BZ
Kanzhun Limited
Price Chart
Latest Quote
$18.80
Current Price| Previous Close | $18.52 |
| Open | $18.65 |
| Day High | $18.89 |
| Day Low | $18.43 |
| Volume | 2,880,053 |
Stock Information
Note: Financial values converted from CNY to USD
| Quarterly Dividend / Yield | $0.17 / 0.91% |
| Shares Outstanding | 403.44M |
| Total Debt | $23.88M |
| Cash Equivalents | $2.77B |
| Revenue | $1.15B |
| Net Income | $358.60M |
| Sector | Communication Services |
| Industry | Internet Content & Information |
| Market Cap | $8.87B |
| P/E Ratio | 23.80 |
| EPS (TTM) | $0.79 |
| Exchange | NMS |
đ Custom Metrics & Score
Score: 30/42| Debt to Equity | 0.02 |
| Debt to Earnings | 0.05 |
| Current Ratio | 3.60 |
| Quick Ratio | 3.55 |
| Avg Revenue Growth | 18.18% |
| Profit Margin | 21.54% |
| Return on Equity | 10.66% |
| Avg FCF Growth | 23.62% |
| FCF Yield | 30.27% |
Score Explanation: The perfect score is 42/42 based on debt levels, profitability, growth rates, and cash flow metrics. FCF Yield is weighted most heavily as it shows what return the business currently generates.
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-02-02 | $18.80 | 2,880,053 |
| 2026-01-30 | $18.52 | 3,327,300 |
| 2026-01-29 | $18.90 | 3,735,600 |
| 2026-01-28 | $18.83 | 2,567,600 |
| 2026-01-27 | $19.28 | 3,053,100 |
| 2026-01-26 | $19.00 | 2,865,800 |
| 2026-01-23 | $19.26 | 2,737,900 |
| 2026-01-22 | $19.05 | 4,684,900 |
| 2026-01-21 | $18.95 | 3,311,000 |
| 2026-01-20 | $19.02 | 4,596,500 |
| 2026-01-16 | $19.27 | 4,966,100 |
| 2026-01-15 | $19.20 | 2,321,900 |
| 2026-01-14 | $19.59 | 4,113,700 |
| 2026-01-13 | $19.12 | 3,024,700 |
| 2026-01-12 | $19.25 | 3,992,400 |
| 2026-01-09 | $19.21 | 4,310,400 |
| 2026-01-08 | $19.69 | 4,331,700 |
| 2026-01-07 | $19.93 | 4,147,400 |
| 2026-01-06 | $19.95 | 6,269,600 |
| 2026-01-05 | $21.33 | 2,428,300 |
About Kanzhun Limited
Kanzhun Limited, together with its subsidiaries, provides online recruitment services in the People's Republic of China. The company offers AI-powered resume polishing, AI-facilitated job searching, message filtering, and AI interview services for job seekers; and AI-enhanced job descriptions, AI assistant communication, and job list filtering services for enterprise users. It offers its online recruitment services through BOSS Zhipin and Dianzhang Zhipin mobile apps. In addition, the company provides management consultancy and technical, and job-hunting services. Its services allow enterprise customers to access and interact with job seekers and manage their recruitment process. Kanzhun Limited was founded in 2013 and is headquartered in Beijing, the People's Republic of China.
đ° Latest News
Kanzhun's (NASDAQ:BZ) Returns On Capital Are Heading Higher
Simply Wall St. âĸ 2026-02-02T11:28:38Z
Analysts Remain Bullish on Kanzhun Limited (BZ) and See More Than 40% Upside
Insider Monkey âĸ 2026-01-30T20:27:17Z
Here's Why Kanzhun (NASDAQ:BZ) Has Caught The Eye Of Investors
Simply Wall St. âĸ 2026-01-05T14:18:32Z
Kanzhun Limited Just Recorded A 20% EPS Beat: Here's What Analysts Are Forecasting Next
Simply Wall St. âĸ 2025-11-21T10:57:11Z
Is Kanzhun Still an Opportunity After 53.9% Rally and Expansion News?
Simply Wall St. âĸ 2025-11-19T09:11:20Z
Kanzhun Ltd (BZ) Q3 2025 Earnings Call Highlights: Strong Revenue Growth and Strategic AI ...
GuruFocus.com âĸ 2025-11-18T19:00:50ZTaskUs Q3 Earnings Beat Estimates, Revenues Up Year Over Year
Zacks âĸ 2025-11-10T18:33:00Z
Kanzhun (BZ) Upgraded to Strong Buy: Here's What You Should Know
Zacks âĸ 2025-10-23T16:00:03Z
Are Robust Financials Driving The Recent Rally In Kanzhun Limited's (NASDAQ:BZ) Stock?
Simply Wall St. âĸ 2025-10-22T19:12:00Z
With 66% institutional ownership, Kanzhun Limited (NASDAQ:BZ) is a favorite amongst the big guns
Simply Wall St. âĸ 2025-10-04T13:00:19Z
Income Statement (Annual)
Revenue
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Reconciled Cost Of Revenue | $1,239,712,000 | $1,059,861,000 | $754,861,000 | $554,648,000 |
| Cost Of Revenue | $1,239,712,000 | $1,059,861,000 | $754,861,000 | $554,648,000 |
| Total Revenue | $7,355,677,000 | $5,952,028,000 | $4,511,062,000 | $4,259,128,000 |
| Operating Revenue | $7,270,026,000 | $5,889,101,000 | $4,461,282,000 | $4,219,026,000 |
Expenses
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Expenses | $6,182,731,000 | $5,371,057,000 | $4,640,581,000 | $5,295,448,000 |
| Other Income Expense | $34,432,000 | $34,061,000 | $20,033,000 | $-9,706,000 |
| Other Non Operating Income Expenses | $34,500,000 | $32,973,000 | $11,406,000 | $-7,745,000 |
| Net Non Operating Interest Income Expense | $625,282,000 | $606,757,000 | $226,482,000 | $34,479,000 |
| Operating Expense | $4,943,019,000 | $4,311,196,000 | $3,885,720,000 | $4,740,800,000 |
| Other Operating Expenses | $-39,791,000 | $-35,385,000 | $-17,595,000 | $-14,977,000 |
| Selling And Marketing Expense | $2,073,052,000 | $1,991,226,000 | $2,000,900,000 | $1,942,670,000 |
| General And Administrative Expense | $1,093,949,000 | $811,787,000 | $719,699,000 | $1,991,123,000 |
Income & Earnings
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Income From Continuing Operation Net Minority Interest | $1,584,664,000 | $1,099,227,000 | $107,245,000 | $-1,071,074,000 |
| Net Interest Income | $625,282,000 | $606,757,000 | $226,482,000 | $34,479,000 |
| Interest Income | $625,282,000 | $606,757,000 | $226,482,000 | $34,479,000 |
| Normalized Income | $1,584,722,147 | $1,098,248,126 | $99,336,629 | $-1,069,603,250 |
| Net Income From Continuing And Discontinued Operation | $1,584,664,000 | $1,099,227,000 | $107,245,000 | $-1,071,074,000 |
| Total Operating Income As Reported | $1,172,946,000 | $580,971,000 | $-129,519,000 | $-1,036,320,000 |
| Net Income Common Stockholders | $1,584,664,000 | $1,099,227,000 | $107,245,000 | $-1,235,139,000 |
| Net Income | $1,584,664,000 | $1,099,227,000 | $107,245,000 | $-1,071,074,000 |
| Net Income Including Noncontrolling Interests | $1,567,026,000 | $1,099,218,000 | $107,245,000 | $-1,071,074,000 |
| Net Income Continuous Operations | $1,567,026,000 | $1,099,218,000 | $107,245,000 | $-1,071,074,000 |
| Pretax Income | $1,832,660,000 | $1,221,789,000 | $116,996,000 | $-1,011,547,000 |
| Interest Income Non Operating | $625,282,000 | $606,757,000 | $226,482,000 | $34,479,000 |
| Operating Income | $1,172,946,000 | $580,971,000 | $-129,519,000 | $-1,036,320,000 |
| Gross Profit | $6,115,965,000 | $4,892,167,000 | $3,756,201,000 | $3,704,480,000 |
Per Share Metrics
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Diluted EPS | $3.48 | $2.44 | $0.24 | $-4.66 |
| Basic EPS | $3.60 | $2.52 | $0.24 | $-4.66 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Tax Effect Of Unusual Items | $-9,853 | $109,126 | $718,629 | $-490,250 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $1,859,497,000 | $1,007,772,000 | $149,254,000 | $-844,923,000 |
| Total Unusual Items | $-68,000 | $1,088,000 | $8,627,000 | $-1,961,000 |
| Total Unusual Items Excluding Goodwill | $-68,000 | $1,088,000 | $8,627,000 | $-1,961,000 |
| Reconciled Depreciation | $686,483,000 | $427,889,000 | $287,400,000 | $189,436,000 |
| EBITDA (Bullshit earnings) | $1,859,429,000 | $1,008,860,000 | $157,881,000 | $-846,884,000 |
| EBIT | $1,172,946,000 | $580,971,000 | $-129,519,000 | $-1,036,320,000 |
| Diluted Average Shares | $454,614,378 | $451,367,998 | $456,070,996 | $264,671,514 |
| Basic Average Shares | $440,941,112 | $435,152,439 | $456,070,996 | $264,671,514 |
| Diluted NI Availto Com Stockholders | $1,584,664,000 | $1,099,227,000 | $107,245,000 | $-1,235,139,000 |
| Minority Interests | $17,638,000 | $9,000 | $0 | $0 |
| Tax Provision | $265,634,000 | $122,571,000 | $9,751,000 | $59,527,000 |
| Gain On Sale Of Security | $-68,000 | $1,088,000 | $8,627,000 | $-1,961,000 |
| Research And Development | $1,815,809,000 | $1,543,568,000 | $1,182,716,000 | $821,984,000 |
| Selling General And Administration | $3,167,001,000 | $2,803,013,000 | $2,720,599,000 | $3,933,793,000 |
| Other Gand A | $1,093,949,000 | $811,787,000 | $719,699,000 | $1,991,123,000 |
| Otherunder Preferred Stock Dividend | - | $0 | $0 | $164,065,000 |
| Other Taxes | - | - | - | $-12,423,000 |
Balance Sheet (Annual)
Assets
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Net Tangible Assets | $14,608,254,000 | $13,415,419,000 | $11,624,822,000 | $10,673,598,000 |
| Total Assets | $19,310,672,000 | $17,940,048,000 | $14,826,867,000 | $13,641,623,000 |
| Total Non Current Assets | $4,210,289,000 | $4,567,011,000 | $1,000,605,000 | $682,669,000 |
| Investmentin Financial Assets | $1,813,752,000 | $2,118,993,000 | - | - |
| Goodwill And Other Intangible Assets | $259,117,000 | $13,783,000 | $15,941,000 | $458,000 |
| Other Intangible Assets | $252,589,000 | $8,093,000 | $10,251,000 | $458,000 |
| Current Assets | $15,100,383,000 | $13,373,037,000 | $13,826,262,000 | $12,958,954,000 |
| Other Current Assets | $31,999,000 | $23,552,000 | $41,958,000 | $19,896,000 |
| Prepaid Assets | $179,231,000 | $206,193,000 | $324,911,000 | $300,635,000 |
| Inventory | $3,042,000 | $0 | - | - |
| Receivables | $205,001,000 | $233,645,000 | $249,480,000 | $411,669,000 |
| Other Receivables | $105,876,000 | $175,742,000 | $202,769,000 | $353,688,000 |
| Accrued Interest Receivable | $37,264,000 | $12,863,000 | - | - |
| Loans Receivable | $14,429,000 | $25,744,000 | $33,672,000 | $52,695,000 |
| Accounts Receivable | $40,713,000 | $16,727,000 | $9,862,000 | $1,002,000 |
| Cash Cash Equivalents And Short Term Investments | $14,681,110,000 | $12,909,647,000 | $13,209,913,000 | $12,226,754,000 |
| Cash And Cash Equivalents | $2,553,090,000 | $2,472,959,000 | $9,751,824,000 | $11,341,758,000 |
| Other Non Current Assets | - | $4,000,000 | $4,000,000 | $4,000,000 |
Debt
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Debt | $302,127,000 | $280,093,000 | $295,029,000 | $310,896,000 |
| Long Term Debt And Capital Lease Obligation | $121,345,000 | $125,079,000 | $143,591,000 | $183,365,000 |
| Current Debt And Capital Lease Obligation | $180,782,000 | $155,014,000 | $151,438,000 | $127,531,000 |
Liabilities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Total Liabilities Net Minority Interest | $4,347,852,000 | $4,510,855,000 | $3,186,104,000 | $2,967,567,000 |
| Total Non Current Liabilities Net Minority Interest | $155,796,000 | $153,504,000 | $154,995,000 | $183,365,000 |
| Non Current Deferred Liabilities | $34,451,000 | $28,425,000 | $11,404,000 | $0 |
| Non Current Deferred Taxes Liabilities | $34,451,000 | $28,425,000 | $11,404,000 | $0 |
| Current Liabilities | $4,192,056,000 | $4,357,351,000 | $3,031,109,000 | $2,784,202,000 |
| Current Deferred Liabilities | $3,175,000,000 | $2,867,271,000 | $2,119,522,000 | $1,999,640,000 |
| Payables And Accrued Expenses | $836,274,000 | $1,335,066,000 | $760,149,000 | $657,031,000 |
| Payables | $836,274,000 | $1,335,066,000 | $760,149,000 | $657,031,000 |
| Other Payable | $610,414,000 | $589,193,000 | $422,254,000 | $405,636,000 |
| Total Tax Payable | $115,192,000 | $116,657,000 | $152,598,000 | $218,419,000 |
| Accounts Payable | $110,668,000 | $629,216,000 | $185,297,000 | $32,976,000 |
Equity
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Common Stock Equity | $14,867,371,000 | $13,429,202,000 | $11,640,763,000 | $10,674,056,000 |
| Total Equity Gross Minority Interest | $14,962,820,000 | $13,429,193,000 | $11,640,763,000 | $10,674,056,000 |
| Stockholders Equity | $14,867,371,000 | $13,429,202,000 | $11,640,763,000 | $10,674,056,000 |
| Gains Losses Not Affecting Retained Earnings | $1,069,613,000 | $903,810,000 | $695,184,000 | $-257,765,000 |
| Other Equity Adjustments | $1,069,613,000 | $903,810,000 | $695,184,000 | $-257,765,000 |
| Retained Earnings | $-917,640,000 | $-2,492,253,000 | $-3,586,480,000 | $-3,693,119,000 |
| Preferred Securities Outside Stock Equity | - | - | - | $0 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Treasury Shares Number | $30,855,442 | $10,350,726 | $24,740,128 | $21,097,870 |
| Ordinary Shares Number | $869,298,062 | $879,802,778 | $865,413,376 | $868,685,634 |
| Share Issued | $900,153,504 | $890,153,504 | $890,153,504 | $889,783,504 |
| Tangible Book Value | $14,608,254,000 | $13,415,419,000 | $11,624,822,000 | $10,673,598,000 |
| Invested Capital | $14,867,371,000 | $13,429,202,000 | $11,640,763,000 | $10,674,056,000 |
| Working Capital | $10,908,327,000 | $9,015,686,000 | $10,795,153,000 | $10,174,752,000 |
| Capital Lease Obligations | $302,127,000 | $280,093,000 | $295,029,000 | $310,896,000 |
| Total Capitalization | $14,867,371,000 | $13,429,202,000 | $11,640,763,000 | $10,674,056,000 |
| Minority Interest | $95,449,000 | $-9,000 | $0 | - |
| Treasury Stock | $1,519,708,000 | $479,730,000 | $918,894,000 | $0 |
| Additional Paid In Capital | $16,234,535,000 | $15,496,811,000 | $15,450,389,000 | $14,624,386,000 |
| Capital Stock | $571,000 | $564,000 | $564,000 | $554,000 |
| Common Stock | $571,000 | $564,000 | $564,000 | $554,000 |
| Long Term Capital Lease Obligation | $121,345,000 | $125,079,000 | $143,591,000 | $183,365,000 |
| Current Deferred Revenue | $3,175,000,000 | $2,867,271,000 | $2,119,522,000 | $1,999,640,000 |
| Current Capital Lease Obligation | $180,782,000 | $155,014,000 | $151,438,000 | $127,531,000 |
| Investments And Advances | $1,914,530,000 | $2,473,128,000 | $0 | - |
| Other Investments | $100,778,000 | $354,135,000 | - | - |
| Held To Maturity Securities | $1,607,361,000 | $1,969,405,000 | - | - |
| Available For Sale Securities | $206,391,000 | $149,588,000 | - | - |
| Goodwill | $6,528,000 | $5,690,000 | $5,690,000 | $0 |
| Net PPE | $2,036,642,000 | $2,076,100,000 | $980,664,000 | $678,211,000 |
| Accumulated Depreciation | $-1,017,089,000 | $-530,259,000 | $-281,379,000 | $-146,256,000 |
| Gross PPE | $3,053,731,000 | $2,606,359,000 | $1,262,043,000 | $824,467,000 |
| Leases | $181,705,000 | $136,541,000 | $95,554,000 | $65,885,000 |
| Other Properties | $2,784,243,000 | $2,432,173,000 | $1,138,648,000 | $738,768,000 |
| Machinery Furniture Equipment | $41,547,000 | $37,645,000 | $27,841,000 | $19,814,000 |
| Buildings And Improvements | $46,236,000 | $0 | - | - |
| Properties | $0 | $0 | $0 | $0 |
| Duefrom Related Parties Current | $6,719,000 | $2,569,000 | $3,177,000 | $4,284,000 |
| Other Short Term Investments | $12,128,020,000 | $10,436,688,000 | $3,458,089,000 | $884,996,000 |
| Dueto Related Parties Current | - | - | - | $0 |
Cash Flow Statement (Annual)
Free Cash Flow
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | $2,686,448,000 | $2,091,498,000 | $662,922,000 | $1,381,490,000 |
Operating Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Operating Cash Flow | $3,542,495,000 | $3,047,009,000 | $1,003,042,000 | $1,641,381,000 |
| Cash Flow From Continuing Operating Activities | $3,542,495,000 | $3,047,009,000 | $1,003,042,000 | $1,641,381,000 |
| Operating Gains Losses | $717,000 | $-905,000 | $-8,723,000 | $2,071,000 |
Investing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Capital Expenditure | $-856,047,000 | $-955,511,000 | $-340,120,000 | $-259,891,000 |
| Investing Cash Flow | $-2,016,899,000 | $-9,938,645,000 | $-2,816,581,000 | $-601,862,000 |
| Cash Flow From Continuing Investing Activities | $-2,016,899,000 | $-9,938,645,000 | $-2,816,581,000 | $-601,862,000 |
Financing Activities
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Repurchase Of Capital Stock | $-1,651,859,000 | $-71,835,000 | $-918,894,000 | $-11,584,000 |
| Financing Cash Flow | $-1,460,539,000 | $-417,022,000 | $-669,232,000 | $6,431,263,000 |
| Cash Flow From Continuing Financing Activities | $-1,460,539,000 | $-417,022,000 | $-669,232,000 | $6,431,263,000 |
| Cash Dividends Paid | $0 | $-562,899,000 | $0 | $0 |
| Common Stock Dividend Paid | $0 | $-562,899,000 | $0 | $0 |
| Net Common Stock Issuance | $-1,651,859,000 | $-71,835,000 | $-918,894,000 | $6,395,288,000 |
| Issuance Of Capital Stock | - | $0 | $0 | $6,406,872,000 |
| Common Stock Issuance | - | $0 | $0 | $6,406,872,000 |
| Net Preferred Stock Issuance | - | - | $0 | $0 |
| Preferred Stock Issuance | - | - | $0 | $0 |
Other
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Income Tax Paid Supplemental Data | $306,758,000 | $133,456,000 | $101,293,000 | $0 |
| End Cash Position | $2,553,090,000 | $2,472,959,000 | $9,751,824,000 | $11,341,758,000 |
| Beginning Cash Position | $2,472,959,000 | $9,751,824,000 | $11,341,758,000 | $3,998,203,000 |
| Effect Of Exchange Rate Changes | $15,074,000 | $29,793,000 | $892,837,000 | $-127,227,000 |
| Changes In Cash | $65,057,000 | $-7,308,658,000 | $-2,482,771,000 | $7,470,782,000 |
| Proceeds From Stock Option Exercised | $191,320,000 | $217,712,000 | $249,662,000 | $35,975,000 |
| Common Stock Payments | $-1,651,859,000 | $-71,835,000 | $-918,894,000 | $-11,584,000 |
| Net Investment Purchase And Sale | $-1,010,751,000 | $-8,990,021,000 | $-2,466,857,000 | $-342,000,000 |
| Sale Of Investment | $15,502,326,000 | $10,272,111,000 | $2,746,201,000 | $3,598,000,000 |
| Purchase Of Investment | $-16,513,077,000 | $-19,262,132,000 | $-5,213,058,000 | $-3,940,000,000 |
| Net Business Purchase And Sale | $-150,221,000 | $-66,000 | $-9,928,000 | $0 |
| Purchase Of Business | $-150,221,000 | $-66,000 | $-9,928,000 | $0 |
| Net PPE Purchase And Sale | $-855,927,000 | $-948,558,000 | $-339,796,000 | $-259,862,000 |
| Sale Of PPE | $120,000 | $6,953,000 | $324,000 | $29,000 |
| Purchase Of PPE | $-856,047,000 | $-955,511,000 | $-340,120,000 | $-259,891,000 |
| Change In Working Capital | $146,393,000 | $737,713,000 | $-41,028,000 | $603,897,000 |
| Change In Other Working Capital | $289,505,000 | $733,183,000 | $102,322,000 | $758,221,000 |
| Change In Other Current Liabilities | $-180,484,000 | $-170,789,000 | $-143,732,000 | $-99,394,000 |
| Change In Other Current Assets | $4,000,000 | $0 | $0 | $-4,000,000 |
| Change In Payables And Accrued Expense | $-76,610,000 | $56,675,000 | $-7,858,000 | $343,266,000 |
| Change In Payable | $-76,610,000 | $56,675,000 | $-7,858,000 | $343,266,000 |
| Change In Account Payable | $-28,677,000 | $24,744,000 | $10,179,000 | $13,464,000 |
| Change In Prepaid Assets | $133,760,000 | $123,933,000 | $13,321,000 | $-403,696,000 |
| Change In Inventory | $-3,042,000 | $0 | $0 | - |
| Change In Receivables | $-20,736,000 | $-5,289,000 | $-5,081,000 | $9,500,000 |
| Changes In Account Receivables | $-17,487,000 | $-7,037,000 | $-5,982,000 | $5,997,000 |
| Other Non Cash Items | $-11,140,000 | $-288,042,000 | $-43,716,000 | $1,499,767,000 |
| Stock Based Compensation | $1,143,685,000 | $1,056,967,000 | $692,204,000 | $417,284,000 |
| Provisionand Write Offof Assets | $793,000 | $86,000 | $336,000 | $0 |
| Deferred Tax | $8,538,000 | $14,083,000 | $9,324,000 | $0 |
| Deferred Income Tax | $8,538,000 | $14,083,000 | $9,324,000 | $0 |
| Depreciation Amortization Depletion | $686,483,000 | $427,889,000 | $287,400,000 | $189,436,000 |
| Depreciation And Amortization | $686,483,000 | $427,889,000 | $287,400,000 | $189,436,000 |
| Amortization Cash Flow | $33,504,000 | $2,158,000 | $608,000 | - |
| Amortization Of Intangibles | $33,504,000 | $2,158,000 | $608,000 | - |
| Depreciation | $652,979,000 | $425,731,000 | $286,792,000 | $189,436,000 |
| Net Foreign Currency Exchange Gain Loss | $68,000 | $-1,088,000 | $-8,627,000 | $1,961,000 |
| Gain Loss On Sale Of PPE | $649,000 | $183,000 | $-96,000 | $110,000 |
| Net Income From Continuing Operations | $1,567,026,000 | $1,099,218,000 | $107,245,000 | $-1,071,074,000 |
| Unrealized Gain Loss On Investment Securities | - | - | $-43,716,000 | $-6,595,000 |
| Repayment Of Debt | - | - | - | $0 |
| Issuance Of Debt | - | - | - | $0 |
| Interest Paid Supplemental Data | - | - | - | $0 |
| Net Issuance Payments Of Debt | - | - | - | $0 |
| Net Long Term Debt Issuance | - | - | - | $0 |
| Long Term Debt Payments | - | - | - | $0 |
| Long Term Debt Issuance | - | - | - | $0 |