CGBSF
Crown LNG Holdings Limited
Price Chart
Latest Quote
$0.00
+0.00 (+0.00%)
Current Price
| Previous Close | $0.00 |
| Open | $0.00 |
| Day High | $0.00 |
| Day Low | $0.00 |
| Volume | 21,643 |
Stock Information
| Shares Outstanding | 489.42M |
| Total Debt | $2.02M |
| Cash Equivalents | $34K |
| Net Income | $-10.01M |
| Sector | Energy |
| Industry | Oil & Gas Integrated |
| Market Cap | $49K |
| EPS (TTM) | $-0.33 |
| Exchange | PNK |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $4.39M |
| Income | $-10.01M |
| Book/sh | $0.38 |
| Cash/sh | $0.00 |
| Employees | 5 |
Financial Ratios
| Quick Ratio | 0.00 |
| Current Ratio | 0.01 |
| Debt/Eq | 8.36 |
Returns & Margins
Ownership
| Insider Ownership | 47.67% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/B | 0.00 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.00 |
| SMA50 | $0.00 |
| SMA200 | $0.00 |
| RSI | nan |
| Shares Float | 31.43M |
| Short Float | 3.45% |
| Short Ratio | 0.11 |
| Volatility | -0.08 |
Performance History
| Week | +0.00% |
| Month | +0.00% |
| Quarter | +0.00% |
| 6 Months | +0.00% |
| YTD | +0.00% |
| Year | -99.91% |
| 10 Years | -100.00% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-16 | $0.00 | 0 |
| 2026-06-15 | $0.00 | 0 |
| 2026-06-12 | $0.00 | 0 |
| 2026-06-11 | $0.00 | 0 |
| 2026-06-10 | $0.00 | 0 |
| 2026-06-09 | $0.00 | 0 |
| 2026-06-08 | $0.00 | 0 |
| 2026-06-05 | $0.00 | 0 |
| 2026-06-04 | $0.00 | 0 |
| 2026-06-03 | $0.00 | 0 |
| 2026-06-02 | $0.00 | 0 |
| 2026-06-01 | $0.00 | 0 |
| 2026-05-29 | $0.00 | 0 |
| 2026-05-28 | $0.00 | 0 |
| 2026-05-27 | $0.00 | 0 |
| 2026-05-26 | $0.00 | 0 |
| 2026-05-22 | $0.00 | 0 |
| 2026-05-21 | $0.00 | 0 |
| 2026-05-20 | $0.00 | 0 |
| 2026-05-19 | $0.00 | 0 |
| 2026-05-18 | $0.00 | 0 |
About Crown LNG Holdings Limited
Crown LNG Holdings Limited develops and delivers tailored offshore liquefied natural gas (LNG) liquefaction and regasification terminal infrastructure solutions for harsh weather locations in the United States. The company was incorporated in 2020 and is based in Saint Helier, Jersey.
đ° Latest News
No news articles available at the moment. Check back later for updates on CGBSF.
Period:
Loading...
Income Statement (Annual)
| Metric | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Revenue | |||
| Reconciled Cost Of Revenue | $0 | $144,000 | $39,000 |
| Cost Of Revenue | $0 | $144,000 | $39,000 |
| Total Revenue | $0 | $0 | $0 |
| Operating Revenue | $0 | $0 | $0 |
| Expenses | |||
| Interest Expense | $458,000 | $1,721,000 | $664,000 |
| Total Expenses | $11,587,000 | $7,687,000 | $6,372,000 |
| Other Income Expense | $7,886,000 | $-20,925,000 | $2,103,000 |
| Net Non Operating Interest Income Expense | $-474,000 | $-2,261,000 | $-1,599,000 |
| Total Other Finance Cost | $16,000 | $839,000 | $984,000 |
| Interest Expense Non Operating | $458,000 | $1,721,000 | $664,000 |
| Operating Expense | $11,587,000 | $7,543,000 | $6,333,000 |
| Other Operating Expenses | $2,064,000 | $2,843,000 | $3,876,000 |
| General And Administrative Expense | $9,523,000 | $4,700,000 | $2,457,000 |
| Income & Earnings | |||
| Net Income From Continuing Operation Net Minority Interest | $-4,170,000 | $-27,055,000 | $-4,711,000 |
| Net Interest Income | $-474,000 | $-2,261,000 | $-1,599,000 |
| Interest Income | $0 | $299,000 | $49,000 |
| Normalized Income | $-12,056,000 | $-8,141,029 | $-6,399,637 |
| Net Income From Continuing And Discontinued Operation | $-4,170,000 | $-27,055,000 | $-4,711,000 |
| Total Operating Income As Reported | $-11,586,000 | $-7,687,000 | $-6,370,000 |
| Net Income Common Stockholders | $-4,170,000 | $-27,055,000 | $-4,711,000 |
| Net Income | $-4,170,000 | $-27,055,000 | $-4,711,000 |
| Net Income Including Noncontrolling Interests | $-4,174,000 | $-27,905,000 | $-4,711,000 |
| Net Income Continuous Operations | $-4,174,000 | $-27,905,000 | $-4,711,000 |
| Pretax Income | $-4,174,000 | $-30,872,000 | $-5,867,000 |
| Interest Income Non Operating | $0 | $299,000 | $49,000 |
| Operating Income | $-11,587,000 | $-7,687,000 | $-6,372,000 |
| Gross Profit | $0 | $-144,000 | $-39,000 |
| Special Income Charges | - | $-61,000 | $0 |
| Depreciation Amortization Depletion Income Statement | - | $83,000 | $39,000 |
| Depreciation And Amortization In Income Statement | - | $83,000 | $39,000 |
| Depreciation Income Statement | - | $83,000 | $39,000 |
| Per Share | |||
| Diluted EPS | $-0.06 | $-0.39 | $-0.07 |
| Basic EPS | $-0.06 | $-0.39 | $-0.07 |
| Other | |||
| Tax Effect Of Unusual Items | $0 | $-2,011,029 | $414,363 |
| Tax Rate For Calcs | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-11,602,000 | $-8,082,000 | $-7,267,000 |
| Total Unusual Items | $7,886,000 | $-20,925,000 | $2,103,000 |
| Total Unusual Items Excluding Goodwill | $7,886,000 | $-20,925,000 | $2,103,000 |
| Reconciled Depreciation | $0 | $144,000 | $39,000 |
| EBITDA (Bullshit earnings) | $-3,716,000 | $-29,007,000 | $-5,164,000 |
| EBIT | $-3,716,000 | $-29,151,000 | $-5,203,000 |
| Diluted Average Shares | $68,705,000 | $68,705,000 | $68,705,000 |
| Basic Average Shares | $68,705,000 | $68,705,000 | $68,705,000 |
| Diluted NI Availto Com Stockholders | $-4,170,000 | $-27,055,000 | $-4,711,000 |
| Minority Interests | $4,000 | $850,000 | $0 |
| Tax Provision | $0 | $-2,967,000 | $-1,156,000 |
| Gain On Sale Of Security | $7,886,000 | $-20,925,000 | $2,103,000 |
| Selling General And Administration | $9,523,000 | $4,700,000 | $2,457,000 |
| Other Gand A | $6,960,000 | $3,424,000 | $952,000 |
| Salaries And Wages | $2,563,000 | $1,276,000 | $1,505,000 |
| Impairment Of Capital Assets | - | $61,000 | $0 |
Fetched: 2026-02-02
Balance Sheet (Annual)
| Metric | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Assets | |||
| Net Tangible Assets | $222,691,000 | $13,230,000 | $35,680,000 |
| Total Assets | $247,094,000 | $31,296,000 | $52,883,000 |
| Total Non Current Assets | $242,360,000 | $31,249,000 | $51,944,000 |
| Financial Assets | $242,360,000 | $31,249,000 | $51,191,000 |
| Current Assets | $4,733,000 | $47,000 | $939,000 |
| Prepaid Assets | $295,000 | $1,000 | $4,000 |
| Receivables | $122,000 | $11,000 | $159,000 |
| Taxes Receivable | $122,000 | $11,000 | $159,000 |
| Cash Cash Equivalents And Short Term Investments | $4,316,000 | $36,000 | $776,000 |
| Cash And Cash Equivalents | $88,000 | $36,000 | $776,000 |
| Cash Equivalents | $88,000 | $36,000 | $776,000 |
| Investmentin Financial Assets | - | $31,249,000 | $51,191,000 |
| Other Current Assets | - | $-1,000 | - |
| Debt | |||
| Net Debt | $3,828,000 | $1,653,000 | $1,620,000 |
| Total Debt | $3,961,000 | $1,745,000 | $3,155,000 |
| Long Term Debt And Capital Lease Obligation | $1,255,000 | $1,733,000 | $1,369,000 |
| Long Term Debt | $1,223,000 | $1,689,000 | $741,000 |
| Current Debt And Capital Lease Obligation | $2,706,000 | $12,000 | $1,786,000 |
| Current Debt | $2,693,000 | - | $1,655,000 |
| Other Current Borrowings | $2,164,000 | - | $1,655,000 |
| Liabilities | |||
| Total Liabilities Net Minority Interest | $24,491,000 | $16,407,000 | $17,203,000 |
| Total Non Current Liabilities Net Minority Interest | $6,012,000 | $10,098,000 | $11,397,000 |
| Other Non Current Liabilities | $-1,000 | - | $-1,000 |
| Non Current Deferred Liabilities | $0 | $0 | $2,967,000 |
| Non Current Deferred Taxes Liabilities | $0 | $0 | $2,967,000 |
| Current Liabilities | $18,479,000 | $6,309,000 | $5,806,000 |
| Other Current Liabilities | $224,000 | $1,000 | - |
| Current Notes Payable | $529,000 | $0 | - |
| Payables And Accrued Expenses | $5,038,000 | $1,856,000 | $1,115,000 |
| Payables | $5,038,000 | $1,856,000 | $1,115,000 |
| Accounts Payable | $5,038,000 | $1,856,000 | $1,115,000 |
| Equity | |||
| Common Stock Equity | $222,691,000 | $13,230,000 | $35,680,000 |
| Total Equity Gross Minority Interest | $222,603,000 | $14,889,000 | $35,680,000 |
| Stockholders Equity | $222,691,000 | $13,230,000 | $35,680,000 |
| Other Equity Interest | $-21,731,000 | $-17,528,000 | $7,706,000 |
| Gains Losses Not Affecting Retained Earnings | $12,341,000 | $4,498,000 | $1,714,000 |
| Other Equity Adjustments | $12,341,000 | $4,498,000 | $1,714,000 |
| Other | |||
| Ordinary Shares Number | $68,705,000 | $68,705,000 | $68,705,000 |
| Share Issued | $68,705,000 | $68,705,000 | $68,705,000 |
| Tangible Book Value | $222,691,000 | $13,230,000 | $35,680,000 |
| Invested Capital | $226,607,000 | $14,919,000 | $38,076,000 |
| Working Capital | $-13,746,000 | $-6,262,000 | $-4,867,000 |
| Capital Lease Obligations | $45,000 | $56,000 | $759,000 |
| Total Capitalization | $223,914,000 | $14,919,000 | $36,421,000 |
| Minority Interest | $-88,000 | $1,659,000 | $0 |
| Additional Paid In Capital | $231,891,000 | $26,202,000 | $26,202,000 |
| Capital Stock | $190,000 | $58,000 | $58,000 |
| Common Stock | $190,000 | $58,000 | $58,000 |
| Long Term Capital Lease Obligation | $32,000 | $44,000 | $628,000 |
| Long Term Provisions | $4,758,000 | $8,365,000 | $7,062,000 |
| Current Capital Lease Obligation | $13,000 | $12,000 | $131,000 |
| Current Provisions | $10,511,000 | $4,440,000 | $2,905,000 |
| Other Short Term Investments | $4,228,000 | $0 | - |
| Treasury Stock | - | $0 | $0 |
| Investments And Advances | - | $31,249,000 | $51,191,000 |
| Net PPE | - | $0 | $753,000 |
| Gross PPE | - | $0 | $753,000 |
| Machinery Furniture Equipment | - | $0 | $0 |
| Buildings And Improvements | - | $0 | $753,000 |
Fetched: 2026-02-02
Cash Flow Statement (Annual)
| Metric | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|
| Free Cash Flow | |||
| Free Cash Flow | $-2,923,000 | $-611,000 | $-2,830,000 |
| Operating Activities | |||
| Operating Cash Flow | $-2,923,000 | $-611,000 | $-2,830,000 |
| Cash Flow From Continuing Operating Activities | $-2,898,000 | $-610,000 | $-2,831,000 |
| Investing Activities | |||
| Investing Cash Flow | $0 | $0 | $-984,000 |
| Cash Flow From Continuing Investing Activities | $0 | $0 | $-984,000 |
| Financing Activities | |||
| Issuance Of Capital Stock | $827,000 | $34,000 | $3,413,000 |
| Financing Cash Flow | $2,976,000 | $-47,000 | $4,519,000 |
| Cash Flow From Continuing Financing Activities | $2,974,000 | $-46,000 | $4,519,000 |
| Net Other Financing Charges | $501,000 | $-1,000 | - |
| Net Common Stock Issuance | $827,000 | $34,000 | $3,413,000 |
| Common Stock Issuance | $827,000 | $34,000 | $3,413,000 |
| Other | |||
| Repayment Of Debt | $-77,000 | $-80,000 | $-236,000 |
| Issuance Of Debt | $1,699,000 | $0 | $1,077,000 |
| End Cash Position | $88,000 | $36,000 | $775,000 |
| Beginning Cash Position | $36,000 | $776,000 | $72,000 |
| Effect Of Exchange Rate Changes | $-1,000 | $-82,000 | $-2,000 |
| Changes In Cash | $53,000 | $-658,000 | $705,000 |
| Proceeds From Stock Option Exercised | $26,000 | $0 | $265,000 |
| Net Issuance Payments Of Debt | $1,622,000 | $-80,000 | $841,000 |
| Net Short Term Debt Issuance | $1,173,000 | $0 | $1,077,000 |
| Short Term Debt Issuance | $1,173,000 | $0 | $1,077,000 |
| Net Long Term Debt Issuance | $449,000 | $-80,000 | $-236,000 |
| Long Term Debt Payments | $-77,000 | $-80,000 | $-236,000 |
| Long Term Debt Issuance | $526,000 | - | - |
| Net Investment Purchase And Sale | $0 | $0 | $-984,000 |
| Purchase Of Investment | $0 | $0 | $-984,000 |
| Taxes Refund Paid | $0 | $0 | $0 |
| Interest Paid Cfo | $-28,000 | $-214,000 | $-455,000 |
| Change In Working Capital | $5,308,000 | $4,076,000 | $3,915,000 |
| Change In Other Working Capital | $2,532,000 | $3,185,000 | $2,995,000 |
| Change In Other Current Assets | $-406,000 | $150,000 | $-141,000 |
| Change In Payables And Accrued Expense | $3,182,000 | $741,000 | $1,061,000 |
| Change In Payable | $3,182,000 | $741,000 | $1,061,000 |
| Other Non Cash Items | $-7,437,000 | $23,483,000 | $-462,000 |
| Stock Based Compensation | $3,381,000 | $2,772,000 | $0 |
| Depreciation Amortization Depletion | $0 | $144,000 | $39,000 |
| Depreciation And Amortization | $0 | $144,000 | $39,000 |
| Depreciation | $0 | $144,000 | $39,000 |
| Net Income From Continuing Operations | $-4,147,000 | $-30,872,000 | $-5,867,000 |
| Change In Account Payable | - | $741,000 | $1,061,000 |
Fetched: 2026-02-02