BUDA
Buda Juice, Inc.
Price Chart
No historical data available
Latest Quote
$8.50
+0.01 (+0.11%)
Current Price
| Previous Close | $8.49 |
| Open | $8.44 |
| Day High | $8.62 |
| Day Low | $8.25 |
| Volume | 2,754 |
Stock Information
| Shares Outstanding | 12.57M |
| Total Debt | $717K |
| Cash Equivalents | $18.82M |
| Revenue | $14.08M |
| Net Income | $2.41M |
| Sector | Consumer Defensive |
| Industry | Beverages - Non-Alcoholic |
| Market Cap | $106.82M |
| P/E Ratio | 44.74 |
| EPS (TTM) | $0.19 |
| Exchange | ASE |
Recent Price History
No history data available. Data will be fetched automatically.
About Buda Juice, Inc.
Buda Juice, Inc. engages in producing and distributing juice, lemonades, limeades, and wellness shots in the United States. The company offers clean-label beverages; citrus juices; and cold-pressed juices made from fruits and vegetables. The company serves wholesale clients. The company was incorporated in 2013 and is headquartered in Dallas, Texas.
đ° Latest News
No news articles available at the moment. Check back later for updates on BUDA.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Revenue | |||
| Reconciled Cost Of Revenue | $6,857,000 | $5,957,000 | $5,184,000 |
| Cost Of Revenue | $6,980,000 | $6,065,000 | $5,289,000 |
| Total Revenue | $12,609,000 | $11,274,000 | $9,380,000 |
| Operating Revenue | $12,609,000 | $11,274,000 | $9,380,000 |
| Expenses | |||
| Total Expenses | $9,160,000 | $7,863,000 | $6,966,000 |
| Rent Expense Supplemental | $340,000 | $307,000 | $349,000 |
| Other Income Expense | $29,000 | $252,000 | $26,000 |
| Other Non Operating Income Expenses | $29,000 | $252,000 | $26,000 |
| Net Non Operating Interest Income Expense | $55,000 | $-89,000 | $-178,000 |
| Operating Expense | $2,180,000 | $1,798,000 | $1,677,000 |
| Other Operating Expenses | $614,000 | $607,000 | $536,000 |
| Selling And Marketing Expense | $63,000 | $50,000 | $91,000 |
| General And Administrative Expense | $1,264,000 | $867,000 | $860,000 |
| Interest Expense | - | $89,000 | $178,000 |
| Interest Expense Non Operating | - | $89,000 | $178,000 |
| Income & Earnings | |||
| Net Income From Continuing Operation Net Minority Interest | $3,533,000 | $3,574,000 | $2,262,000 |
| Net Interest Income | $55,000 | $-89,000 | $-178,000 |
| Interest Income | $55,000 | - | - |
| Normalized Income | $3,533,000 | $3,574,000 | $2,262,000 |
| Net Income From Continuing And Discontinued Operation | $3,533,000 | $3,574,000 | $2,262,000 |
| Total Operating Income As Reported | $3,449,000 | $3,411,000 | $2,414,000 |
| Net Income Common Stockholders | $3,533,000 | $3,574,000 | $2,262,000 |
| Net Income | $3,533,000 | $3,574,000 | $2,262,000 |
| Net Income Including Noncontrolling Interests | $3,533,000 | $3,574,000 | $2,262,000 |
| Net Income Continuous Operations | $3,533,000 | $3,574,000 | $2,262,000 |
| Pretax Income | $3,533,000 | $3,574,000 | $2,262,000 |
| Interest Income Non Operating | $55,000 | - | - |
| Operating Income | $3,449,000 | $3,411,000 | $2,414,000 |
| Depreciation Amortization Depletion Income Statement | $239,000 | $274,000 | $190,000 |
| Depreciation And Amortization In Income Statement | $239,000 | $274,000 | $190,000 |
| Depreciation Income Statement | $239,000 | $274,000 | $190,000 |
| Gross Profit | $5,629,000 | $5,209,000 | $4,091,000 |
| Per Share | |||
| Diluted EPS | $0.28 | $0.26 | $0.13 |
| Basic EPS | $0.28 | $0.36 | $0.18 |
| Other | |||
| Tax Effect Of Unusual Items | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $3,811,000 | $4,045,000 | $2,735,000 |
| Reconciled Depreciation | $362,000 | $382,000 | $295,000 |
| EBITDA (Bullshit earnings) | $3,811,000 | $4,045,000 | $2,735,000 |
| EBIT | $3,449,000 | $3,663,000 | $2,440,000 |
| Diluted Average Shares | $12,666,667 | $14,000,000 | $14,000,000 |
| Basic Average Shares | $12,666,667 | $10,000,000 | $10,000,000 |
| Diluted NI Availto Com Stockholders | $3,533,000 | $3,574,000 | $2,262,000 |
| Selling General And Administration | $1,327,000 | $917,000 | $951,000 |
| Other Gand A | $385,000 | $242,000 | $196,000 |
| Rent And Landing Fees | $340,000 | $307,000 | $349,000 |
| Salaries And Wages | $539,000 | $318,000 | $315,000 |
Fetched: 2026-08-31
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Assets | |||
| Net Tangible Assets | $0 | $0 | $0 |
| Total Assets | $4,970,000 | $3,731,000 | $2,965,000 |
| Total Non Current Assets | $1,751,000 | $1,034,000 | $732,000 |
| Current Assets | $3,219,000 | $2,697,000 | $2,233,000 |
| Other Current Assets | $645,000 | $41,000 | $32,000 |
| Inventory | $348,000 | $374,000 | $408,000 |
| Receivables | $386,000 | $395,000 | $367,000 |
| Accounts Receivable | $386,000 | $395,000 | $367,000 |
| Cash Cash Equivalents And Short Term Investments | $1,840,000 | $1,887,000 | $1,426,000 |
| Cash And Cash Equivalents | $1,840,000 | $1,887,000 | $1,426,000 |
| Cash Financial | $1,840,000 | $1,887,000 | $1,426,000 |
| Debt | |||
| Total Debt | $782,000 | $68,000 | $181,000 |
| Long Term Debt And Capital Lease Obligation | $647,000 | $0 | $68,000 |
| Current Debt And Capital Lease Obligation | $135,000 | $68,000 | $113,000 |
| Liabilities | |||
| Total Liabilities Net Minority Interest | $1,232,000 | $575,000 | $2,564,000 |
| Total Non Current Liabilities Net Minority Interest | $647,000 | $0 | $68,000 |
| Current Liabilities | $585,000 | $575,000 | $2,496,000 |
| Other Current Liabilities | $161,000 | $58,000 | $100,000 |
| Payables And Accrued Expenses | $289,000 | $449,000 | $2,283,000 |
| Payables | $289,000 | $449,000 | $2,283,000 |
| Accounts Payable | $289,000 | $449,000 | $273,000 |
| Other Payable | - | - | $2,010,000 |
| Equity | |||
| Common Stock Equity | $3,738,000 | $3,156,000 | $401,000 |
| Total Equity Gross Minority Interest | $3,738,000 | $3,156,000 | $401,000 |
| Stockholders Equity | $0 | $0 | $0 |
| Retained Earnings | $1,184,000 | $-2,349,000 | $-5,923,000 |
| Other | |||
| Ordinary Shares Number | $12,666,667 | $12,666,667 | $12,666,667 |
| Share Issued | $12,666,667 | $12,666,667 | $12,666,667 |
| Tangible Book Value | $3,738,000 | $3,156,000 | $401,000 |
| Invested Capital | $3,738,000 | $3,156,000 | $401,000 |
| Working Capital | $2,634,000 | $2,122,000 | $-263,000 |
| Capital Lease Obligations | $782,000 | $68,000 | $181,000 |
| Total Capitalization | $3,738,000 | $3,156,000 | $401,000 |
| Total Partnership Capital | $3,738,000 | $3,156,000 | $401,000 |
| Limited Partnership Capital | $2,554,000 | $5,505,000 | $6,324,000 |
| Long Term Capital Lease Obligation | $647,000 | $0 | $68,000 |
| Current Capital Lease Obligation | $135,000 | $68,000 | $113,000 |
| Net PPE | $1,751,000 | $1,034,000 | $732,000 |
| Accumulated Depreciation | $-2,096,000 | $-1,850,000 | $-1,576,000 |
| Gross PPE | $3,847,000 | $2,884,000 | $2,308,000 |
| Leases | $504,000 | $399,000 | $222,000 |
| Other Properties | $775,000 | $65,000 | $173,000 |
| Machinery Furniture Equipment | $2,568,000 | $2,420,000 | $1,913,000 |
| Properties | $0 | $0 | $0 |
| Finished Goods | $37,000 | $5,000 | $5,000 |
| Raw Materials | $311,000 | $369,000 | $403,000 |
Fetched: 2026-08-31
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 |
|---|---|---|---|
| Free Cash Flow | |||
| Free Cash Flow | $2,904,000 | $3,290,000 | $1,972,000 |
| Operating Activities | |||
| Operating Cash Flow | $3,150,000 | $3,974,000 | $2,228,000 |
| Cash Flow From Continuing Operating Activities | $3,150,000 | $3,974,000 | $2,228,000 |
| Investing Activities | |||
| Capital Expenditure | $-246,000 | $-684,000 | $-256,000 |
| Investing Cash Flow | $-246,000 | $-684,000 | $-249,000 |
| Cash Flow From Continuing Investing Activities | $-246,000 | $-684,000 | $-249,000 |
| Financing Activities | |||
| Financing Cash Flow | $-2,951,000 | $-2,829,000 | $-1,393,000 |
| Cash Flow From Continuing Financing Activities | $-2,951,000 | $-2,829,000 | $-1,393,000 |
| Cash Dividends Paid | $-2,951,000 | $-819,000 | $-400,000 |
| Other | |||
| Repayment Of Debt | $0 | $-2,010,000 | $-993,000 |
| Interest Paid Supplemental Data | $0 | $89,000 | $178,000 |
| End Cash Position | $1,840,000 | $1,887,000 | $1,426,000 |
| Beginning Cash Position | $1,887,000 | $1,426,000 | $840,000 |
| Changes In Cash | $-47,000 | $461,000 | $586,000 |
| Net Issuance Payments Of Debt | $0 | $-2,010,000 | $-993,000 |
| Net Long Term Debt Issuance | $0 | $-2,010,000 | $-10,000 |
| Long Term Debt Payments | $0 | $-2,010,000 | $-10,000 |
| Net PPE Purchase And Sale | $-246,000 | $-684,000 | $-249,000 |
| Purchase Of PPE | $-246,000 | $-684,000 | $-256,000 |
| Change In Working Capital | $-745,000 | $18,000 | $-329,000 |
| Change In Other Current Liabilities | $-120,000 | $-113,000 | $-107,000 |
| Change In Payables And Accrued Expense | $-54,000 | $171,000 | $-220,000 |
| Change In Payable | $-54,000 | $171,000 | $-220,000 |
| Change In Account Payable | $-54,000 | $171,000 | $-220,000 |
| Change In Prepaid Assets | $-605,000 | $-46,000 | $80,000 |
| Change In Inventory | $26,000 | $34,000 | $23,000 |
| Change In Receivables | $8,000 | $-28,000 | $-105,000 |
| Changes In Account Receivables | $8,000 | $-28,000 | $-105,000 |
| Depreciation Amortization Depletion | $362,000 | $382,000 | $295,000 |
| Depreciation And Amortization | $362,000 | $382,000 | $295,000 |
| Depreciation | $362,000 | $382,000 | $295,000 |
| Net Income From Continuing Operations | $3,533,000 | $3,574,000 | $2,262,000 |
| Net Short Term Debt Issuance | - | $-2,010,000 | $-983,000 |
| Short Term Debt Payments | - | $-2,010,000 | $-983,000 |
| Sale Of PPE | - | $0 | $7,000 |
Fetched: 2026-08-31