-62,075 | $-1,162,250 | $1,550,115 |
| Change In Account Payable | $1,041,962 | $-323,075 | $-1,418,691 | $1,474,121 |
| Change In Tax Payable | $0 | $261,000 | $256,441 | $75,994 |
| Change In Income Tax Payable | $0 | $261,000 | $256,441 | $75,994 |
| Change In Prepaid Assets | $-463,325 | $36,854 | $-1,475,979 | $772,844 |
| Change In Receivables | $-4,425,168 | $-392,578 | $707,154 | $-2,498,603 |
| Changes In Account Receivables | $-4,549,828 | $-316,194 | $897,336 | $-2,548,573 |
| Provisionand Write Offof Assets | $988,700 | $63,950 | $-43,685 | $107,641 |
| Deferred Tax | $0 | $136 | $19,304 | $14,390 |
| Deferred Income Tax | $0 | $136 | $19,304 | $14,390 |
| Depreciation Amortization Depletion | $102,276 | $90,141 | $51,243 | $1,639 |
| Depreciation And Amortization | $102,276 | $90,141 | $51,243 | $1,639 |
| Amortization Cash Flow | $99,679 | $86,929 | $48,317 | $0 |
| Amortization Of Intangibles | $99,679 | $86,929 | $48,317 | $0 |
| Depreciation | $2,597 | $3,212 | $2,926 | $1,639 |
| Net Income From Continuing Operations | $-3,003,988 | $1,514,082 | $1,544,111 | $623,824 |
| Issuance Of Debt | - | $637,763 | $0 | - |
| Long Term Debt Issuance | - | $637,763 | $0 | - |
| Taxes Refund Paid | - | $-19,564 | $0 | - |
| Interest Paid Cfo | - | $-12,875 | $0 | - |
| Other Non Cash Items | - | $12,875 | - | - |
Fetched: 2026-08-22