BWMX
Betterware de México, S.A.P.I. de C.V.
Price Chart
No historical data available
Latest Quote
$15.77
| Previous Close | $15.92 |
| Open | $15.94 |
| Day High | $16.20 |
| Day Low | $15.67 |
| Volume | 48,042 |
Stock Information
| Quarterly Dividend / Yield | $1.27 / 8.05% |
| Shares Outstanding | 39.49M |
| Quarterly Dividend Yield | 8.05% |
| Quarterly Dividend | $1.27 |
| Total Debt | $454.08M |
| Cash Equivalents | $30.65M |
| Revenue | $873.66M |
| Net Income | $74.00M |
| Sector | Consumer Cyclical |
| Industry | Specialty Retail |
| Market Cap | $627.02M |
| P/E Ratio | 6.04 |
| EPS (TTM) | $2.63 |
| Exchange | NYQ |
Recent Price History
About Betterware de México, S.A.P.I. de C.V.
Betterware de México, S.A.P.I. de C.V. operates as a direct-to-consumer selling company in the United States and Mexico. It operates through Home Organization Products; and Beauty and Personal Care Products segments. The Home Organization Products segment provides a portfolio of products comprising kitchen and food preservation; home solutions; bedroom; bathroom; laundry and cleaning; wellness; and technology and mobility. The Beauty and Personal Care Products segment offers fragrances, color, skin care products, and toiletries. It sells its products through catalogues, as well as distributes through a network of distributors, associates, leaders, and consultants to the end customers. Betterware de México, S.A.P.I. de C.V. is headquartered in El Arenal, Mexico. The company operates as a subsidiary of Campalier S.A. de C.V.
📰 Latest News
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $275,968,702 | $262,556,617 | $249,726,995 | $233,476,204 |
| Cost Of Revenue | $279,144,297 | $264,929,258 | $249,726,995 | $233,476,204 |
| Total Revenue | $834,779,919 | $826,442,268 | $762,484,291 | $674,454,869 |
| Operating Revenue | $834,779,919 | $826,442,268 | $762,484,291 | $674,454,869 |
| Expenses | ||||
| Interest Expense | $31,710,526 | $37,492,967 | $48,517,876 | $31,843,922 |
| Total Expenses | $702,467,587 | $717,850,720 | $625,408,861 | $554,289,121 |
| Other Income Expense | $-1,686,379 | $-3,230,571 | $-8,172,430 | $-8,718,321 |
| Net Non Operating Interest Income Expense | $-29,712,519 | $-36,155,609 | $-45,877,154 | $-30,162,466 |
| Interest Expense Non Operating | $31,710,526 | $37,492,967 | $48,517,876 | $31,843,922 |
| Operating Expense | $423,323,291 | $452,921,462 | $375,681,865 | $320,812,917 |
| Selling And Marketing Expense | $290,801,078 | $283,770,777 | $236,936,115 | $191,969,288 |
| General And Administrative Expense | $112,867,249 | $117,490,505 | $138,745,751 | $128,843,629 |
| Other Operating Expenses | - | $31,046,888 | - | - |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $62,170,496 | $41,714,219 | $60,912,378 | $51,140,370 |
| Net Interest Income | $-29,712,519 | $-36,155,609 | $-45,877,154 | $-30,162,466 |
| Interest Income | $1,998,007 | $1,337,358 | $2,640,722 | $1,681,456 |
| Normalized Income | $63,209,305 | $43,652,561 | $66,878,252 | $56,609,195 |
| Net Income From Continuing And Discontinued Operation | $62,170,496 | $41,714,219 | $60,912,378 | $51,140,370 |
| Total Operating Income As Reported | $132,312,331 | $98,828,273 | $137,075,431 | $118,884,421 |
| Net Income Common Stockholders | $62,170,496 | $41,714,219 | $60,912,378 | $51,140,370 |
| Net Income | $62,170,496 | $41,714,219 | $60,912,378 | $51,140,370 |
| Net Income Including Noncontrolling Interests | $62,173,485 | $41,702,145 | $60,752,784 | $50,988,395 |
| Net Income Continuous Operations | $62,173,485 | $41,702,145 | $60,752,784 | $50,988,395 |
| Pretax Income | $100,913,433 | $69,205,369 | $83,025,847 | $81,284,961 |
| Special Income Charges | $0 | $-9,763,275 | $0 | $-1,281,327 |
| Interest Income Non Operating | $1,998,007 | $1,337,358 | $2,640,722 | $1,681,456 |
| Operating Income | $132,312,331 | $108,591,548 | $137,075,431 | $120,165,748 |
| Depreciation Amortization Depletion Income Statement | $19,654,964 | $20,613,293 | - | - |
| Depreciation And Amortization In Income Statement | $19,654,964 | $20,613,293 | - | - |
| Depreciation Income Statement | $19,654,964 | $20,613,293 | - | - |
| Gross Profit | $555,635,622 | $561,513,010 | $512,757,296 | $440,978,665 |
| Earnings From Equity Interest | - | - | $0 | $-1,281,327 |
| Per Share | ||||
| Diluted EPS | $1.67 | $1.12 | $1.65 | $1.15 |
| Basic EPS | $1.67 | $1.12 | $1.65 | $1.15 |
| Other | ||||
| Tax Effect Of Unusual Items | $-647,570 | $-1,292,228 | $-2,206,556 | $-3,249,496 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $157,140,898 | $132,914,840 | $162,112,062 | $138,709,354 |
| Total Unusual Items | $-1,686,379 | $-3,230,571 | $-8,172,430 | $-8,718,321 |
| Total Unusual Items Excluding Goodwill | $-1,686,379 | $-3,230,571 | $-8,172,430 | $-8,718,321 |
| Reconciled Depreciation | $22,830,559 | $22,985,934 | $22,395,909 | $16,862,150 |
| EBITDA (Bullshit earnings) | $155,454,519 | $129,684,269 | $153,939,632 | $129,991,032 |
| EBIT | $132,623,959 | $106,698,335 | $131,543,723 | $113,128,883 |
| Diluted Average Shares | $2,187,114 | $2,187,114 | $2,187,114 | $2,187,114 |
| Basic Average Shares | $2,187,114 | $2,187,114 | $2,187,114 | $2,187,114 |
| Diluted NI Availto Com Stockholders | $62,170,496 | $41,714,219 | $60,912,378 | $51,140,370 |
| Minority Interests | $-2,989 | $12,074 | $159,594 | $151,975 |
| Tax Provision | $38,739,948 | $27,503,223 | $22,273,063 | $30,296,565 |
| Gain On Sale Of Ppe | $0 | $-31,046,888 | - | - |
| Impairment Of Capital Assets | $0 | $9,763,275 | - | - |
| Gain On Sale Of Security | $-1,686,379 | $6,532,704 | $-8,172,430 | $-7,436,994 |
| Selling General And Administration | $403,668,327 | $401,261,282 | $375,681,865 | $320,812,917 |
| Other Gand A | $112,867,249 | $117,490,505 | $138,745,751 | $128,843,629 |
| Gain On Sale Of Business | - | $0 | $0 | $-1,281,327 |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-102,115,344 | $-117,546,067 | $-104,630,114 | $-131,725,647 |
| Total Assets | $562,238,189 | $612,692,942 | $650,199,917 | $664,208,943 |
| Total Non Current Assets | $331,089,731 | $346,710,174 | $416,321,122 | $408,955,983 |
| Other Non Current Assets | $834,662 | $850,076 | $3,150,686 | $2,808,053 |
| Non Current Deferred Assets | $26,548,998 | $30,775,173 | $30,941,800 | $18,705,720 |
| Non Current Deferred Taxes Assets | $26,548,998 | $30,775,173 | $30,941,800 | $18,705,720 |
| Non Current Accounts Receivable | $1,447,017 | $5,306,529 | - | - |
| Goodwill And Other Intangible Assets | $181,901,594 | $185,789,532 | $190,462,489 | $195,967,647 |
| Other Intangible Assets | $88,142,480 | $92,030,418 | $96,703,376 | $102,208,533 |
| Current Assets | $231,148,458 | $265,982,768 | $233,878,795 | $255,252,959 |
| Other Current Assets | $6,199,156 | $8,634,920 | $13,520,572 | $11,034,228 |
| Hedging Assets Current | $0 | $6,379,440 | $0 | $0 |
| Assets Held For Sale Current | $2,344,391 | $2,344,391 | $0 | $0 |
| Prepaid Assets | $5,373,227 | $5,139,022 | $4,540,382 | $3,080,647 |
| Inventory | $117,055,269 | $146,822,940 | $119,009,084 | $124,409,213 |
| Receivables | $80,932,247 | $79,280,858 | $64,589,204 | $68,924,159 |
| Other Receivables | $4,622,084 | $7,096,589 | - | - |
| Taxes Receivable | $7,065,819 | $5,759,290 | $1,726,761 | $12,006,799 |
| Accounts Receivable | $69,244,344 | $66,410,327 | $62,856,347 | $56,913,785 |
| Allowance For Doubtful Accounts Receivable | $-20,734,087 | $-20,920,291 | $-19,463,486 | $-7,138,202 |
| Gross Accounts Receivable | $89,978,431 | $87,330,618 | $82,319,833 | $64,051,987 |
| Cash Cash Equivalents And Short Term Investments | $19,244,168 | $17,381,198 | $32,219,552 | $47,804,712 |
| Cash And Cash Equivalents | $19,244,168 | $17,381,198 | $32,219,552 | $47,804,712 |
| Cash Equivalents | $172,020 | $503,458 | $9,765,326 | $26,290,470 |
| Cash Financial | $19,072,149 | $16,877,740 | $22,454,226 | $21,514,242 |
| Debt | ||||
| Net Debt | $221,504,513 | $265,407,630 | $268,531,942 | $312,567,752 |
| Total Debt | $261,655,081 | $302,985,464 | $323,534,345 | $377,481,127 |
| Long Term Debt And Capital Lease Obligation | $193,714,804 | $228,765,795 | $286,508,908 | $358,971,105 |
| Long Term Debt | $180,704,899 | $215,031,004 | $270,934,884 | $346,867,658 |
| Current Debt And Capital Lease Obligation | $67,940,277 | $74,219,669 | $37,025,437 | $18,510,022 |
| Current Debt | $60,043,781 | $67,757,824 | $29,816,610 | $13,504,806 |
| Other Current Borrowings | $60,043,781 | $67,757,824 | $29,816,610 | $13,504,806 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $482,559,019 | $544,550,403 | $564,463,251 | $599,897,608 |
| Total Non Current Liabilities Net Minority Interest | $231,407,279 | $265,304,829 | $339,862,501 | $416,846,149 |
| Non Current Deferred Liabilities | $29,018,755 | $29,018,696 | $45,901,360 | $48,854,589 |
| Non Current Deferred Taxes Liabilities | $29,018,755 | $29,018,696 | $45,901,360 | $48,854,589 |
| Current Liabilities | $251,151,740 | $279,245,574 | $224,600,750 | $183,051,459 |
| Other Current Liabilities | $43,867,952 | $43,893,916 | $49,974,680 | $898,429 |
| Payables And Accrued Expenses | $139,343,512 | $161,131,989 | $137,600,633 | $117,141,308 |
| Payables | $119,223,362 | $138,811,335 | $119,607,607 | $99,230,864 |
| Other Payable | $8,587,973 | $8,161,704 | $7,786,602 | $7,929,785 |
| Total Tax Payable | $5,504,454 | $4,172,547 | $6,907,983 | $5,224,593 |
| Accounts Payable | $105,130,934 | $126,477,083 | $104,913,023 | $86,076,486 |
| Income Tax Payable | - | - | $0 | $0 |
| Derivative Product Liabilities | - | - | - | $0 |
| Equity | ||||
| Common Stock Equity | $79,786,250 | $68,243,465 | $85,832,376 | $64,242,000 |
| Total Equity Gross Minority Interest | $79,679,170 | $68,142,539 | $85,736,666 | $64,311,335 |
| Stockholders Equity | $79,786,250 | $68,243,465 | $85,832,376 | $64,242,000 |
| Gains Losses Not Affecting Retained Earnings | $-2,167,976 | $-1,411,089 | $-1,124,956 | $440,452 |
| Other Equity Adjustments | $-2,167,976 | $-1,411,089 | $-1,124,956 | $440,452 |
| Retained Earnings | $64,602,919 | $52,303,247 | $69,084,750 | $45,712,167 |
| Long Term Equity Investment | - | - | $0 | $72,442 |
| Other | ||||
| Treasury Shares Number | $4,257 | $4,257 | $4,257 | $20,867 |
| Ordinary Shares Number | $2,187,114 | $2,187,114 | $2,187,114 | $2,187,114 |
| Share Issued | $2,191,371 | $2,191,371 | $2,191,371 | $2,207,981 |
| Tangible Book Value | $-102,115,344 | $-117,546,067 | $-104,630,114 | $-131,725,647 |
| Invested Capital | $320,534,931 | $351,032,293 | $386,583,870 | $424,614,464 |
| Working Capital | $-20,003,282 | $-13,262,806 | $9,278,045 | $72,201,500 |
| Capital Lease Obligations | $20,906,400 | $20,196,636 | $22,782,851 | $17,108,662 |
| Total Capitalization | $260,491,149 | $283,274,469 | $356,767,260 | $411,109,658 |
| Minority Interest | $-107,080 | $-100,926 | $-95,710 | $69,335 |
| Additional Paid In Capital | $-1,480,717 | $-1,480,717 | $-959,442 | $-742,644 |
| Capital Stock | $18,832,024 | $18,832,024 | $18,832,024 | $18,832,024 |
| Common Stock | $18,832,024 | $18,832,024 | $18,832,024 | $18,832,024 |
| Employee Benefits | $8,673,719 | $7,520,338 | $7,452,233 | $9,020,455 |
| Long Term Capital Lease Obligation | $13,009,905 | $13,734,791 | $15,574,024 | $12,103,446 |
| Current Capital Lease Obligation | $7,896,495 | $6,461,845 | $7,208,827 | $5,005,216 |
| Pensionand Other Post Retirement Benefit Plans Current | $8,713,633 | $8,161,704 | $7,786,602 | $7,929,785 |
| Current Provisions | $43,012,953 | $43,893,916 | $47,166,100 | $46,501,700 |
| Current Accrued Expenses | $20,120,150 | $22,320,654 | $17,993,025 | $17,910,444 |
| Goodwill | $93,759,114 | $93,759,114 | $93,759,114 | $93,759,114 |
| Net PPE | $120,357,461 | $123,988,864 | $191,766,147 | $191,474,563 |
| Accumulated Depreciation | $-59,037,452 | $-46,158,129 | $-31,802,426 | $-17,886,649 |
| Gross PPE | $179,394,912 | $170,146,993 | $223,568,573 | $209,361,212 |
| Leases | $8,784,433 | $9,005,978 | $2,260,110 | $2,534,169 |
| Construction In Progress | $5,475,618 | $1,531,825 | $4,980,542 | $6,460,673 |
| Other Properties | $607,549 | $517,407 | $492,029 | $477,728 |
| Machinery Furniture Equipment | $69,511,312 | $65,625,659 | $57,083,695 | $50,489,743 |
| Buildings And Improvements | $78,156,019 | $76,606,142 | $82,413,375 | $73,060,075 |
| Land And Improvements | $16,859,981 | $16,859,981 | $76,338,823 | $76,338,823 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $90,927,206 | $123,927,206 | $96,266,909 | $102,596,940 |
| Raw Materials | $26,128,062 | $22,895,733 | $22,742,176 | $21,812,273 |
| Duefrom Related Parties Current | $0 | $14,652 | $6,095 | $3,575 |
| Investments And Advances | - | - | $0 | $72,442 |
| Investmentsin Subsidiariesat Cost | - | - | $0 | $72,442 |
| Investmentsin Associatesat Cost | - | - | - | - |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $124,384,714 | $94,102,215 | $131,034,638 | $72,327,335 |
| Operating Activities | ||||
| Operating Cash Flow | $131,094,068 | $105,329,387 | $138,716,387 | $82,622,318 |
| Cash Flow From Continuing Operating Activities | $131,094,068 | $105,329,387 | $138,716,387 | $82,622,318 |
| Operating Gains Losses | $7,461,493 | $20,821,299 | $1,569,687 | $2,322,530 |
| Investing Activities | ||||
| Capital Expenditure | $-6,709,354 | $-11,227,171 | $-7,681,749 | $-10,294,983 |
| Investing Cash Flow | $2,069,921 | $-27,312 | $-3,828,859 | $-282,805,181 |
| Cash Flow From Continuing Investing Activities | $2,069,921 | $-27,312 | $-3,828,859 | $-282,805,181 |
| Net Other Investing Changes | $-52,514 | - | - | - |
| Financing Activities | ||||
| Financing Cash Flow | $-131,301,020 | $-120,140,429 | $-150,472,688 | $179,109,483 |
| Cash Flow From Continuing Financing Activities | $-131,301,020 | $-120,140,429 | $-150,472,688 | $179,109,483 |
| Net Other Financing Charges | $-52,514 | - | $-489,685 | $-5,199,977 |
| Cash Dividends Paid | $-49,818,310 | $-58,495,721 | $-38,022,213 | $-55,656,429 |
| Common Stock Dividend Paid | $-49,818,310 | $-58,495,721 | $-38,022,213 | $-55,656,429 |
| Repurchase Of Capital Stock | - | $0 | $0 | $-1,484,058 |
| Net Common Stock Issuance | - | $0 | $0 | $-1,484,058 |
| Issuance Of Capital Stock | - | - | - | $0 |
| Common Stock Issuance | - | - | - | $0 |
| Other | ||||
| Repayment Of Debt | $-376,720,431 | $-203,666,686 | $-454,633,454 | $-70,111,300 |
| Issuance Of Debt | $324,739,186 | $177,417,653 | $380,904,583 | $341,032,997 |
| End Cash Position | $19,244,168 | $17,381,198 | $32,219,552 | $47,804,712 |
| Beginning Cash Position | $17,381,198 | $32,219,552 | $47,804,712 | $68,878,092 |
| Changes In Cash | $1,862,970 | $-14,838,354 | $-15,585,160 | $-21,073,379 |
| Interest Paid Cff | $-29,448,951 | $-35,395,675 | $-38,231,919 | $-29,471,750 |
| Net Issuance Payments Of Debt | $-51,981,245 | $-26,249,033 | $-73,728,871 | $270,921,697 |
| Net Long Term Debt Issuance | $-51,981,245 | $-26,249,033 | $-73,728,871 | $270,921,697 |
| Long Term Debt Payments | $-376,720,431 | $-203,666,686 | $-454,633,454 | $-70,111,300 |
| Long Term Debt Issuance | $324,739,186 | $177,417,653 | $380,904,583 | $341,032,997 |
| Interest Received Cfi | $1,998,007 | $1,337,358 | $2,640,722 | $1,681,456 |
| Net PPE Purchase And Sale | $71,914 | $-1,364,670 | $-6,469,582 | $-9,000,234 |
| Sale Of PPE | $6,781,268 | $9,862,501 | $1,212,167 | $1,294,749 |
| Purchase Of PPE | $-6,709,354 | $-11,227,171 | $-7,681,749 | $-10,294,983 |
| Taxes Refund Paid | $-35,638,378 | $-48,015,883 | $-27,836,186 | $-31,797,386 |
| Change In Working Capital | $6,254,777 | $-5,045,071 | $15,354,999 | $-18,453,757 |
| Change In Other Working Capital | $-1,137,499 | $-2,897,081 | $67,167 | $-107,959 |
| Change In Payables And Accrued Expense | $-23,560,075 | $21,866,780 | $20,804,536 | $-42,948,013 |
| Change In Payable | $-23,560,075 | $21,866,780 | $20,804,536 | $-42,948,013 |
| Change In Account Payable | $-24,891,982 | $24,631,344 | $19,121,146 | $-49,408,627 |
| Change In Tax Payable | $1,331,907 | $-2,764,565 | $1,683,390 | $6,460,614 |
| Change In Income Tax Payable | $1,331,907 | $-2,764,565 | $1,683,390 | $6,460,614 |
| Change In Prepaid Assets | $3,815,496 | $7,150,569 | $-4,971,633 | $-2,835,717 |
| Change In Inventory | $29,956,218 | $-27,602,801 | $5,400,070 | $10,037,510 |
| Change In Receivables | $-2,819,365 | $-3,562,537 | $-5,945,141 | $17,400,422 |
| Changes In Account Receivables | $-2,819,365 | $-3,562,537 | $-5,945,141 | $17,400,422 |
| Other Non Cash Items | $29,272,184 | $35,614,465 | $43,960,673 | $32,052,690 |
| Stock Based Compensation | $0 | $0 | $245,458 | $351,131 |
| Asset Impairment Charge | $0 | $9,763,275 | $0 | $0 |
| Deferred Tax | $38,739,948 | $27,503,223 | $22,273,063 | $30,296,565 |
| Deferred Income Tax | $38,739,948 | $27,503,223 | $22,273,063 | $30,296,565 |
| Depreciation Amortization Depletion | $22,830,559 | $22,985,934 | $22,395,909 | $16,862,150 |
| Depreciation And Amortization | $22,830,559 | $22,985,934 | $22,395,909 | $16,862,150 |
| Gain Loss On Investment Securities | $6,379,440 | $21,858,868 | $1,910,151 | $2,550,815 |
| Net Foreign Currency Exchange Gain Loss | $1,578,713 | $-979,428 | $-254,894 | $-507,150 |
| Gain Loss On Sale Of PPE | $-504,923 | $44,966,944 | $-85,570 | $278,865 |
| Net Income From Continuing Operations | $62,173,485 | $41,702,145 | $60,752,784 | $50,988,395 |
| Common Stock Payments | - | $0 | $0 | $-1,484,058 |
| Net Business Purchase And Sale | - | $0 | $0 | $-275,486,402 |
| Purchase Of Business | - | $0 | $0 | $-275,486,402 |
| Earnings Losses From Equity Investments | - | $6,857 | $-5,451 | $643,711 |
| Depreciation | - | - | $21,986,520 | $20,988,454 |
| Gain Loss On Sale Of Business | - | - | - | $643,711 |
| Sale Of Business | - | - | - | - |