CBSTF
Cannabist Company Holdings Inc
Price Chart
No historical data available
Latest Quote
$0.03
| Previous Close | $0.03 |
| Open | $0.03 |
| Day High | $0.03 |
| Day Low | $0.03 |
| Volume | 108,636 |
Stock Information
| Shares Outstanding | 490.07M |
| Total Debt | $443.05M |
| Cash Equivalents | $18.91M |
| Revenue | $349.84M |
| Net Income | $-178.96M |
| Sector | Healthcare |
| Industry | Drug Manufacturers - Specialty & Generic |
| Market Cap | $14.48M |
| EPS (TTM) | $-0.38 |
| Exchange | PNK |
Recent Price History
About Cannabist Company Holdings Inc
The Cannabist Company Holdings Inc. cultivates, manufactures, and sells cannabis products and related services for the medical and adult-use markets in the United States and internationally. The company operates medical and/or adult use marijuana businesses and dispensaries. It also offers flowers, concentrates, edibles, oils and tablets, and accessories under the dreamt, Seed & Strain, Triple Seven, Hedy, gLeaf, Classix, Press, and Amber brands. In addition, the company provides management services to licensed entities. The company was formerly known as Columbia Care Inc. and changed its name to The Cannabist Company Holdings Inc. in September 2023. The Cannabist Company Holdings Inc. was founded in 2012 and is headquartered in Chelmsford, Massachusetts.
đ° Latest News
Weekly Roundup on the Cannabis Sector & Psychedelic Sector
Market Exclusive âĸ 2026-01-04T21:51:52ZHow Does Curaleaf (TSX:CURA) Balancing Rescheduling Tailwinds and Deal Discipline Shape Its Long-Term Story?
Simply Wall St. âĸ 2025-12-19T21:05:14ZCannabist Company Holdings Inc (CBSTF) Q3 2025 Earnings Call Highlights: Strategic Moves and ...
GuruFocus.com âĸ 2025-11-11T05:02:36ZIncome Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $266,344,000 | $303,988,000 | $285,049,000 | $249,384,000 |
| Cost Of Revenue | $290,425,000 | $331,359,000 | $310,367,000 | $266,065,000 |
| Total Revenue | $458,722,000 | $511,327,000 | $511,578,000 | $460,080,000 |
| Operating Revenue | $458,722,000 | $511,327,000 | $511,578,000 | $460,080,000 |
| Expenses | ||||
| Interest Expense | $41,448,000 | $54,865,000 | $53,897,000 | $30,014,000 |
| Total Expenses | $478,773,000 | $530,950,000 | $587,697,000 | $498,117,000 |
| Other Income Expense | $-3,790,000 | $-98,588,000 | $-308,226,000 | $-78,663,000 |
| Other Non Operating Income Expenses | $2,211,000 | $2,609,000 | $-3,041,000 | $-1,328,000 |
| Net Non Operating Interest Income Expense | $-37,978,000 | $-50,687,000 | $-48,349,000 | $-30,014,000 |
| Total Other Finance Cost | $37,978,000 | $50,687,000 | $48,349,000 | - |
| Interest Expense Non Operating | $41,448,000 | $54,865,000 | $53,897,000 | $30,014,000 |
| Operating Expense | $188,348,000 | $199,591,000 | $277,330,000 | $232,052,000 |
| Selling And Marketing Expense | $3,945,000 | $5,894,000 | $14,173,000 | $16,255,000 |
| General And Administrative Expense | $159,506,000 | $158,339,000 | $203,687,000 | $179,476,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-105,886,000 | $-175,712,000 | $-416,005,000 | $-143,097,000 |
| Net Interest Income | $-37,978,000 | $-50,687,000 | $-48,349,000 | $-30,014,000 |
| Normalized Income | $-101,145,210 | $-95,766,370 | $-118,754,810 | $-86,642,450 |
| Net Income From Continuing And Discontinued Operation | $-105,886,000 | $-175,712,000 | $-416,005,000 | $-143,097,000 |
| Total Operating Income As Reported | $-22,272,000 | $-105,240,000 | $-416,240,000 | $-110,365,000 |
| Net Income Common Stockholders | $-105,886,000 | $-175,712,000 | $-416,005,000 | $-143,097,000 |
| Net Income | $-105,886,000 | $-175,712,000 | $-416,005,000 | $-143,097,000 |
| Net Income Including Noncontrolling Interests | $-105,126,000 | $-174,287,000 | $-421,481,000 | $-146,853,000 |
| Net Income Continuous Operations | $-105,126,000 | $-174,287,000 | $-421,481,000 | $-146,853,000 |
| Pretax Income | $-61,819,000 | $-168,898,000 | $-432,694,000 | $-146,714,000 |
| Special Income Charges | $23,377,000 | $-97,135,000 | $-306,197,000 | $-90,621,000 |
| Operating Income | $-20,051,000 | $-19,623,000 | $-76,119,000 | $-38,037,000 |
| Depreciation Amortization Depletion Income Statement | $24,897,000 | $35,358,000 | $59,470,000 | $36,321,000 |
| Depreciation And Amortization In Income Statement | $24,897,000 | $35,358,000 | $59,470,000 | $36,321,000 |
| Gross Profit | $168,297,000 | $179,968,000 | $201,211,000 | $194,015,000 |
| Per Share | ||||
| Diluted EPS | $-0.23 | $-0.44 | $-1.06 | $-0.42 |
| Basic EPS | $-0.23 | $-0.44 | $-1.06 | $-0.42 |
| Other | ||||
| Tax Effect Of Unusual Items | $-1,260,210 | $-21,251,370 | $-7,934,810 | $-20,880,450 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $34,928,000 | $144,303,000 | $313,854,000 | $13,637,000 |
| Total Unusual Items | $-6,001,000 | $-101,197,000 | $-305,185,000 | $-77,335,000 |
| Total Unusual Items Excluding Goodwill | $-6,001,000 | $-101,197,000 | $-305,185,000 | $-77,335,000 |
| Reconciled Depreciation | $48,978,000 | $62,729,000 | $84,788,000 | $53,002,000 |
| EBITDA (Bullshit earnings) | $28,927,000 | $43,106,000 | $8,669,000 | $-63,698,000 |
| EBIT | $-20,051,000 | $-19,623,000 | $-76,119,000 | $-116,700,000 |
| Diluted Average Shares | $462,496,369 | $402,776,616 | $392,571,102 | $338,754,694 |
| Basic Average Shares | $462,496,369 | $402,776,616 | $392,571,102 | $338,754,694 |
| Diluted NI Availto Com Stockholders | $-105,886,000 | $-175,712,000 | $-416,005,000 | $-143,097,000 |
| Minority Interests | $-760,000 | $-1,425,000 | $5,476,000 | $3,756,000 |
| Tax Provision | $43,307,000 | $5,389,000 | $-11,213,000 | $139,000 |
| Gain On Sale Of Business | $30,164,000 | $-6,122,000 | $0 | $0 |
| Impairment Of Capital Assets | $2,221,000 | $85,617,000 | $340,121,000 | $72,328,000 |
| Restructuring And Mergern Acquisition | $4,566,000 | $5,396,000 | $-33,924,000 | $16,293,000 |
| Gain On Sale Of Security | $-29,378,000 | $-4,062,000 | $1,012,000 | $13,286,000 |
| Selling General And Administration | $163,451,000 | $164,233,000 | $217,860,000 | $195,731,000 |
| Other Gand A | $79,783,000 | $68,545,000 | $77,985,000 | $72,395,000 |
| Salaries And Wages | $79,723,000 | $89,794,000 | $125,702,000 | $107,081,000 |
| Write Off | - | $0 | $0 | $2,000,000 |
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-79,943,000 | $-9,895,000 | $48,745,000 | $19,586,000 |
| Total Assets | $696,173,000 | $823,111,000 | $994,726,000 | $1,376,512,000 |
| Total Non Current Assets | $501,176,000 | $631,624,000 | $757,549,000 | $1,150,073,000 |
| Other Non Current Assets | $4,323,000 | $3,573,000 | $1,335,000 | $66,777,000 |
| Non Current Prepaid Assets | $8,604,000 | $8,686,000 | $8,090,000 | $5,602,000 |
| Non Current Deferred Assets | $32,025,000 | $22,970,000 | $0 | - |
| Non Current Deferred Taxes Assets | $32,025,000 | $22,970,000 | $0 | - |
| Non Current Note Receivables | $11,958,000 | $2,082,000 | $2,148,000 | $2,211,000 |
| Non Current Accounts Receivable | $1,712,000 | - | $2,774,000 | $4,111,000 |
| Investmentin Financial Assets | $11,880,000 | $0 | - | - |
| Goodwill And Other Intangible Assets | $51,249,000 | $76,767,000 | $164,539,000 | $551,805,000 |
| Other Intangible Assets | $51,249,000 | $76,767,000 | $145,265,000 | $367,787,000 |
| Current Assets | $194,997,000 | $191,487,000 | $237,177,000 | $226,439,000 |
| Other Current Assets | $1,932,000 | $11,957,000 | $12,286,000 | $5,822,000 |
| Assets Held For Sale Current | $17,778,000 | $1,752,000 | $29,089,000 | $2,120,000 |
| Prepaid Assets | $9,633,000 | $10,387,000 | $8,965,000 | $22,322,000 |
| Inventory | $94,516,000 | $111,633,000 | $127,905,000 | $94,567,000 |
| Receivables | $37,531,000 | $19,994,000 | $10,778,000 | $19,410,000 |
| Receivables Adjustments Allowances | $-6,754,000 | $-6,512,000 | - | - |
| Other Receivables | $785,000 | $6,150,000 | $7,151,000 | $15,362,000 |
| Taxes Receivable | $229,000 | $367,000 | $691,000 | $1,108,000 |
| Notes Receivable | $15,614,000 | $4,026,000 | - | - |
| Accounts Receivable | $27,657,000 | $15,963,000 | $10,087,000 | $18,302,000 |
| Cash Cash Equivalents And Short Term Investments | $33,607,000 | $35,764,000 | $48,154,000 | $82,198,000 |
| Cash And Cash Equivalents | $33,607,000 | $35,764,000 | $48,154,000 | $82,198,000 |
| Cash Financial | $33,607,000 | $35,764,000 | $48,154,000 | $82,198,000 |
| Allowance For Doubtful Accounts Receivable | - | $-6,512,000 | $-3,142,000 | $-2,542,000 |
| Gross Accounts Receivable | - | $22,113,000 | $13,229,000 | $20,844,000 |
| Debt | ||||
| Net Debt | $268,366,000 | $267,619,000 | $280,866,000 | $78,703,000 |
| Total Debt | $478,421,000 | $546,324,000 | $567,232,000 | $421,321,000 |
| Long Term Debt And Capital Lease Obligation | $413,664,000 | $523,369,000 | $506,603,000 | $405,289,000 |
| Long Term Debt | $249,512,000 | $297,478,000 | $281,705,000 | $159,017,000 |
| Current Debt And Capital Lease Obligation | $64,757,000 | $22,955,000 | $60,629,000 | $16,032,000 |
| Current Debt | $52,461,000 | $5,905,000 | $47,315,000 | $1,884,000 |
| Other Current Borrowings | $52,461,000 | $5,905,000 | $47,315,000 | $1,884,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $726,232,000 | $757,759,000 | $787,823,000 | $825,689,000 |
| Total Non Current Liabilities Net Minority Interest | $497,522,000 | $597,715,000 | $584,705,000 | $581,692,000 |
| Other Non Current Liabilities | $83,237,000 | $74,227,000 | $74,964,000 | $90,131,000 |
| Derivative Product Liabilities | $621,000 | $119,000 | $235,000 | $6,795,000 |
| Current Liabilities | $228,710,000 | $160,044,000 | $203,118,000 | $243,997,000 |
| Other Current Liabilities | $6,397,000 | $8,284,000 | $31,810,000 | $37,929,000 |
| Payables And Accrued Expenses | $157,556,000 | $128,805,000 | $110,679,000 | $190,036,000 |
| Payables | $133,370,000 | $89,222,000 | $67,042,000 | $84,606,000 |
| Total Tax Payable | $92,245,000 | $59,425,000 | $43,267,000 | $40,599,000 |
| Income Tax Payable | $87,333,000 | $47,358,000 | $33,961,000 | $26,537,000 |
| Accounts Payable | $41,125,000 | $29,797,000 | $23,775,000 | $44,007,000 |
| Non Current Deferred Liabilities | - | $0 | $2,903,000 | $79,477,000 |
| Non Current Deferred Taxes Liabilities | - | $0 | $2,903,000 | $79,477,000 |
| Equity | ||||
| Common Stock Equity | $-28,694,000 | $66,872,000 | $213,284,000 | $571,391,000 |
| Total Equity Gross Minority Interest | $-30,059,000 | $65,352,000 | $206,903,000 | $550,823,000 |
| Stockholders Equity | $-28,694,000 | $66,872,000 | $213,284,000 | $571,391,000 |
| Retained Earnings | $-1,185,501,000 | $-1,079,282,000 | $-904,003,000 | $-468,335,000 |
| Long Term Equity Investment | $775,000 | $775,000 | $775,000 | $776,000 |
| Other | ||||
| Ordinary Shares Number | $473,025,632 | $430,073,187 | $401,248,303 | $376,152,906 |
| Share Issued | $473,025,632 | $430,073,187 | $401,248,303 | $376,152,906 |
| Tangible Book Value | $-79,943,000 | $-9,895,000 | $48,745,000 | $19,586,000 |
| Invested Capital | $273,279,000 | $370,255,000 | $542,304,000 | $732,292,000 |
| Working Capital | $-33,713,000 | $31,443,000 | $34,059,000 | $-17,558,000 |
| Capital Lease Obligations | $176,448,000 | $242,941,000 | $238,212,000 | $260,420,000 |
| Total Capitalization | $220,818,000 | $364,350,000 | $494,989,000 | $730,408,000 |
| Minority Interest | $-1,365,000 | $-1,520,000 | $-6,381,000 | $-20,568,000 |
| Additional Paid In Capital | $1,156,807,000 | $1,146,154,000 | $1,117,287,000 | $1,039,726,000 |
| Capital Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $164,152,000 | $225,891,000 | $224,898,000 | $246,272,000 |
| Current Capital Lease Obligation | $12,296,000 | $17,050,000 | $13,314,000 | $14,148,000 |
| Current Accrued Expenses | $24,186,000 | $39,583,000 | $43,637,000 | $105,430,000 |
| Investments And Advances | $12,655,000 | $775,000 | $775,000 | $776,000 |
| Available For Sale Securities | $11,880,000 | - | - | - |
| Investmentsin Associatesat Cost | $775,000 | $775,000 | $775,000 | $776,000 |
| Goodwill | $0 | $0 | $19,274,000 | $184,018,000 |
| Net PPE | $378,650,000 | $516,771,000 | $577,888,000 | $518,791,000 |
| Accumulated Depreciation | $-92,509,000 | $-116,191,000 | $-71,025,000 | $-53,159,000 |
| Gross PPE | $471,159,000 | $632,962,000 | $648,913,000 | $571,950,000 |
| Leases | $155,529,000 | $207,846,000 | $193,454,000 | $145,259,000 |
| Construction In Progress | $6,565,000 | $33,429,000 | $56,398,000 | $86,326,000 |
| Other Properties | $184,621,000 | $261,396,000 | $258,362,000 | $215,151,000 |
| Machinery Furniture Equipment | $9,167,000 | $15,014,000 | $12,310,000 | $11,478,000 |
| Land And Improvements | $115,277,000 | $115,277,000 | $128,389,000 | $113,736,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $26,519,000 | $24,079,000 | $33,436,000 | $41,233,000 |
| Work In Process | $66,933,000 | $86,396,000 | $92,963,000 | $52,519,000 |
| Raw Materials | $1,064,000 | $1,158,000 | $1,506,000 | $815,000 |
| Other Inventories | - | - | $1,506,000 | $815,000 |
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-29,210,000 | $-2,495,000 | $-184,142,000 | $-118,029,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-23,379,000 | $7,471,000 | $-111,401,000 | $-523,000 |
| Cash Flow From Continuing Operating Activities | $-23,379,000 | $7,471,000 | $-111,401,000 | $-523,000 |
| Operating Gains Losses | $-29,662,000 | $6,006,000 | $-6,560,000 | $-13,286,000 |
| Investing Activities | ||||
| Capital Expenditure | $-5,831,000 | $-9,966,000 | $-72,741,000 | $-117,506,000 |
| Investing Cash Flow | $30,975,000 | $-3,499,000 | $-75,327,000 | $-191,350,000 |
| Cash Flow From Continuing Investing Activities | $30,975,000 | $-3,499,000 | $-75,327,000 | $-191,350,000 |
| Net Other Investing Changes | $-378,000 | $238,000 | $-2,973,000 | $-23,468,000 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $0 | $25,000,000 | $0 | $133,559,000 |
| Financing Cash Flow | $-9,003,000 | $-14,124,000 | $153,684,000 | $202,437,000 |
| Cash Flow From Continuing Financing Activities | $-9,003,000 | $-14,124,000 | $153,684,000 | $202,437,000 |
| Net Other Financing Charges | $-2,393,000 | $-7,887,000 | $-8,164,000 | $-4,929,000 |
| Net Common Stock Issuance | $0 | $25,000,000 | $0 | $133,559,000 |
| Common Stock Issuance | $0 | $25,000,000 | $0 | $133,559,000 |
| Repurchase Of Capital Stock | - | - | - | $0 |
| Other | ||||
| Repayment Of Debt | $-22,210,000 | $-39,287,000 | $-8,327,000 | $-19,614,000 |
| Issuance Of Debt | $15,600,000 | $8,050,000 | $169,750,000 | $91,520,000 |
| Interest Paid Supplemental Data | $41,377,000 | $30,239,000 | $28,706,000 | $19,340,000 |
| Income Tax Paid Supplemental Data | $5,530,000 | $10,203,000 | $51,435,000 | $22,556,000 |
| End Cash Position | $37,930,000 | $39,337,000 | $49,489,000 | $82,533,000 |
| Beginning Cash Position | $39,337,000 | $49,489,000 | $82,533,000 | $71,969,000 |
| Changes In Cash | $-1,407,000 | $-10,152,000 | $-33,044,000 | $10,564,000 |
| Proceeds From Stock Option Exercised | $0 | $0 | $425,000 | $1,901,000 |
| Net Issuance Payments Of Debt | $-6,610,000 | $-31,237,000 | $161,423,000 | $71,906,000 |
| Net Long Term Debt Issuance | $-6,610,000 | $-31,237,000 | $161,423,000 | $71,906,000 |
| Long Term Debt Payments | $-22,210,000 | $-39,287,000 | $-8,327,000 | $-19,614,000 |
| Long Term Debt Issuance | $15,600,000 | $8,050,000 | $169,750,000 | $91,520,000 |
| Net Business Purchase And Sale | $36,855,000 | $0 | $29,000 | $-50,762,000 |
| Sale Of Business | $36,855,000 | $0 | $29,000 | $0 |
| Net Intangibles Purchase And Sale | $329,000 | $0 | $0 | - |
| Sale Of Intangibles | $329,000 | $0 | $0 | - |
| Net PPE Purchase And Sale | $-5,831,000 | $-3,737,000 | $-72,383,000 | $-117,120,000 |
| Sale Of PPE | $0 | $6,229,000 | $358,000 | $386,000 |
| Purchase Of PPE | $-5,831,000 | $-9,966,000 | $-72,741,000 | $-117,506,000 |
| Change In Working Capital | $31,906,000 | $24,991,000 | $-50,545,000 | $81,424,000 |
| Change In Other Current Liabilities | $10,940,000 | $-9,924,000 | $-16,078,000 | $-14,350,000 |
| Change In Other Current Assets | $205,000 | $10,590,000 | $15,030,000 | $15,331,000 |
| Change In Payables And Accrued Expense | $38,797,000 | $21,247,000 | $-14,171,000 | $76,364,000 |
| Change In Accrued Expense | $-14,655,000 | $-1,632,000 | $-11,514,000 | $64,765,000 |
| Change In Payable | $53,452,000 | $22,879,000 | $-2,657,000 | $11,599,000 |
| Change In Account Payable | $13,431,000 | $8,955,000 | $-10,082,000 | $7,954,000 |
| Change In Tax Payable | $40,021,000 | $13,924,000 | $7,425,000 | $3,645,000 |
| Change In Income Tax Payable | $40,021,000 | $13,924,000 | $7,425,000 | $3,645,000 |
| Change In Prepaid Assets | $1,968,000 | $-853,000 | $889,000 | $28,445,000 |
| Change In Inventory | $-14,408,000 | $6,700,000 | $-44,301,000 | $-18,033,000 |
| Change In Receivables | $-5,596,000 | $-2,769,000 | $8,086,000 | $-6,333,000 |
| Changes In Account Receivables | $-13,444,000 | $-2,769,000 | $8,086,000 | $-6,333,000 |
| Other Non Cash Items | $7,330,000 | $14,785,000 | $-27,678,000 | $-50,400,000 |
| Stock Based Compensation | $-1,009,000 | $5,465,000 | $27,930,000 | $25,018,000 |
| Unrealized Gain Loss On Investment Securities | $25,406,000 | $0 | $0 | - |
| Provisionand Write Offof Assets | $5,682,000 | $8,143,000 | $11,267,000 | $2,356,000 |
| Asset Impairment Charge | $2,221,000 | $85,617,000 | $340,121,000 | $74,328,000 |
| Deferred Tax | $-9,105,000 | $-25,978,000 | $-69,243,000 | $-26,112,000 |
| Deferred Income Tax | $-9,105,000 | $-25,978,000 | $-69,243,000 | $-26,112,000 |
| Depreciation Amortization Depletion | $48,978,000 | $62,729,000 | $84,788,000 | $53,002,000 |
| Depreciation And Amortization | $48,978,000 | $62,729,000 | $84,788,000 | $53,002,000 |
| Gain Loss On Investment Securities | $502,000 | $-116,000 | $-6,560,000 | $-13,286,000 |
| Gain Loss On Sale Of Business | $-30,164,000 | $6,122,000 | $0 | $0 |
| Net Income From Continuing Operations | $-105,126,000 | $-174,287,000 | $-421,481,000 | $-146,853,000 |
| Common Stock Payments | - | - | - | $0 |
| Net Investment Purchase And Sale | - | - | - | $0 |
| Purchase Of Investment | - | - | - | $0 |
| Purchase Of Business | - | - | - | $-50,762,000 |