S&P 500 7,430.11 â–ŧ 154.20 (-2.03%) DOW 51,087.59 â–ŧ 474.34 (-0.92%) NASDAQ 25,915.42 â–ŧ 915.54 (-3.41%) US Markets Open â€ĸ 02:15 PM ET

BTM

Bitcoin Depot Inc

Price Chart
Latest Quote

$0.49

Current Price
Open $0.59
Day High $0.63
Day Low $0.45
Volume 1,534,154
Fetched: 2026-06-05T18:15:55
Stock Information
Shares Outstanding 5.94M
Total Debt $65.36M
Cash Equivalents $65.63M
Revenue $614.85M
Net Income $-6.18M
Sector Financial Services
Industry Capital Markets
Market Cap $5.58M
EPS (TTM) $-0.86
Exchange NGM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$2.11M
Sales$614.85M
Income$-6.18M
Book/sh$2.44
Cash/sh$11.05
Employees135
Financial Ratios
Quick Ratio1.04
Current Ratio1.26
Debt/Eq572.51
Returns & Margins
ROA24.45%
Gross Margin24.72%
Operating Margin-3.55%
Profit Margin-1.00%
Ownership
Insider Ownership26.37%
Institutional Ownership27.96%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E8.20
P/S0.01
P/B0.20
Analyst Data
Recommendationhold
Technical Indicators
SMA20$1.65
SMA50$3.37
SMA200$11.45
RSI11.56
ATR0.3462
Shares Float5.17M
Short Float5.69%
Short Ratio0.49
Volatility3.13
Rel Volume0.12
Performance History
Week+45.28%
Month-95.92%
Quarter-95.50%
6 Months-97.62%
YTD-97.40%
Year-99.25%
10 Years-99.05%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-04 $0.24 120,862
2026-06-03 $0.24 82,332
2026-06-02 $0.20 172,815
2026-06-01 $0.18 121,922
2026-05-29 $0.17 209,285
2026-05-28 $0.17 220,694
2026-05-27 $0.25 296,684
2026-05-26 $0.29 443,349
2026-05-22 $0.49 1,534,154
2026-05-21 $0.58 1,370,739
2026-05-20 $0.72 3,430,199
2026-05-19 $0.56 1,853,751
2026-05-18 $0.78 6,691,025
2026-05-15 $2.93 765,562
2026-05-14 $2.78 815,301
2026-05-13 $2.62 1,095,672
2026-05-12 $4.65 108,819
2026-05-11 $4.90 276,826
2026-05-08 $5.09 352,358
2026-05-07 $5.22 210,437
2026-05-06 $5.33 394,870
2026-05-05 $5.88 271,423
About Bitcoin Depot Inc

Bitcoin Depot Inc. owns and operates a network of bitcoin ATMs in the United States, Canada, Australia, and Hong Kong. Its customers can buy and sell bitcoin through its kiosks in various retail locations, such as convenience stores and gas station chains; pharmacies and grocers; and mall operators. The company also sells cryptocurrency to consumers at a network of retail locations through its BDCheckout product offering, as well as its website. The company was founded in 2016 and is headquartered in Sandy Springs, Georgia. On May 18, 2026, Bitcoin Depot Inc., along with its affiliates, filed a voluntary petition for reorganization under Chapter 11 in the U.S. Bankruptcy Court for the Southern District of Texas.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $501,555,000 $482,263,000 $587,938,000 $574,535,000
Cost Of Revenue $501,555,000 $482,263,000 $587,938,000 $574,535,000
Total Revenue $614,851,000 $573,703,000 $688,967,000 $646,830,000
Operating Revenue $613,604,000 $571,261,000 $688,967,000 $646,830,000
Expenses
Interest Expense $14,413,000 $14,199,000 $11,926,000 $12,318,000
Total Expenses $573,638,000 $549,493,000 $658,496,000 $630,309,000
Rent Expense Supplemental $38,688,000 $37,522,000 $34,616,000 $39,765,000
Other Income Expense $-19,803,000 $-59,000 $-17,026,000 $-262,000
Other Non Operating Income Expenses $473,000 $406,000 $-16,737,000 $118,000
Net Non Operating Interest Income Expense $-14,413,000 $-14,199,000 $-11,926,000 $-12,318,000
Interest Expense Non Operating $14,413,000 $14,199,000 $11,926,000 $12,318,000
Operating Expense $72,083,000 $67,230,000 $70,558,000 $55,774,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-6,182,000 $-11,686,000 $-26,102,000 $0
Net Interest Income $-14,413,000 $-14,199,000 $-11,926,000 $-12,318,000
Normalized Income $7,459,693 $-11,320,836 $-25,822,306 $343,330
Net Income From Continuing And Discontinued Operation $-6,182,000 $-11,686,000 $-26,102,000 $0
Total Operating Income As Reported $41,213,000 $24,210,000 $30,471,000 $16,521,000
Net Income Common Stockholders $-6,182,000 $-11,686,000 $-26,102,000 $0
Net Income $-6,182,000 $-11,686,000 $-26,102,000 $0
Net Income Including Noncontrolling Interests $4,709,000 $7,814,000 $1,470,000 $3,546,000
Net Income Continuous Operations $4,709,000 $7,814,000 $1,470,000 $3,546,000
Pretax Income $6,997,000 $9,952,000 $1,519,000 $3,941,000
Special Income Charges $-20,400,000 - - -
Operating Income $41,213,000 $24,210,000 $30,471,000 $16,521,000
Depreciation Amortization Depletion Income Statement $7,670,000 $10,072,000 $12,788,000 $18,783,000
Depreciation And Amortization In Income Statement $7,670,000 $10,072,000 $12,788,000 $18,783,000
Amortization Of Intangibles Income Statement $1,516,000 $1,516,000 $1,516,000 $1,514,000
Depreciation Income Statement $6,154,000 $8,556,000 $11,272,000 $17,269,000
Gross Profit $113,296,000 $91,440,000 $101,029,000 $72,295,000
Per Share
Diluted EPS - $-2.62 $-10.99 $0.00
Basic EPS - $-2.62 $-10.99 $0.00
Other
Tax Effect Of Unusual Items $-6,634,307 $-99,836 $-9,306 $-36,670
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $49,356,000 $34,688,000 $26,522,000 $35,422,000
Total Unusual Items $-20,276,000 $-465,000 $-289,000 $-380,000
Total Unusual Items Excluding Goodwill $-20,276,000 $-465,000 $-289,000 $-380,000
Reconciled Depreciation $7,670,000 $10,072,000 $12,788,000 $18,783,000
EBITDA (Bullshit earnings) $29,080,000 $34,223,000 $26,233,000 $35,042,000
EBIT $21,410,000 $24,151,000 $13,445,000 $16,259,000
Diluted NI Availto Com Stockholders $-6,182,000 $-11,686,000 $-26,102,000 $0
Minority Interests $-10,891,000 $-19,500,000 $-27,572,000 $-3,546,000
Tax Provision $2,288,000 $2,138,000 $49,000 $395,000
Other Special Charges $20,400,000 - - -
Gain On Sale Of Security $124,000 $-465,000 $-289,000 $-380,000
Amortization $1,516,000 $1,516,000 $1,516,000 $1,514,000
Selling General And Administration $64,413,000 $57,158,000 $57,770,000 $36,991,000
Diluted Average Shares - $4,458,533 $2,382,218 $1,765,527
Basic Average Shares - $4,458,533 $2,382,218 $1,765,527
Fetched: 2026-05-23
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $2,736,000 $-34,669,000 $-28,367,000 $-6,854,000
Total Assets $130,575,000 $80,104,000 $74,337,000 $93,401,000
Total Non Current Assets $50,246,000 $45,771,000 $40,107,000 $53,043,000
Non Current Prepaid Assets $1,042,000 $734,000 $412,000 $17,000
Non Current Deferred Assets $10,580,000 $4,558,000 $1,804,000 $0
Non Current Deferred Taxes Assets $10,580,000 $4,558,000 $1,804,000 $0
Goodwill And Other Intangible Assets $9,521,000 $11,037,000 $12,553,000 $14,068,000
Other Intangible Assets $804,000 $2,320,000 $3,836,000 $5,351,000
Current Assets $80,329,000 $34,333,000 $34,230,000 $40,358,000
Other Current Assets $12,204,000 $2,758,000 $1,892,000 $1,227,000
Prepaid Assets $1,854,000 $1,828,000 $2,334,000 $1,328,000
Receivables $639,000 $275,000 $245,000 $263,000
Accounts Receivable $639,000 $275,000 $245,000 $263,000
Cash Cash Equivalents And Short Term Investments $65,632,000 $29,472,000 $29,759,000 $37,540,000
Cash And Cash Equivalents $65,632,000 $29,472,000 $29,759,000 $37,540,000
Taxes Receivable - - - -
Debt
Total Debt $65,364,000 $63,507,000 $31,333,000 $62,624,000
Long Term Debt And Capital Lease Obligation $55,490,000 $53,181,000 $20,268,000 $35,909,000
Long Term Debt $53,520,000 $49,457,000 $17,101,000 $29,522,000
Current Debt And Capital Lease Obligation $9,874,000 $10,326,000 $11,065,000 $26,715,000
Current Debt $6,972,000 $6,022,000 $3,985,000 $8,050,000
Other Current Borrowings $6,972,000 $6,022,000 $3,985,000 $8,050,000
Net Debt - $26,007,000 - $32,000
Liabilities
Total Liabilities Net Minority Interest $119,158,000 $96,590,000 $64,964,000 $83,957,000
Total Non Current Liabilities Net Minority Interest $55,490,000 $55,961,000 $21,979,000 $37,148,000
Non Current Deferred Liabilities $0 $604,000 $846,000 $1,239,000
Non Current Deferred Taxes Liabilities $0 $604,000 $846,000 $1,239,000
Current Liabilities $63,668,000 $40,629,000 $42,985,000 $46,809,000
Current Deferred Liabilities $343,000 $20,000 $297,000 $19,000
Payables And Accrued Expenses $53,451,000 $30,283,000 $31,623,000 $18,234,000
Payables $13,593,000 $18,269,000 $18,261,000 $10,431,000
Other Payable $1,194,000 $2,246,000 $5,143,000 $1,665,000
Total Tax Payable $1,732,000 $4,466,000 $4,781,000 $647,000
Income Tax Payable $1,732,000 $2,207,000 $2,484,000 $647,000
Accounts Payable $10,667,000 $11,557,000 $8,337,000 $8,119,000
Other Non Current Liabilities - $2,176,000 $865,000 -
Tradeand Other Payables Non Current - $2,176,000 $865,000 -
Other Current Liabilities - - $3,040,000 $1,841,000
Equity
Common Stock Equity $12,257,000 $-23,632,000 $-15,814,000 $7,214,000
Total Equity Gross Minority Interest $11,417,000 $-16,486,000 $9,373,000 $9,444,000
Stockholders Equity $12,257,000 $-23,632,000 $-15,814,000 $7,214,000
Gains Losses Not Affecting Retained Earnings $-255,000 $-342,000 $-203,000 $-182,000
Other Equity Adjustments $-255,000 $-342,000 $-203,000 $-182,000
Retained Earnings $-49,612,000 $-44,349,000 $-32,663,000 $0
Other Equity Interest - - - $7,396,000
Other
Treasury Shares Number $27,231 $27,231 $17,234 -
Preferred Shares Number $3,075,000 $3,075,000 $3,125,000 $4,300,000
Ordinary Shares Number $10,430,879 $4,458,533 $1,926,006 $1,765,527
Share Issued $10,458,110 $4,485,764 $1,943,240 $1,765,527
Tangible Book Value $2,736,000 $-34,669,000 $-28,367,000 $-6,854,000
Invested Capital $72,749,000 $31,847,000 $5,272,000 $44,786,000
Working Capital $16,661,000 $-6,296,000 $-8,755,000 $-6,451,000
Capital Lease Obligations $4,872,000 $8,028,000 $10,247,000 $25,052,000
Total Capitalization $65,777,000 $25,825,000 $1,287,000 $36,736,000
Minority Interest $-840,000 $7,146,000 $25,187,000 $2,230,000
Treasury Stock $437,000 $437,000 $279,000 $0
Additional Paid In Capital $62,553,000 $21,491,000 $17,326,000 $0
Capital Stock $8,000 $5,000 $5,000 $0
Common Stock $8,000 $5,000 $5,000 $0
Preferred Stock $0 $0 $0 $0
Long Term Capital Lease Obligation $1,970,000 $3,724,000 $3,167,000 $6,387,000
Current Deferred Revenue $343,000 $20,000 $297,000 $19,000
Current Capital Lease Obligation $2,902,000 $4,304,000 $7,080,000 $18,665,000
Current Accrued Expenses $39,858,000 $12,014,000 $13,362,000 $7,803,000
Goodwill $8,717,000 $8,717,000 $8,717,000 $8,717,000
Net PPE $29,103,000 $29,442,000 $25,338,000 $38,958,000
Accumulated Depreciation $-26,511,000 $-21,158,000 $-20,699,000 $-13,976,000
Gross PPE $55,614,000 $50,600,000 $46,037,000 $52,934,000
Leases $172,000 $172,000 $172,000 $172,000
Other Properties $2,917,000 $2,595,000 $484,000 $302,000
Machinery Furniture Equipment $52,525,000 $47,833,000 $45,381,000 $52,460,000
Properties $0 $0 $0 $0
Other Short Term Investments - - $712,000 $540,000
Total Partnership Capital - - - $9,444,135
General Partnership Capital - - - $2,229,880
Limited Partnership Capital - - - $7,396,170
Non Current Deferred Revenue - - - $0
Fetched: 2026-05-23
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $28,489,000 $11,794,000 $41,078,000 $30,145,000
Operating Activities
Operating Cash Flow $33,978,000 $22,544,000 $41,100,000 $31,255,000
Cash Flow From Continuing Operating Activities $33,978,000 $22,544,000 $41,100,000 $31,255,000
Operating Gains Losses $429,000 $122,000 $273,000 -
Investing Activities
Capital Expenditure $-5,489,000 $-10,750,000 $-22,000 $-1,110,000
Investing Cash Flow $-13,874,000 $-11,370,000 $-22,000 $-3,110,000
Cash Flow From Continuing Investing Activities $-13,874,000 $-11,370,000 $-22,000 $-3,110,000
Net Other Investing Changes - - - $-2,000,000
Financing Activities
Repurchase Of Capital Stock $0 $-158,000 $-279,000 $0
Issuance Of Capital Stock $35,108,000 $0 - -
Financing Cash Flow $16,184,000 $-11,576,000 $-48,858,000 $-28,542,000
Cash Flow From Continuing Financing Activities $16,184,000 $-11,576,000 $-48,858,000 $-28,542,000
Net Other Financing Charges $-9,644,000 $-121,000 $-735,000 $-210,000
Cash Dividends Paid $-10,102,000 $-37,160,000 $-15,007,000 $-11,353,000
Common Stock Dividend Paid $-10,102,000 $-37,160,000 $-15,007,000 $-11,353,000
Net Common Stock Issuance $35,108,000 $-158,000 $-279,000 $0
Common Stock Issuance $35,108,000 $0 - -
Other
Repayment Of Debt $-24,430,000 $-12,033,000 $-34,106,000 $-21,979,000
Issuance Of Debt $25,252,000 $37,896,000 $1,269,000 $5,000,000
Interest Paid Supplemental Data $10,869,000 $9,926,000 $10,116,000 $10,840,000
Income Tax Paid Supplemental Data $9,651,000 $4,243,000 $371,000 $117,000
End Cash Position $65,632,000 $29,472,000 $29,759,000 $37,540,000
Beginning Cash Position $29,472,000 $29,759,000 $37,540,000 $38,028,000
Effect Of Exchange Rate Changes $-128,000 $115,000 $-1,000 $-91,000
Changes In Cash $36,288,000 $-402,000 $-7,780,000 $-397,000
Common Stock Payments $0 $-158,000 $-279,000 $0
Net Issuance Payments Of Debt $822,000 $25,863,000 $-32,837,000 $-16,979,000
Net Long Term Debt Issuance $822,000 $25,863,000 $-32,837,000 $-16,637,000
Long Term Debt Payments $-24,430,000 $-12,033,000 $-34,106,000 $-21,637,000
Long Term Debt Issuance $25,252,000 $37,896,000 $1,269,000 $5,000,000
Net Investment Purchase And Sale $-8,473,000 $-620,000 $0 -
Purchase Of Investment $-8,473,000 $-620,000 $0 -
Net PPE Purchase And Sale $-5,401,000 $-10,750,000 $-22,000 $-1,110,000
Sale Of PPE $88,000 $0 - -
Purchase Of PPE $-5,489,000 $-10,750,000 $-22,000 $-1,110,000
Change In Working Capital $19,213,000 $-762,000 $5,007,000 $5,859,000
Change In Other Working Capital $322,000 $-277,000 $1,816,000 $19,000
Change In Other Current Liabilities $-491,000 $-709,000 $-211,000 $-141,000
Change In Other Current Assets $-2,730,000 $-44,000 $105,000 $2,796,000
Change In Payables And Accrued Expense $23,169,000 $-1,339,000 $4,652,000 $2,789,000
Change In Accrued Expense $26,792,000 $-4,247,000 $5,388,000 $4,049,000
Change In Payable $-3,623,000 $2,908,000 $-736,000 $-1,260,000
Change In Account Payable $-889,000 $3,222,000 $-2,238,000 $-1,907,000
Change In Tax Payable $-2,734,000 $-314,000 $1,502,000 $647,000
Change In Income Tax Payable $-2,734,000 $-314,000 $1,502,000 $647,000
Change In Prepaid Assets $-362,000 $116,000 $-1,525,000 $567,000
Change In Receivables $-695,000 $1,491,000 $170,000 $-171,000
Changes In Account Receivables $-364,000 $-30,000 $59,000 $-171,000
Other Non Cash Items $1,143,000 $1,881,000 $16,959,000 $2,008,000
Stock Based Compensation $4,866,000 $3,400,000 $4,139,000 $1,230,000
Unrealized Gain Loss On Investment Securities $2,576,000 $0 - -
Asset Impairment Charge $0 $3,136,000 $1,856,000 $81,000
Deferred Tax $-6,628,000 $-2,997,000 $-1,392,000 $-252,000
Deferred Income Tax $-6,628,000 $-2,997,000 $-1,392,000 $-252,000
Depreciation Amortization Depletion $7,670,000 $10,072,000 $12,788,000 $18,783,000
Depreciation And Amortization $7,670,000 $10,072,000 $12,788,000 $18,783,000
Amortization Cash Flow $1,516,000 $1,516,000 - -
Amortization Of Intangibles $1,516,000 $1,516,000 - -
Depreciation $6,154,000 $8,556,000 - -
Net Income From Continuing Operations $4,709,000 $7,814,000 $1,470,000 $3,546,000
Gain Loss On Sale Of PPE - $122,000 $273,000 $0
Net Short Term Debt Issuance - - $0 $-342,000
Short Term Debt Payments - - $0 $-342,000
Net Business Purchase And Sale - - - $0
Purchase Of Business - - - $0
Fetched: 2026-05-23