BTMWW
Bitcoin Depot Inc.
Price Chart
Latest Quote
$0.00
Current Price| Open | $0.29 |
| Day High | $0.00 |
| Day Low | $0.00 |
| Volume | 2,140,702 |
Stock Information
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
Financial Ratios
Returns & Margins
Ownership
| Insider & Institutional transactions data not available |
Valuation Ratios
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.05 |
| SMA50 | $0.05 |
| RSI | nan |
Performance History
| Week | +0.00% |
| Month | +0.00% |
| YTD | -4.04% |
| 10 Years | -4.04% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-04 | $0.05 | 0 |
| 2026-06-03 | $0.05 | 0 |
| 2026-06-02 | $0.05 | 0 |
| 2026-06-01 | $0.05 | 0 |
| 2026-05-29 | $0.05 | 0 |
| 2026-05-28 | $0.05 | 0 |
| 2026-05-27 | $0.05 | 0 |
| 2026-05-26 | $0.05 | 0 |
| 2026-05-22 | $0.05 | 0 |
| 2026-05-21 | $0.05 | 0 |
| 2026-05-20 | $0.05 | 0 |
| 2026-05-19 | $0.05 | 0 |
| 2026-05-18 | $0.05 | 0 |
| 2026-05-15 | $0.05 | 0 |
| 2026-05-14 | $0.05 | 0 |
| 2026-05-13 | $0.05 | 0 |
| 2026-05-12 | $0.05 | 0 |
| 2026-05-11 | $0.05 | 0 |
| 2026-05-08 | $0.05 | 0 |
| 2026-05-07 | $0.05 | 0 |
| 2026-05-06 | $0.05 | 0 |
| 2026-05-05 | $0.05 | 0 |
đ° Latest News
Is It All Over For Bitcoin ATMs? Bitcoin Depot ATM Empire Collapses into Bankruptcy
Cryptonews âĸ 2026-05-18T11:22:26Z
Crypto ATM Operator Bitcoin Depot Files for Chapter 11 Bankruptcy
decrypt âĸ 2026-05-18T09:36:09Z
Bitcoin Depot Files for Bankruptcy as Pressure Mounts on Crypto ATM Sector
BeInCrypto âĸ 2026-05-18T06:15:46Z
Bitcoin Depot ATM Operator Says $3.6 Million in BTC Stolen in Corporate Hack
decrypt âĸ 2026-04-08T21:14:43Z
Bitcoin Depot CEO Steps Down Amid Crypto ATM Crackdown
99bitcoins âĸ 2026-03-25T16:01:30Z
Bitcoin Depot Inc (BTM) Q4 2025 Earnings Call Highlights: Navigating Regulatory Challenges and ...
GuruFocus.com âĸ 2026-03-16T21:00:37ZBitcoin Depot Inc. Q4 2025 Earnings Call Summary
Moby âĸ 2026-03-16T16:41:15Z
Crypto Currents: SEC, CFTC sign MOU for Joint Harmonization Initiative
TipRanks âĸ 2026-03-14T14:32:35Z
Bitcoin Depot Will Require ID for 'Every Transaction' at ATMs Amid Growing Pressure
decrypt âĸ 2026-02-24T22:13:49Z
Bitcoin Depot Inc (BTM) Q3 2025 Earnings Call Highlights: Strong Growth Amid Regulatory Challenges
GuruFocus.com âĸ 2025-11-13T21:08:35Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $501,555,000 | $482,263,000 | $587,938,000 | $574,535,000 |
| Cost Of Revenue | $501,555,000 | $482,263,000 | $587,938,000 | $574,535,000 |
| Total Revenue | $614,851,000 | $573,703,000 | $688,967,000 | $646,830,000 |
| Operating Revenue | $613,604,000 | $571,261,000 | $688,967,000 | $646,830,000 |
| Expenses | ||||
| Interest Expense | $14,413,000 | $14,199,000 | $11,926,000 | $12,318,000 |
| Total Expenses | $573,638,000 | $549,493,000 | $658,496,000 | $630,309,000 |
| Rent Expense Supplemental | $38,688,000 | $37,522,000 | $34,616,000 | $39,765,000 |
| Other Income Expense | $-19,803,000 | $-59,000 | $-17,026,000 | $-262,000 |
| Other Non Operating Income Expenses | $473,000 | $406,000 | $-16,737,000 | $118,000 |
| Net Non Operating Interest Income Expense | $-14,413,000 | $-14,199,000 | $-11,926,000 | $-12,318,000 |
| Interest Expense Non Operating | $14,413,000 | $14,199,000 | $11,926,000 | $12,318,000 |
| Operating Expense | $72,083,000 | $67,230,000 | $70,558,000 | $55,774,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-6,182,000 | $-11,686,000 | $-26,102,000 | $0 |
| Net Interest Income | $-14,413,000 | $-14,199,000 | $-11,926,000 | $-12,318,000 |
| Normalized Income | $7,459,693 | $-11,320,836 | $-25,822,306 | $343,330 |
| Net Income From Continuing And Discontinued Operation | $-6,182,000 | $-11,686,000 | $-26,102,000 | $0 |
| Total Operating Income As Reported | $41,213,000 | $24,210,000 | $30,471,000 | $16,521,000 |
| Net Income Common Stockholders | $-6,182,000 | $-11,686,000 | $-26,102,000 | $0 |
| Net Income | $-6,182,000 | $-11,686,000 | $-26,102,000 | $0 |
| Net Income Including Noncontrolling Interests | $4,709,000 | $7,814,000 | $1,470,000 | $3,546,000 |
| Net Income Continuous Operations | $4,709,000 | $7,814,000 | $1,470,000 | $3,546,000 |
| Pretax Income | $6,997,000 | $9,952,000 | $1,519,000 | $3,941,000 |
| Special Income Charges | $-20,400,000 | - | - | - |
| Operating Income | $41,213,000 | $24,210,000 | $30,471,000 | $16,521,000 |
| Depreciation Amortization Depletion Income Statement | $7,670,000 | $10,072,000 | $12,788,000 | $18,783,000 |
| Depreciation And Amortization In Income Statement | $7,670,000 | $10,072,000 | $12,788,000 | $18,783,000 |
| Amortization Of Intangibles Income Statement | $1,516,000 | $1,516,000 | $1,516,000 | $1,514,000 |
| Depreciation Income Statement | $6,154,000 | $8,556,000 | $11,272,000 | $17,269,000 |
| Gross Profit | $113,296,000 | $91,440,000 | $101,029,000 | $72,295,000 |
| Other | ||||
| Tax Effect Of Unusual Items | $-6,634,307 | $-99,836 | $-9,306 | $-36,670 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $49,356,000 | $34,688,000 | $26,522,000 | $35,422,000 |
| Total Unusual Items | $-20,276,000 | $-465,000 | $-289,000 | $-380,000 |
| Total Unusual Items Excluding Goodwill | $-20,276,000 | $-465,000 | $-289,000 | $-380,000 |
| Reconciled Depreciation | $7,670,000 | $10,072,000 | $12,788,000 | $18,783,000 |
| EBITDA (Bullshit earnings) | $29,080,000 | $34,223,000 | $26,233,000 | $35,042,000 |
| EBIT | $21,410,000 | $24,151,000 | $13,445,000 | $16,259,000 |
| Diluted NI Availto Com Stockholders | $-6,182,000 | $-11,686,000 | $-26,102,000 | $0 |
| Minority Interests | $-10,891,000 | $-19,500,000 | $-27,572,000 | $-3,546,000 |
| Tax Provision | $2,288,000 | $2,138,000 | $49,000 | $395,000 |
| Other Special Charges | $20,400,000 | - | - | - |
| Gain On Sale Of Security | $124,000 | $-465,000 | $-289,000 | $-380,000 |
| Amortization | $1,516,000 | $1,516,000 | $1,516,000 | $1,514,000 |
| Selling General And Administration | $64,413,000 | $57,158,000 | $57,770,000 | $36,991,000 |
Fetched: 2026-05-23
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $2,736,000 | $-34,669,000 | $-28,367,000 | $-6,854,000 |
| Total Assets | $130,575,000 | $80,104,000 | $74,337,000 | $93,401,000 |
| Total Non Current Assets | $50,246,000 | $45,771,000 | $40,107,000 | $53,043,000 |
| Non Current Prepaid Assets | $1,042,000 | $734,000 | $412,000 | $17,000 |
| Non Current Deferred Assets | $10,580,000 | $4,558,000 | $1,804,000 | $0 |
| Non Current Deferred Taxes Assets | $10,580,000 | $4,558,000 | $1,804,000 | $0 |
| Goodwill And Other Intangible Assets | $9,521,000 | $11,037,000 | $12,553,000 | $14,068,000 |
| Other Intangible Assets | $804,000 | $2,320,000 | $3,836,000 | $5,351,000 |
| Current Assets | $80,329,000 | $34,333,000 | $34,230,000 | $40,358,000 |
| Other Current Assets | $12,204,000 | $2,758,000 | $1,892,000 | $1,227,000 |
| Prepaid Assets | $1,854,000 | $1,828,000 | $2,334,000 | $1,328,000 |
| Receivables | $639,000 | $275,000 | $245,000 | $263,000 |
| Accounts Receivable | $639,000 | $275,000 | $245,000 | $263,000 |
| Cash Cash Equivalents And Short Term Investments | $65,632,000 | $29,472,000 | $29,759,000 | $37,540,000 |
| Cash And Cash Equivalents | $65,632,000 | $29,472,000 | $29,759,000 | $37,540,000 |
| Taxes Receivable | - | - | - | - |
| Debt | ||||
| Total Debt | $65,364,000 | $63,507,000 | $31,333,000 | $62,624,000 |
| Long Term Debt And Capital Lease Obligation | $55,490,000 | $53,181,000 | $20,268,000 | $35,909,000 |
| Long Term Debt | $53,520,000 | $49,457,000 | $17,101,000 | $29,522,000 |
| Current Debt And Capital Lease Obligation | $9,874,000 | $10,326,000 | $11,065,000 | $26,715,000 |
| Current Debt | $6,972,000 | $6,022,000 | $3,985,000 | $8,050,000 |
| Other Current Borrowings | $6,972,000 | $6,022,000 | $3,985,000 | $8,050,000 |
| Net Debt | - | $26,007,000 | - | $32,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $119,158,000 | $96,590,000 | $64,964,000 | $83,957,000 |
| Total Non Current Liabilities Net Minority Interest | $55,490,000 | $55,961,000 | $21,979,000 | $37,148,000 |
| Non Current Deferred Liabilities | $0 | $604,000 | $846,000 | $1,239,000 |
| Non Current Deferred Taxes Liabilities | $0 | $604,000 | $846,000 | $1,239,000 |
| Current Liabilities | $63,668,000 | $40,629,000 | $42,985,000 | $46,809,000 |
| Current Deferred Liabilities | $343,000 | $20,000 | $297,000 | $19,000 |
| Payables And Accrued Expenses | $53,451,000 | $30,283,000 | $31,623,000 | $18,234,000 |
| Payables | $13,593,000 | $18,269,000 | $18,261,000 | $10,431,000 |
| Other Payable | $1,194,000 | $2,246,000 | $5,143,000 | $1,665,000 |
| Total Tax Payable | $1,732,000 | $4,466,000 | $4,781,000 | $647,000 |
| Income Tax Payable | $1,732,000 | $2,207,000 | $2,484,000 | $647,000 |
| Accounts Payable | $10,667,000 | $11,557,000 | $8,337,000 | $8,119,000 |
| Other Non Current Liabilities | - | $2,176,000 | $865,000 | - |
| Tradeand Other Payables Non Current | - | $2,176,000 | $865,000 | - |
| Other Current Liabilities | - | - | $3,040,000 | $1,841,000 |
| Equity | ||||
| Common Stock Equity | $12,257,000 | $-23,632,000 | $-15,814,000 | $7,214,000 |
| Total Equity Gross Minority Interest | $11,417,000 | $-16,486,000 | $9,373,000 | $9,444,000 |
| Stockholders Equity | $12,257,000 | $-23,632,000 | $-15,814,000 | $7,214,000 |
| Gains Losses Not Affecting Retained Earnings | $-255,000 | $-342,000 | $-203,000 | $-182,000 |
| Other Equity Adjustments | $-255,000 | $-342,000 | $-203,000 | $-182,000 |
| Retained Earnings | $-49,612,000 | $-44,349,000 | $-32,663,000 | $0 |
| Other Equity Interest | - | - | - | $7,396,000 |
| Other | ||||
| Treasury Shares Number | $27,231 | $27,231 | $17,234 | - |
| Preferred Shares Number | $3,075,000 | $3,075,000 | $3,125,000 | $4,300,000 |
| Ordinary Shares Number | $10,430,879 | $4,458,533 | $1,926,006 | $1,765,527 |
| Share Issued | $10,458,110 | $4,485,764 | $1,943,240 | $1,765,527 |
| Tangible Book Value | $2,736,000 | $-34,669,000 | $-28,367,000 | $-6,854,000 |
| Invested Capital | $72,749,000 | $31,847,000 | $5,272,000 | $44,786,000 |
| Working Capital | $16,661,000 | $-6,296,000 | $-8,755,000 | $-6,451,000 |
| Capital Lease Obligations | $4,872,000 | $8,028,000 | $10,247,000 | $25,052,000 |
| Total Capitalization | $65,777,000 | $25,825,000 | $1,287,000 | $36,736,000 |
| Minority Interest | $-840,000 | $7,146,000 | $25,187,000 | $2,230,000 |
| Treasury Stock | $437,000 | $437,000 | $279,000 | $0 |
| Additional Paid In Capital | $62,553,000 | $21,491,000 | $17,326,000 | $0 |
| Capital Stock | $8,000 | $5,000 | $5,000 | $0 |
| Common Stock | $8,000 | $5,000 | $5,000 | $0 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $1,970,000 | $3,724,000 | $3,167,000 | $6,387,000 |
| Current Deferred Revenue | $343,000 | $20,000 | $297,000 | $19,000 |
| Current Capital Lease Obligation | $2,902,000 | $4,304,000 | $7,080,000 | $18,665,000 |
| Current Accrued Expenses | $39,858,000 | $12,014,000 | $13,362,000 | $7,803,000 |
| Goodwill | $8,717,000 | $8,717,000 | $8,717,000 | $8,717,000 |
| Net PPE | $29,103,000 | $29,442,000 | $25,338,000 | $38,958,000 |
| Accumulated Depreciation | $-26,511,000 | $-21,158,000 | $-20,699,000 | $-13,976,000 |
| Gross PPE | $55,614,000 | $50,600,000 | $46,037,000 | $52,934,000 |
| Leases | $172,000 | $172,000 | $172,000 | $172,000 |
| Other Properties | $2,917,000 | $2,595,000 | $484,000 | $302,000 |
| Machinery Furniture Equipment | $52,525,000 | $47,833,000 | $45,381,000 | $52,460,000 |
| Properties | $0 | $0 | $0 | $0 |
| Other Short Term Investments | - | - | $712,000 | $540,000 |
| Total Partnership Capital | - | - | - | $9,444,135 |
| General Partnership Capital | - | - | - | $2,229,880 |
| Limited Partnership Capital | - | - | - | $7,396,170 |
| Non Current Deferred Revenue | - | - | - | $0 |
Fetched: 2026-05-23
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $28,489,000 | $11,794,000 | $41,078,000 | $30,145,000 |
| Operating Activities | ||||
| Operating Cash Flow | $33,978,000 | $22,544,000 | $41,100,000 | $31,255,000 |
| Cash Flow From Continuing Operating Activities | $33,978,000 | $22,544,000 | $41,100,000 | $31,255,000 |
| Operating Gains Losses | $429,000 | $122,000 | $273,000 | - |
| Investing Activities | ||||
| Capital Expenditure | $-5,489,000 | $-10,750,000 | $-22,000 | $-1,110,000 |
| Investing Cash Flow | $-13,874,000 | $-11,370,000 | $-22,000 | $-3,110,000 |
| Cash Flow From Continuing Investing Activities | $-13,874,000 | $-11,370,000 | $-22,000 | $-3,110,000 |
| Net Other Investing Changes | - | - | - | $-2,000,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $0 | $-158,000 | $-279,000 | $0 |
| Issuance Of Capital Stock | $35,108,000 | $0 | - | - |
| Financing Cash Flow | $16,184,000 | $-11,576,000 | $-48,858,000 | $-28,542,000 |
| Cash Flow From Continuing Financing Activities | $16,184,000 | $-11,576,000 | $-48,858,000 | $-28,542,000 |
| Net Other Financing Charges | $-9,644,000 | $-121,000 | $-735,000 | $-210,000 |
| Cash Dividends Paid | $-10,102,000 | $-37,160,000 | $-15,007,000 | $-11,353,000 |
| Common Stock Dividend Paid | $-10,102,000 | $-37,160,000 | $-15,007,000 | $-11,353,000 |
| Net Common Stock Issuance | $35,108,000 | $-158,000 | $-279,000 | $0 |
| Common Stock Issuance | $35,108,000 | $0 | - | - |
| Other | ||||
| Repayment Of Debt | $-24,430,000 | $-12,033,000 | $-34,106,000 | $-21,979,000 |
| Issuance Of Debt | $25,252,000 | $37,896,000 | $1,269,000 | $5,000,000 |
| Interest Paid Supplemental Data | $10,869,000 | $9,926,000 | $10,116,000 | $10,840,000 |
| Income Tax Paid Supplemental Data | $9,651,000 | $4,243,000 | $371,000 | $117,000 |
| End Cash Position | $65,632,000 | $29,472,000 | $29,759,000 | $37,540,000 |
| Beginning Cash Position | $29,472,000 | $29,759,000 | $37,540,000 | $38,028,000 |
| Effect Of Exchange Rate Changes | $-128,000 | $115,000 | $-1,000 | $-91,000 |
| Changes In Cash | $36,288,000 | $-402,000 | $-7,780,000 | $-397,000 |
| Common Stock Payments | $0 | $-158,000 | $-279,000 | $0 |
| Net Issuance Payments Of Debt | $822,000 | $25,863,000 | $-32,837,000 | $-16,979,000 |
| Net Long Term Debt Issuance | $822,000 | $25,863,000 | $-32,837,000 | $-16,637,000 |
| Long Term Debt Payments | $-24,430,000 | $-12,033,000 | $-34,106,000 | $-21,637,000 |
| Long Term Debt Issuance | $25,252,000 | $37,896,000 | $1,269,000 | $5,000,000 |
| Net Investment Purchase And Sale | $-8,473,000 | $-620,000 | $0 | - |
| Purchase Of Investment | $-8,473,000 | $-620,000 | $0 | - |
| Net PPE Purchase And Sale | $-5,401,000 | $-10,750,000 | $-22,000 | $-1,110,000 |
| Sale Of PPE | $88,000 | $0 | - | - |
| Purchase Of PPE | $-5,489,000 | $-10,750,000 | $-22,000 | $-1,110,000 |
| Change In Working Capital | $19,213,000 | $-762,000 | $5,007,000 | $5,859,000 |
| Change In Other Working Capital | $322,000 | $-277,000 | $1,816,000 | $19,000 |
| Change In Other Current Liabilities | $-491,000 | $-709,000 | $-211,000 | $-141,000 |
| Change In Other Current Assets | $-2,730,000 | $-44,000 | $105,000 | $2,796,000 |
| Change In Payables And Accrued Expense | $23,169,000 | $-1,339,000 | $4,652,000 | $2,789,000 |
| Change In Accrued Expense | $26,792,000 | $-4,247,000 | $5,388,000 | $4,049,000 |
| Change In Payable | $-3,623,000 | $2,908,000 | $-736,000 | $-1,260,000 |
| Change In Account Payable | $-889,000 | $3,222,000 | $-2,238,000 | $-1,907,000 |
| Change In Tax Payable | $-2,734,000 | $-314,000 | $1,502,000 | $647,000 |
| Change In Income Tax Payable | $-2,734,000 | $-314,000 | $1,502,000 | $647,000 |
| Change In Prepaid Assets | $-362,000 | $116,000 | $-1,525,000 | $567,000 |
| Change In Receivables | $-695,000 | $1,491,000 | $170,000 | $-171,000 |
| Changes In Account Receivables | $-364,000 | $-30,000 | $59,000 | $-171,000 |
| Other Non Cash Items | $1,143,000 | $1,881,000 | $16,959,000 | $2,008,000 |
| Stock Based Compensation | $4,866,000 | $3,400,000 | $4,139,000 | $1,230,000 |
| Unrealized Gain Loss On Investment Securities | $2,576,000 | $0 | - | - |
| Asset Impairment Charge | $0 | $3,136,000 | $1,856,000 | $81,000 |
| Deferred Tax | $-6,628,000 | $-2,997,000 | $-1,392,000 | $-252,000 |
| Deferred Income Tax | $-6,628,000 | $-2,997,000 | $-1,392,000 | $-252,000 |
| Depreciation Amortization Depletion | $7,670,000 | $10,072,000 | $12,788,000 | $18,783,000 |
| Depreciation And Amortization | $7,670,000 | $10,072,000 | $12,788,000 | $18,783,000 |
| Amortization Cash Flow | $1,516,000 | $1,516,000 | - | - |
| Amortization Of Intangibles | $1,516,000 | $1,516,000 | - | - |
| Depreciation | $6,154,000 | $8,556,000 | - | - |
| Net Income From Continuing Operations | $4,709,000 | $7,814,000 | $1,470,000 | $3,546,000 |
| Gain Loss On Sale Of PPE | - | $122,000 | $273,000 | $0 |
| Net Short Term Debt Issuance | - | - | $0 | $-342,000 |
| Short Term Debt Payments | - | - | $0 | $-342,000 |
| Net Business Purchase And Sale | - | - | - | $0 |
| Purchase Of Business | - | - | - | $0 |
Fetched: 2026-05-23